|
Concept
|
2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Revenue |
$9.713M
161.15%
YoY
|
$3.719M
4.71%
YoY
|
$3.552M
46.14%
YoY
|
$2.431M
137.59%
YoY
|
$1.023M
3.44%
YoY
|
| Cost Of Revenue |
$5.626M
153.81%
YoY
|
$2.217M
9.83%
YoY
|
$2.018M
36.9%
YoY
|
$1.474M
118.79%
YoY
|
$673.9K
22.86%
YoY
|
| Gross Profit |
$4.087M
171.96%
YoY
|
$1.503M
-2.03%
YoY
|
$1.534M
60.39%
YoY
|
$956.3K
173.87%
YoY
|
$349.2K
-20.73%
YoY
|
| Selling, General & Admin |
$17.99M
54.23%
YoY
|
$11.66M
11.31%
YoY
|
$10.48M
20.48%
YoY
|
$8.697M
118.77%
YoY
|
$3.975M
13.96%
YoY
|
| Research & Development |
$11.03K
-93.57%
YoY
|
$171.7K
-74.7%
YoY
|
$678.6K
98.2%
YoY
|
$342.4K
-11.55%
YoY
|
$387.1K
115.56%
YoY
|
| Depreciation & Amortization |
$1.064M
58.08%
YoY
|
$673.1K
3.41%
YoY
|
$650.9K
16.62%
YoY
|
$558.1K
48.19%
YoY
|
$376.6K
-22.33%
YoY
|
| Operating Expenses |
$19.06M
52.41%
YoY
|
$12.51M
19.37%
YoY
|
$10.48M
3.94%
YoY
|
$10.08M
34.48%
YoY
|
$7.496M
10.92%
YoY
|
| Operating Profit |
-$14.98M
36.09%
YoY
|
-$11.01M
23.04%
YoY
|
-$8.945M
-1.97%
YoY
|
-$9.125M
27.67%
YoY
|
-$7.147M
13.13%
YoY
|
| Interest Expense |
-$362.7K
-129.97%
YoY
|
$1.210M
540.35%
YoY
|
$189.0K
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
$288.1K
-16286.52%
YoY
|
-$1.780K
-99.97%
YoY
|
-$5.340M
615.58%
YoY
|
-$746.2K
14386.31%
YoY
|
-$5.151K
464.18%
YoY
|
| Pretax Income |
-$15.04M
36.4%
YoY
|
-$11.02M
-36.9%
YoY
|
-$17.47M
91.11%
YoY
|
-$9.141M
27.81%
YoY
|
-$7.152M
13.19%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$15.04M
36.4%
YoY
|
-$11.02M
-36.9%
YoY
|
-$17.47M
76.98%
YoY
|
-$9.871M
38.01%
YoY
|
-$7.152M
13.19%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
-$0.23
-20.69%
YoY
|
| Diluted Earnings Per Share |
-$30.18M
-98.03%
YoY
|
-$1.531B
-70.99%
YoY
|
-$5.278B
42.23%
YoY
|
-$3.711B
1613461915558.71%
YoY
|
-$0.23
-20.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.319M
104.67%
YoY
|
$10.81M
271.62%
YoY
|
$4.913M
319.94%
YoY
|
$3.035M
203.49%
YoY
|
$2.599M
195.32%
YoY
|
$2.910M
201.18%
YoY
|
$1.170M
34.21%
YoY
|
$1.000M
-0.99%
YoY
|
$880.0K
-15.19%
YoY
|
$966.2K
15.4%
YoY
|
$871.8K
30.97%
YoY
|
$1.010M
48.53%
YoY
|
$1.038M
66.32%
YoY
|
$837.3K
43.26%
YoY
|
$665.7K
21.99%
YoY
|
$680.0K
33.33%
YoY
|
$623.9K
326.16%
YoY
|
$584.4K
227.73%
YoY
|
$545.6K
184.78%
YoY
|
$510.0K
-15.0%
YoY
|
| Cost Of Revenue |
$2.867M
79.12%
YoY
|
$5.887M
198.83%
YoY
|
$2.681M
252.74%
YoY
|
$1.295M
105.62%
YoY
|
$1.601M
191.02%
YoY
|
$1.970M
269.84%
YoY
|
$760.0K
50.98%
YoY
|
$630.0K
14.55%
YoY
|
$550.0K
-13.05%
YoY
|
$532.7K
12.79%
YoY
|
$503.4K
37.63%
YoY
|
$550.0K
37.5%
YoY
|
$632.5K
55.8%
YoY
|
$472.3K
26.71%
YoY
|
$365.8K
22.2%
YoY
|
$400.0K
17.65%
YoY
|
$406.0K
312.23%
YoY
|
$372.7K
198.56%
YoY
|
$299.3K
183.45%
YoY
|
$340.0K
9.68%
YoY
|
| Gross Profit |
$2.452M
145.64%
YoY
|
$4.927M
424.15%
YoY
|
$2.233M
444.51%
YoY
|
$1.739M
370.13%
YoY
|
$998.2K
202.49%
YoY
|
$940.0K
116.82%
YoY
|
$410.0K
11.29%
YoY
|
$370.0K
-19.57%
YoY
|
$330.0K
-18.55%
YoY
|
$433.5K
18.79%
YoY
|
$368.4K
22.84%
YoY
|
$460.0K
64.29%
YoY
|
$405.1K
85.92%
YoY
|
$365.0K
72.39%
YoY
|
$299.9K
21.75%
YoY
|
$280.0K
75.0%
YoY
|
$217.9K
354.78%
YoY
|
$211.7K
295.82%
YoY
|
$246.3K
186.42%
YoY
|
$160.0K
-42.86%
YoY
|
| Selling, General & Admin |
$10.48M
153.47%
YoY
|
$16.47M
317.06%
YoY
|
$7.939M
152.84%
YoY
|
$6.769M
105.11%
YoY
|
$4.133M
68.7%
YoY
|
$3.950M
19.49%
YoY
|
$3.140M
20.4%
YoY
|
$3.300M
12.63%
YoY
|
$2.450M
-8.94%
YoY
|
$3.306M
43.65%
YoY
|
$2.608M
2.15%
YoY
|
$2.930M
11.41%
YoY
|
$2.690M
23.2%
YoY
|
$2.301M
8.45%
YoY
|
$2.553M
45.14%
YoY
|
$2.630M
179.79%
YoY
|
$2.184M
130.69%
YoY
|
$2.122M
138.28%
YoY
|
$1.759M
130.4%
YoY
|
$940.0K
-2.08%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$28.00K
N/A
|
$25.17K
N/A
|
$2.940K
-94.12%
YoY
|
$4.500K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-76.19%
YoY
|
$0.00
-100.0%
YoY
|
$26.11K
-84.45%
YoY
|
$98.14K
-39.15%
YoY
|
$210.0K
90.91%
YoY
|
$143.1K
36.3%
YoY
|
$168.0K
161.53%
YoY
|
$161.3K
158.38%
YoY
|
$110.0K
37.5%
YoY
|
$105.0K
-15.59%
YoY
|
$64.22K
-39.83%
YoY
|
$62.43K
-16.69%
YoY
|
$80.00K
-20.0%
YoY
|
| Depreciation & Amortization |
$611.6K
49.76%
YoY
|
$557.4K
32.71%
YoY
|
$432.1K
170.03%
YoY
|
$75.60K
-46.0%
YoY
|
$408.4K
140.21%
YoY
|
$420.0K
121.05%
YoY
|
$160.0K
-4.39%
YoY
|
$140.0K
0.0%
YoY
|
$170.0K
-5.56%
YoY
|
$190.0K
5.56%
YoY
|
$167.3K
8.69%
YoY
|
$140.0K
0.0%
YoY
|
$180.0K
28.57%
YoY
|
$180.0K
28.57%
YoY
|
$154.0K
12.44%
YoY
|
$140.0K
27.27%
YoY
|
$140.0K
40.0%
YoY
|
$140.0K
27.27%
YoY
|
$136.9K
117.54%
YoY
|
$110.0K
83.33%
YoY
|
| Operating Expenses |
$10.48M
130.42%
YoY
|
$16.50M
278.49%
YoY
|
$8.396M
153.66%
YoY
|
$6.847M
96.2%
YoY
|
$4.546M
73.53%
YoY
|
$4.360M
23.69%
YoY
|
$3.310M
15.2%
YoY
|
$3.490M
6.4%
YoY
|
$2.620M
-12.99%
YoY
|
$3.525M
12.06%
YoY
|
$2.873M
0.18%
YoY
|
$3.280M
13.89%
YoY
|
$3.011M
23.88%
YoY
|
$3.146M
35.25%
YoY
|
$2.868M
46.46%
YoY
|
$2.880M
21.01%
YoY
|
$2.431M
24.37%
YoY
|
$2.326M
37.81%
YoY
|
$1.958M
32.06%
YoY
|
$2.380M
64.14%
YoY
|
| Operating Profit |
-$8.024M
126.14%
YoY
|
-$11.57M
238.45%
YoY
|
-$6.164M
112.54%
YoY
|
-$5.108M
63.71%
YoY
|
-$3.548M
54.94%
YoY
|
-$3.420M
10.63%
YoY
|
-$2.900M
15.77%
YoY
|
-$3.120M
10.64%
YoY
|
-$2.290M
-12.13%
YoY
|
-$3.091M
11.18%
YoY
|
-$2.505M
-2.46%
YoY
|
-$2.820M
8.46%
YoY
|
-$2.606M
17.77%
YoY
|
-$2.781M
31.53%
YoY
|
-$2.568M
50.02%
YoY
|
-$2.600M
17.12%
YoY
|
-$2.213M
16.06%
YoY
|
-$2.114M
29.36%
YoY
|
-$1.712M
22.55%
YoY
|
-$2.220M
89.74%
YoY
|
| Interest Expense |
-$240.0K
272.96%
YoY
|
$38.00K
-142.22%
YoY
|
$9.900K
-108.25%
YoY
|
-$85.61K
71.22%
YoY
|
-$64.35K
-92.25%
YoY
|
-$90.00K
-106.62%
YoY
|
-$120.0K
-216.41%
YoY
|
-$50.00K
-99.01%
YoY
|
-$830.0K
-1760.0%
YoY
|
$1.360M
491.3%
YoY
|
$103.1K
N/A
|
-$5.070M
585.14%
YoY
|
$50.00K
N/A
|
$230.0K
-2400.0%
YoY
|
$0.00
N/A
|
-$740.0K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.530K
N/A
|
$268.6K
N/A
|
$0.00
N/A
|
$20.00K
-97.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$849.6K
-135.85%
YoY
|
$723.8K
-23.56%
YoY
|
$2.610M
N/A
|
$40.00K
-1770.84%
YoY
|
-$2.370M
47627.81%
YoY
|
$946.9K
-295.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.394K
-365.7%
YoY
|
-$4.965K
6029.63%
YoY
|
-$485.6K
-133500.55%
YoY
|
-$10.00K
-80.0%
YoY
|
| Pretax Income |
-$8.264M
128.76%
YoY
|
-$11.54M
229.63%
YoY
|
-$6.162M
104.05%
YoY
|
-$4.910M
26.54%
YoY
|
-$3.613M
15.42%
YoY
|
-$3.500M
56.25%
YoY
|
-$3.020M
69.66%
YoY
|
-$3.880M
-41.48%
YoY
|
-$3.130M
-23.1%
YoY
|
-$2.240M
-56.5%
YoY
|
-$1.780M
9.78%
YoY
|
-$6.630M
98.5%
YoY
|
-$4.070M
83.73%
YoY
|
-$5.150M
142.92%
YoY
|
-$1.621M
-26.22%
YoY
|
-$3.340M
50.45%
YoY
|
-$2.215M
16.24%
YoY
|
-$2.120M
29.72%
YoY
|
-$2.198M
57.35%
YoY
|
-$2.220M
21.31%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$8.264M
128.76%
YoY
|
-$11.54M
229.63%
YoY
|
-$6.162M
104.05%
YoY
|
-$4.910M
26.54%
YoY
|
-$3.613M
15.42%
YoY
|
-$3.500M
56.13%
YoY
|
-$3.020M
69.55%
YoY
|
-$3.880M
-41.48%
YoY
|
-$3.130M
-23.1%
YoY
|
-$2.242M
-56.47%
YoY
|
-$1.781M
9.85%
YoY
|
-$6.630M
98.5%
YoY
|
-$4.070M
83.73%
YoY
|
-$5.150M
142.94%
YoY
|
-$1.621M
-26.22%
YoY
|
-$3.340M
50.45%
YoY
|
-$2.215M
16.24%
YoY
|
-$2.120M
29.72%
YoY
|
-$2.198M
57.35%
YoY
|
-$2.220M
21.31%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$493.1K
-94.63%
YoY
|
-$912.9K
-95.83%
YoY
|
-$2.002M
-90.72%
YoY
|
-$3.577M
-99.08%
YoY
|
-$9.177M
-97.07%
YoY
|
-$21.88M
-95.58%
YoY
|
-$21.57M
-95.22%
YoY
|
-$388.0M
-77.75%
YoY
|
-$313.0M
-74.17%
YoY
|
-$494.6M
-67.62%
YoY
|
-$451.5M
-1088.2%
YoY
|
-$1.744B
47.17%
YoY
|
-$1.212B
51.1%
YoY
|
-$1.527B
88.11%
YoY
|
$45.69M
23.0%
YoY
|
-$1.185B
28.17%
YoY
|
-$801.8M
-6.55%
YoY
|
-$812.0M
33.21%
YoY
|
$37.14M
-104.54%
YoY
|
-$924.3M
-21.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
59.60M shares
N/A
|
59.60M shares
30.27%
YoY
|
52.14M shares
N/A
|
50.75M shares
N/A
|
N/A
|
45.75M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
36.58M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...