|
Concept
|
2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.04M
36.4%
YoY
|
-$11.02M
-36.9%
YoY
|
-$17.47M
76.98%
YoY
|
-$9.871M
38.01%
YoY
|
-$7.152M
13.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.064M
58.08%
YoY
|
$673.1K
3.41%
YoY
|
$650.9K
16.62%
YoY
|
$558.1K
48.19%
YoY
|
$376.6K
-22.33%
YoY
|
| Cash From Operating Activities |
-$9.394M
96.2%
YoY
|
-$4.788M
-44.58%
YoY
|
-$8.640M
56.15%
YoY
|
-$5.533M
19.27%
YoY
|
-$4.639M
27.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$1.766M
605.87%
YoY
|
-$250.2K
-117.31%
YoY
|
$1.446M
24.95%
YoY
|
$1.157M
148.53%
YoY
|
$465.6K
2922.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.41M
4998.48%
YoY
|
-$204.2K
497.1%
YoY
|
-$34.19K
-110.95%
YoY
|
$312.4K
-109.51%
YoY
|
-$3.286M
N/A
|
| Cash From Investing Activities |
-$12.17M
2579.35%
YoY
|
-$454.4K
-69.3%
YoY
|
-$1.480M
75.2%
YoY
|
-$844.8K
-77.48%
YoY
|
-$3.751M
24259.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.60M
630.27%
YoY
|
$3.779M
35.68%
YoY
|
$2.785M
N/A
|
$0.00
-100.0%
YoY
|
$13.18M
452.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.39M
455.16%
YoY
|
$4.213M
-34.34%
YoY
|
$6.416M
-3.31%
YoY
|
$6.636M
-49.66%
YoY
|
$13.18M
452.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.394M
96.2%
YoY
|
-$4.788M
-44.58%
YoY
|
-$8.640M
56.15%
YoY
|
-$5.533M
19.27%
YoY
|
-$4.639M
27.99%
YoY
|
| Cash From Investing Activities |
-$12.17M
2579.35%
YoY
|
-$454.4K
-69.3%
YoY
|
-$1.480M
75.2%
YoY
|
-$844.8K
-77.48%
YoY
|
-$3.751M
24259.22%
YoY
|
| Cash From Financing Activities |
$23.39M
455.16%
YoY
|
$4.213M
-34.34%
YoY
|
$6.416M
-3.31%
YoY
|
$6.636M
-49.66%
YoY
|
$13.18M
452.57%
YoY
|
| Net Change In Cash |
$1.818M
-276.61%
YoY
|
-$1.030M
-72.2%
YoY
|
-$3.703M
-1534.39%
YoY
|
$258.2K
-94.61%
YoY
|
$4.792M
-482.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.394M
96.2%
YoY
|
-$4.788M
-44.58%
YoY
|
-$8.640M
56.15%
YoY
|
-$5.533M
19.27%
YoY
|
-$4.639M
27.99%
YoY
|
| Capital Expenditures |
-$1.766M
605.87%
YoY
|
-$250.2K
-117.31%
YoY
|
$1.446M
24.95%
YoY
|
$1.157M
148.53%
YoY
|
$465.6K
2922.49%
YoY
|
| Free Cash Flow |
-$7.627M
68.09%
YoY
|
-$4.538M
-55.01%
YoY
|
-$10.09M
50.76%
YoY
|
-$6.690M
31.06%
YoY
|
-$5.105M
40.24%
YoY
|
|
Concept
|
2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.264M
128.76%
YoY
|
-$11.54M
229.63%
YoY
|
-$6.162M
104.05%
YoY
|
-$4.910M
26.54%
YoY
|
-$3.613M
15.42%
YoY
|
-$3.500M
56.13%
YoY
|
-$3.020M
69.55%
YoY
|
-$3.880M
-41.48%
YoY
|
-$3.130M
-23.1%
YoY
|
-$2.242M
-56.47%
YoY
|
-$1.781M
9.85%
YoY
|
-$6.630M
98.5%
YoY
|
-$4.070M
83.73%
YoY
|
-$5.150M
142.94%
YoY
|
-$1.621M
-26.22%
YoY
|
-$3.340M
50.45%
YoY
|
-$2.215M
16.24%
YoY
|
-$2.120M
29.72%
YoY
|
-$2.198M
57.35%
YoY
|
-$2.220M
21.31%
YoY
|
| Depreciation, Depletion And Amortization |
$611.6K
49.76%
YoY
|
$557.4K
32.71%
YoY
|
$432.1K
170.03%
YoY
|
$75.60K
-46.0%
YoY
|
$408.4K
140.21%
YoY
|
$420.0K
121.05%
YoY
|
$160.0K
-4.39%
YoY
|
$140.0K
0.0%
YoY
|
$170.0K
-5.56%
YoY
|
$190.0K
5.56%
YoY
|
$167.3K
8.69%
YoY
|
$140.0K
0.0%
YoY
|
$180.0K
28.57%
YoY
|
$180.0K
28.57%
YoY
|
$154.0K
12.44%
YoY
|
$140.0K
27.27%
YoY
|
$140.0K
40.0%
YoY
|
$140.0K
27.27%
YoY
|
$136.9K
117.54%
YoY
|
$110.0K
83.33%
YoY
|
| Cash From Operating Activities |
-$5.439M
129.09%
YoY
|
-$2.675M
69.3%
YoY
|
-$3.577M
49.68%
YoY
|
-$3.050M
117.83%
YoY
|
-$2.374M
126.1%
YoY
|
-$1.580M
100.0%
YoY
|
-$2.390M
54.19%
YoY
|
-$1.400M
-35.78%
YoY
|
-$1.050M
-56.79%
YoY
|
-$790.0K
-51.23%
YoY
|
-$1.550M
-35.68%
YoY
|
-$2.180M
53.52%
YoY
|
-$2.430M
68.75%
YoY
|
-$1.620M
6.58%
YoY
|
-$2.410M
109.57%
YoY
|
-$1.420M
-2.74%
YoY
|
-$1.440M
56.52%
YoY
|
-$1.520M
33.33%
YoY
|
-$1.150M
2.68%
YoY
|
-$1.460M
111.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$3.448M
302.03%
YoY
|
-$169.5K
-133.89%
YoY
|
-$3.506M
494.16%
YoY
|
-$818.8K
809.76%
YoY
|
-$857.7K
4188.25%
YoY
|
$500.0K
-600.0%
YoY
|
-$590.0K
-1473.75%
YoY
|
-$90.00K
-55.0%
YoY
|
-$20.00K
-92.0%
YoY
|
-$100.0K
-70.59%
YoY
|
$42.95K
-93.51%
YoY
|
-$200.0K
-65.52%
YoY
|
-$250.0K
-39.02%
YoY
|
-$340.0K
1033.33%
YoY
|
$661.6K
375.45%
YoY
|
-$580.0K
427.27%
YoY
|
-$410.0K
41.38%
YoY
|
-$30.00K
-50.0%
YoY
|
$139.2K
1205.78%
YoY
|
-$110.0K
-173.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.09K
-138.47%
YoY
|
$430.00
-100.02%
YoY
|
-$7.806M
179.8%
YoY
|
-$5.062M
1707.84%
YoY
|
$83.41K
19.16%
YoY
|
-$2.640M
26300.0%
YoY
|
-$2.790M
-14050.0%
YoY
|
-$280.0K
2700.0%
YoY
|
$70.00K
-333.33%
YoY
|
-$10.00K
-150.0%
YoY
|
$20.00K
-300.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$30.00K
0.0%
YoY
|
$20.00K
-166.67%
YoY
|
-$10.00K
-102.56%
YoY
|
-$20.00K
-99.34%
YoY
|
-$30.00K
-85.71%
YoY
|
-$30.00K
50.0%
YoY
|
$390.0K
-2050.0%
YoY
|
-$3.040M
N/A
|
| Cash From Investing Activities |
-$3.480M
349.49%
YoY
|
-$169.1K
-92.1%
YoY
|
-$11.31M
234.67%
YoY
|
-$5.881M
1533.54%
YoY
|
-$774.2K
-2035.6%
YoY
|
-$2.140M
1845.45%
YoY
|
-$3.380M
16800.0%
YoY
|
-$360.0K
71.43%
YoY
|
$40.00K
-114.29%
YoY
|
-$110.0K
-65.62%
YoY
|
-$20.00K
-97.01%
YoY
|
-$210.0K
-65.0%
YoY
|
-$280.0K
-33.33%
YoY
|
-$320.0K
357.14%
YoY
|
-$670.0K
-368.0%
YoY
|
-$600.0K
-80.89%
YoY
|
-$420.0K
-16.0%
YoY
|
-$70.00K
-12.5%
YoY
|
$250.0K
-933.33%
YoY
|
-$3.140M
-2062.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.823M
100.25%
YoY
|
$2.508M
-29.93%
YoY
|
$14.79M
94.08%
YoY
|
$11.99M
350.77%
YoY
|
$4.406M
323.68%
YoY
|
$3.580M
N/A
|
$7.620M
N/A
|
$2.660M
N/A
|
$1.040M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.820M
103.78%
YoY
|
$4.133M
49.76%
YoY
|
$13.65M
87.2%
YoY
|
$9.500M
320.34%
YoY
|
$3.837M
291.57%
YoY
|
$2.760M
187.5%
YoY
|
$7.290M
72800.0%
YoY
|
$2.260M
-20.14%
YoY
|
$980.0K
2350.0%
YoY
|
$960.0K
-73.11%
YoY
|
$10.00K
-150.0%
YoY
|
$2.830M
-45.37%
YoY
|
$40.00K
N/A
|
$3.570M
141.22%
YoY
|
-$20.00K
0.0%
YoY
|
$5.180M
15.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.480M
179.25%
YoY
|
-$20.00K
-100.25%
YoY
|
$4.490M
2541.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.439M
129.09%
YoY
|
-$2.675M
69.3%
YoY
|
-$3.577M
49.68%
YoY
|
-$3.050M
117.83%
YoY
|
-$2.374M
126.1%
YoY
|
-$1.580M
100.0%
YoY
|
-$2.390M
54.19%
YoY
|
-$1.400M
-35.78%
YoY
|
-$1.050M
-56.79%
YoY
|
-$790.0K
-51.23%
YoY
|
-$1.550M
-35.68%
YoY
|
-$2.180M
53.52%
YoY
|
-$2.430M
68.75%
YoY
|
-$1.620M
6.58%
YoY
|
-$2.410M
109.57%
YoY
|
-$1.420M
-2.74%
YoY
|
-$1.440M
56.52%
YoY
|
-$1.520M
33.33%
YoY
|
-$1.150M
2.68%
YoY
|
-$1.460M
111.59%
YoY
|
| Cash From Investing Activities |
-$3.480M
349.49%
YoY
|
-$169.1K
-92.1%
YoY
|
-$11.31M
234.67%
YoY
|
-$5.881M
1533.54%
YoY
|
-$774.2K
-2035.6%
YoY
|
-$2.140M
1845.45%
YoY
|
-$3.380M
16800.0%
YoY
|
-$360.0K
71.43%
YoY
|
$40.00K
-114.29%
YoY
|
-$110.0K
-65.62%
YoY
|
-$20.00K
-97.01%
YoY
|
-$210.0K
-65.0%
YoY
|
-$280.0K
-33.33%
YoY
|
-$320.0K
357.14%
YoY
|
-$670.0K
-368.0%
YoY
|
-$600.0K
-80.89%
YoY
|
-$420.0K
-16.0%
YoY
|
-$70.00K
-12.5%
YoY
|
$250.0K
-933.33%
YoY
|
-$3.140M
-2062.5%
YoY
|
| Cash From Financing Activities |
$7.820M
103.78%
YoY
|
$4.133M
49.76%
YoY
|
$13.65M
87.2%
YoY
|
$9.500M
320.34%
YoY
|
$3.837M
291.57%
YoY
|
$2.760M
187.5%
YoY
|
$7.290M
72800.0%
YoY
|
$2.260M
-20.14%
YoY
|
$980.0K
2350.0%
YoY
|
$960.0K
-73.11%
YoY
|
$10.00K
-150.0%
YoY
|
$2.830M
-45.37%
YoY
|
$40.00K
N/A
|
$3.570M
141.22%
YoY
|
-$20.00K
0.0%
YoY
|
$5.180M
15.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.480M
179.25%
YoY
|
-$20.00K
-100.25%
YoY
|
$4.490M
2541.18%
YoY
|
| Net Change In Cash |
-$1.099M
-259.5%
YoY
|
$1.289M
-234.31%
YoY
|
-$1.242M
-181.73%
YoY
|
$569.3K
13.86%
YoY
|
$689.1K
-2396.97%
YoY
|
-$960.0K
-1700.0%
YoY
|
$1.520M
-197.44%
YoY
|
$500.0K
13.64%
YoY
|
-$30.00K
-98.88%
YoY
|
$60.00K
-96.32%
YoY
|
-$1.560M
-49.68%
YoY
|
$440.0K
-86.08%
YoY
|
-$2.670M
43.55%
YoY
|
$1.630M
-1581.82%
YoY
|
-$3.100M
236.96%
YoY
|
$3.160M
-2972.73%
YoY
|
-$1.860M
40.91%
YoY
|
-$110.0K
-84.06%
YoY
|
-$920.0K
-113.31%
YoY
|
-$110.0K
-69.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.439M
129.09%
YoY
|
-$2.675M
69.3%
YoY
|
-$3.577M
49.68%
YoY
|
-$3.050M
117.83%
YoY
|
-$2.374M
126.1%
YoY
|
-$1.580M
100.0%
YoY
|
-$2.390M
54.19%
YoY
|
-$1.400M
-35.78%
YoY
|
-$1.050M
-56.79%
YoY
|
-$790.0K
-51.23%
YoY
|
-$1.550M
-35.68%
YoY
|
-$2.180M
53.52%
YoY
|
-$2.430M
68.75%
YoY
|
-$1.620M
6.58%
YoY
|
-$2.410M
109.57%
YoY
|
-$1.420M
-2.74%
YoY
|
-$1.440M
56.52%
YoY
|
-$1.520M
33.33%
YoY
|
-$1.150M
2.68%
YoY
|
-$1.460M
111.59%
YoY
|
| Capital Expenditures |
-$3.448M
302.03%
YoY
|
-$169.5K
-133.89%
YoY
|
-$3.506M
494.16%
YoY
|
-$818.8K
809.76%
YoY
|
-$857.7K
4188.25%
YoY
|
$500.0K
-600.0%
YoY
|
-$590.0K
-1473.75%
YoY
|
-$90.00K
-55.0%
YoY
|
-$20.00K
-92.0%
YoY
|
-$100.0K
-70.59%
YoY
|
$42.95K
-93.51%
YoY
|
-$200.0K
-65.52%
YoY
|
-$250.0K
-39.02%
YoY
|
-$340.0K
1033.33%
YoY
|
$661.6K
375.45%
YoY
|
-$580.0K
427.27%
YoY
|
-$410.0K
41.38%
YoY
|
-$30.00K
-50.0%
YoY
|
$139.2K
1205.78%
YoY
|
-$110.0K
-173.33%
YoY
|
| Free Cash Flow |
-$1.991M
31.28%
YoY
|
-$2.505M
20.45%
YoY
|
-$71.81K
-96.01%
YoY
|
-$2.231M
70.29%
YoY
|
-$1.516M
47.23%
YoY
|
-$2.080M
201.45%
YoY
|
-$1.800M
13.0%
YoY
|
-$1.310M
-33.84%
YoY
|
-$1.030M
-52.75%
YoY
|
-$690.0K
-46.09%
YoY
|
-$1.593M
-48.14%
YoY
|
-$1.980M
135.71%
YoY
|
-$2.180M
111.65%
YoY
|
-$1.280M
-14.09%
YoY
|
-$3.072M
138.27%
YoY
|
-$840.0K
-37.78%
YoY
|
-$1.030M
63.49%
YoY
|
-$1.490M
37.96%
YoY
|
-$1.289M
14.02%
YoY
|
-$1.350M
60.71%
YoY
|
Loading...