|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$1.134M
779.15%
YoY
|
$129.0K
-53.23%
YoY
|
$275.9K
-70.33%
YoY
|
$929.9K
3057.42%
YoY
|
$29.45K
7451.28%
YoY
|
| Cost Of Revenue |
$514.7K
826.55%
YoY
|
$55.55K
-69.44%
YoY
|
$181.8K
-5.27%
YoY
|
$191.9K
N/A
|
N/A
|
| Gross Profit |
$619.5K
743.3%
YoY
|
$73.46K
-21.93%
YoY
|
$94.09K
-87.25%
YoY
|
$738.0K
N/A
|
N/A
|
| Selling, General & Admin |
$901.0K
70.21%
YoY
|
$529.4K
47.26%
YoY
|
$359.5K
-56.14%
YoY
|
$819.5K
-38.78%
YoY
|
$1.339M
1638.69%
YoY
|
| Research & Development |
$118.3K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$84.53K
-16.56%
YoY
|
$101.3K
-26.88%
YoY
|
$138.6K
32.8%
YoY
|
$104.3K
19.73%
YoY
|
$87.14K
201.94%
YoY
|
| Operating Expenses |
$1.399M
90.27%
YoY
|
$735.4K
38.3%
YoY
|
$531.7K
-50.11%
YoY
|
$1.066M
-26.17%
YoY
|
$1.444M
1263.88%
YoY
|
| Operating Profit |
-$779.8K
17.8%
YoY
|
-$661.9K
51.25%
YoY
|
-$437.7K
33.47%
YoY
|
-$327.9K
N/A
|
N/A
|
| Interest Expense |
-$464.3K
40.91%
YoY
|
-$329.5K
138.47%
YoY
|
-$138.2K
137.77%
YoY
|
-$58.11K
789.89%
YoY
|
-$6.530K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$21.80K
-10.03%
YoY
|
-$24.23K
-115.86%
YoY
|
$152.8K
N/A
|
| Pretax Income |
-$1.814M
49.17%
YoY
|
-$1.216M
33.6%
YoY
|
-$910.1K
119.66%
YoY
|
-$414.3K
-67.32%
YoY
|
-$1.268M
1100.49%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.814M
49.17%
YoY
|
-$1.216M
33.6%
YoY
|
-$910.1K
119.66%
YoY
|
-$414.3K
-67.32%
YoY
|
-$1.268M
1100.49%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.941K
-12.0%
YoY
|
-$2.205K
-13.43%
YoY
|
-$2.547K
121.13%
YoY
|
-$1.152K
-67.31%
YoY
|
-$3.524K
1101.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$29.79K
-79.96%
YoY
|
$213.6K
1038.7%
YoY
|
$447.3K
784.77%
YoY
|
$916.2K
610.18%
YoY
|
$148.7K
102.11%
YoY
|
$18.76K
-61.6%
YoY
|
$50.56K
1.12%
YoY
|
$129.0K
545.05%
YoY
|
$73.56K
22.6%
YoY
|
$48.85K
-62.42%
YoY
|
$50.00K
-28.57%
YoY
|
$20.00K
-81.82%
YoY
|
$60.00K
-86.05%
YoY
|
$130.0K
-18.75%
YoY
|
$70.00K
-70.83%
YoY
|
$110.0K
1000.0%
YoY
|
$430.0K
4200.0%
YoY
|
$160.0K
1500.0%
YoY
|
$240.0K
N/A
|
$10.00K
N/A
|
| Cost Of Revenue |
$5.740K
-85.08%
YoY
|
$96.42K
1263.79%
YoY
|
$256.8K
2506.7%
YoY
|
$459.3K
726.84%
YoY
|
$38.47K
113.84%
YoY
|
$7.070K
74.14%
YoY
|
$9.850K
-67.17%
YoY
|
$55.55K
-20.64%
YoY
|
$17.99K
79.9%
YoY
|
$4.060K
-95.49%
YoY
|
$30.00K
200.0%
YoY
|
$70.00K
N/A
|
$10.00K
-85.71%
YoY
|
$90.00K
50.0%
YoY
|
$10.00K
-85.71%
YoY
|
$0.00
N/A
|
$70.00K
N/A
|
$60.00K
N/A
|
$70.00K
N/A
|
N/A
|
| Gross Profit |
$24.05K
-78.18%
YoY
|
$117.2K
902.57%
YoY
|
$190.6K
368.14%
YoY
|
$456.9K
521.96%
YoY
|
$110.2K
98.31%
YoY
|
$11.69K
-73.9%
YoY
|
$40.71K
103.55%
YoY
|
$73.46K
-246.92%
YoY
|
$55.57K
-7.38%
YoY
|
$44.79K
49.3%
YoY
|
$20.00K
-66.67%
YoY
|
-$50.00K
-145.45%
YoY
|
$60.00K
-83.33%
YoY
|
$30.00K
-70.0%
YoY
|
$60.00K
-64.71%
YoY
|
$110.0K
N/A
|
$360.0K
N/A
|
$100.0K
N/A
|
$170.0K
N/A
|
N/A
|
| Selling, General & Admin |
$164.8K
-18.0%
YoY
|
$115.2K
-56.7%
YoY
|
$196.2K
27.67%
YoY
|
$280.3K
-47.05%
YoY
|
$201.0K
174.64%
YoY
|
$266.1K
28.03%
YoY
|
$153.7K
70.76%
YoY
|
$529.4K
561.7%
YoY
|
$73.18K
-39.02%
YoY
|
$207.8K
107.84%
YoY
|
$90.00K
50.0%
YoY
|
$80.00K
-42.86%
YoY
|
$120.0K
0.0%
YoY
|
$100.0K
-67.74%
YoY
|
$60.00K
-76.92%
YoY
|
$140.0K
-66.67%
YoY
|
$120.0K
-81.54%
YoY
|
$310.0K
82.35%
YoY
|
$260.0K
160.0%
YoY
|
$420.0K
2000.0%
YoY
|
| Research & Development |
$1.420K
-94.41%
YoY
|
-$9.530K
-127.51%
YoY
|
$13.04K
-45.3%
YoY
|
$34.43K
N/A
|
$25.42K
N/A
|
$34.64K
N/A
|
$23.84K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$30.88K
43.96%
YoY
|
$15.54K
-25.86%
YoY
|
$15.53K
-25.91%
YoY
|
$21.16K
1.0%
YoY
|
$21.45K
11.72%
YoY
|
$20.96K
-32.73%
YoY
|
$20.96K
-30.13%
YoY
|
$20.95K
-70.07%
YoY
|
$19.20K
-36.0%
YoY
|
$31.16K
55.8%
YoY
|
$30.00K
50.0%
YoY
|
$70.00K
75.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-33.33%
YoY
|
$40.00K
33.33%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
100.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
50.0%
YoY
|
| Operating Expenses |
$260.2K
-19.84%
YoY
|
$199.4K
-52.63%
YoY
|
$297.7K
26.48%
YoY
|
$418.4K
-43.11%
YoY
|
$324.6K
71.08%
YoY
|
$420.9K
63.37%
YoY
|
$235.4K
96.17%
YoY
|
$735.4K
425.29%
YoY
|
$189.8K
26.51%
YoY
|
$257.6K
84.01%
YoY
|
$120.0K
20.0%
YoY
|
$140.0K
-22.22%
YoY
|
$150.0K
-21.05%
YoY
|
$140.0K
-62.16%
YoY
|
$100.0K
-67.74%
YoY
|
$180.0K
-60.87%
YoY
|
$190.0K
-72.06%
YoY
|
$370.0K
94.74%
YoY
|
$310.0K
181.82%
YoY
|
$460.0K
1050.0%
YoY
|
| Operating Profit |
-$236.2K
10.14%
YoY
|
-$82.15K
-79.92%
YoY
|
-$107.2K
-44.96%
YoY
|
$38.53K
-105.82%
YoY
|
-$214.4K
59.8%
YoY
|
-$409.2K
92.27%
YoY
|
-$194.7K
94.69%
YoY
|
-$661.9K
248.39%
YoY
|
-$134.2K
49.11%
YoY
|
-$212.8K
93.47%
YoY
|
-$100.0K
150.0%
YoY
|
-$190.0K
171.43%
YoY
|
-$90.00K
-152.94%
YoY
|
-$110.0K
-59.26%
YoY
|
-$40.00K
-71.43%
YoY
|
-$70.00K
N/A
|
$170.0K
N/A
|
-$270.0K
N/A
|
-$140.0K
N/A
|
N/A
|
| Interest Expense |
-$190.2K
180.92%
YoY
|
-$209.8K
69.69%
YoY
|
-$266.8K
203.68%
YoY
|
-$185.1K
-39.86%
YoY
|
-$67.72K
-365.57%
YoY
|
-$123.6K
33.49%
YoY
|
-$87.87K
9.84%
YoY
|
-$307.7K
669.23%
YoY
|
$25.50K
-142.5%
YoY
|
-$92.62K
363.1%
YoY
|
-$80.00K
300.0%
YoY
|
-$40.00K
300.0%
YoY
|
-$60.00K
500.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
0.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$10.00K
-150.0%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
-$20.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$21.80K
118.0%
YoY
|
N/A
|
N/A
|
-$10.00K
0.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
-106.25%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$445.6K
1.44%
YoY
|
-$304.5K
-42.85%
YoY
|
-$402.5K
69.08%
YoY
|
-$603.6K
-50.36%
YoY
|
-$439.3K
345.05%
YoY
|
-$532.8K
-24.09%
YoY
|
-$238.0K
19.02%
YoY
|
-$1.216M
148.14%
YoY
|
-$98.70K
-38.31%
YoY
|
-$701.9K
269.44%
YoY
|
-$200.0K
185.71%
YoY
|
-$490.0K
390.0%
YoY
|
-$160.0K
-206.67%
YoY
|
-$190.0K
-34.48%
YoY
|
-$70.00K
-61.11%
YoY
|
-$100.0K
-79.17%
YoY
|
$150.0K
-123.08%
YoY
|
-$290.0K
866.67%
YoY
|
-$180.0K
63.64%
YoY
|
-$480.0K
1100.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$445.6K
1.44%
YoY
|
-$304.5K
-42.85%
YoY
|
-$402.5K
69.08%
YoY
|
-$603.6K
-50.36%
YoY
|
-$439.3K
345.05%
YoY
|
-$532.8K
-24.09%
YoY
|
-$238.0K
19.02%
YoY
|
-$1.216M
148.14%
YoY
|
-$98.70K
-38.31%
YoY
|
-$701.9K
269.44%
YoY
|
-$200.0K
185.71%
YoY
|
-$490.0K
390.0%
YoY
|
-$160.0K
-206.67%
YoY
|
-$190.0K
-34.48%
YoY
|
-$70.00K
-61.11%
YoY
|
-$100.0K
-79.17%
YoY
|
$150.0K
-123.08%
YoY
|
-$290.0K
866.67%
YoY
|
-$180.0K
63.64%
YoY
|
-$480.0K
1100.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$345.50
-23.75%
YoY
|
-$247.60
-56.86%
YoY
|
-$345.20
32.82%
YoY
|
-$626.40
-71.58%
YoY
|
-$453.20
155.96%
YoY
|
-$573.90
-59.52%
YoY
|
-$259.90
-47.34%
YoY
|
-$2.204K
59.13%
YoY
|
-$177.10
-61.15%
YoY
|
-$1.418K
170.09%
YoY
|
-$493.60
154.6%
YoY
|
-$1.385K
408.43%
YoY
|
-$455.80
-209.7%
YoY
|
-$524.80
-34.94%
YoY
|
-$193.90
-61.34%
YoY
|
-$272.40
-79.73%
YoY
|
$415.50
-123.12%
YoY
|
-$806.70
879.52%
YoY
|
-$501.50
64.18%
YoY
|
-$1.344K
1110.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...