|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.600M
-66.42%
YoY
|
$4.873M
-46.45%
YoY
|
$7.780M
-30.85%
YoY
|
$11.53M
-55.63%
YoY
|
$10.72M
123544.75%
YoY
|
$9.100M
125764.45%
YoY
|
$11.25M
N/A
|
$25.99M
N/A
|
$8.670K
N/A
|
$7.230K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$3.600M
-66.36%
YoY
|
$4.900M
-46.15%
YoY
|
$7.800M
-30.67%
YoY
|
$11.50M
-55.75%
YoY
|
$10.70M
123314.07%
YoY
|
$9.100M
-72.52%
YoY
|
$11.25M
-76.42%
YoY
|
$25.99M
641.51%
YoY
|
$8.670K
N/A
|
$33.11M
N/A
|
$47.71M
N/A
|
$3.505M
-43.86%
YoY
|
$6.243M
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.900M
-23.09%
YoY
|
$4.492M
-49.92%
YoY
|
$5.870M
-50.46%
YoY
|
$6.498M
N/A
|
$5.071M
N/A
|
$8.970M
N/A
|
$11.85M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$36.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.263M
-33.56%
YoY
|
$1.988M
-39.41%
YoY
|
$2.392M
-43.22%
YoY
|
$2.879M
-32.21%
YoY
|
$1.901M
N/A
|
$3.281M
N/A
|
$4.213M
N/A
|
$4.247M
158.96%
YoY
|
N/A
|
N/A
|
N/A
|
$1.640M
N/A
|
N/A
|
N/A
|
| Receivables |
$8.048M
5.89%
YoY
|
$4.759M
-29.1%
YoY
|
$6.072M
-29.78%
YoY
|
$4.231M
-38.22%
YoY
|
$7.600M
N/A
|
$6.712M
N/A
|
$8.647M
N/A
|
$6.848M
-43.18%
YoY
|
N/A
|
N/A
|
N/A
|
$12.05M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$18.49M
-25.61%
YoY
|
$15.63M
-40.68%
YoY
|
$21.12M
-37.76%
YoY
|
$23.72M
-47.99%
YoY
|
$24.85M
-41.95%
YoY
|
$26.34M
-51.43%
YoY
|
$33.94M
N/A
|
$45.61M
-50.4%
YoY
|
$42.81M
N/A
|
$54.23M
N/A
|
$0.00
N/A
|
$91.96M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.164M
-34.53%
YoY
|
$1.244M
-41.13%
YoY
|
$1.439M
-41.76%
YoY
|
$1.617M
-23.55%
YoY
|
$1.778M
N/A
|
$2.113M
N/A
|
$2.471M
N/A
|
$2.115M
15.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.829M
N/A
|
N/A
|
N/A
|
| Goodwill |
$71.60M
0.0%
YoY
|
$71.60M
0.0%
YoY
|
$71.60M
0.0%
YoY
|
$71.60M
0.01%
YoY
|
$71.60M
N/A
|
$71.60M
N/A
|
$71.60M
N/A
|
$71.60M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$71.60M
N/A
|
N/A
|
N/A
|
| Intangibles |
$20.49M
-28.12%
YoY
|
$22.48M
-26.55%
YoY
|
$24.46M
-25.19%
YoY
|
$26.45M
-27.46%
YoY
|
$28.51M
N/A
|
$30.61M
N/A
|
$32.70M
N/A
|
$36.46M
-20.12%
YoY
|
N/A
|
N/A
|
N/A
|
$45.64M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$172.0K
-23.21%
YoY
|
$186.0K
-58.39%
YoY
|
$167.0K
-27.71%
YoY
|
$182.0K
23.81%
YoY
|
$224.0K
N/A
|
$447.0K
N/A
|
$231.0K
N/A
|
$147.0K
-20.11%
YoY
|
N/A
|
N/A
|
N/A
|
$184.0K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$105.0M
-9.64%
YoY
|
$107.0M
-17.92%
YoY
|
$110.0M
-15.34%
YoY
|
$115.1M
-14.21%
YoY
|
$116.2M
-10.3%
YoY
|
$130.4M
-1.59%
YoY
|
$129.9M
N/A
|
$134.2M
-0.09%
YoY
|
$129.6M
N/A
|
$132.5M
N/A
|
$0.00
N/A
|
$134.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$18.49M
-25.61%
YoY
|
$15.63M
-40.68%
YoY
|
$21.12M
-37.76%
YoY
|
$23.72M
-47.99%
YoY
|
$24.85M
-41.95%
YoY
|
$26.34M
-51.43%
YoY
|
$33.94M
N/A
|
$45.61M
-50.4%
YoY
|
$42.81M
N/A
|
$54.23M
N/A
|
$0.00
N/A
|
$91.96M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$105.0M
|
$107.0M
|
$110.0M
|
$115.1M
|
$116.2M
|
$130.4M
|
$129.9M
|
$134.2M
|
$129.6M
|
$132.5M
|
$0.00
|
$134.3M
|
$0.00
|
$0.00
|
| Total Assets |
$123.5M
-12.45%
YoY
|
$122.7M
-21.75%
YoY
|
$131.1M
-19.99%
YoY
|
$138.8M
-22.78%
YoY
|
$141.1M
-18.16%
YoY
|
$156.8M
-16.06%
YoY
|
$163.9M
N/A
|
$179.8M
-20.54%
YoY
|
$172.4M
N/A
|
$186.8M
N/A
|
$0.00
N/A
|
$226.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.181M
12.0%
YoY
|
$3.240M
-15.63%
YoY
|
$3.584M
-31.76%
YoY
|
$4.334M
-3.32%
YoY
|
$3.733M
3057.41%
YoY
|
$3.840M
3622.37%
YoY
|
$5.252M
2526.0%
YoY
|
$4.483M
-31.64%
YoY
|
$118.2K
18.23%
YoY
|
$103.2K
3.16%
YoY
|
$200.0K
100.0%
YoY
|
$6.558M
6458.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Accrued Expenses |
$7.377M
-27.7%
YoY
|
$7.405M
-37.52%
YoY
|
$10.88M
-19.41%
YoY
|
$10.24M
-16.29%
YoY
|
$10.20M
N/A
|
$11.85M
N/A
|
$13.50M
N/A
|
$12.23M
33.6%
YoY
|
N/A
|
N/A
|
N/A
|
$9.156M
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$5.971M
0.59%
YoY
|
$5.434M
-13.25%
YoY
|
$5.465M
2.94%
YoY
|
$5.578M
15.89%
YoY
|
$5.936M
N/A
|
$6.264M
N/A
|
$5.309M
N/A
|
$4.813M
-19.72%
YoY
|
N/A
|
N/A
|
N/A
|
$5.995M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$124.5M
N/A
|
$46.50M
N/A
|
$37.50M
7014.53%
YoY
|
$21.00M
4312.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$527.1K
31.77%
YoY
|
$475.9K
58.65%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$18.12M
-68.78%
YoY
|
$16.66M
-61.86%
YoY
|
$145.1M
484.65%
YoY
|
$67.27M
201.31%
YoY
|
$58.02M
8890.72%
YoY
|
$43.67M
7441.01%
YoY
|
$24.82M
4037.0%
YoY
|
$22.33M
-87.79%
YoY
|
$645.3K
29.06%
YoY
|
$579.1K
44.78%
YoY
|
$600.0K
50.0%
YoY
|
$182.9M
45615.5%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$120.3M
63.53%
YoY
|
$124.3M
69.43%
YoY
|
$0.00
-100.0%
YoY
|
$73.77M
1.1%
YoY
|
$73.56M
N/A
|
$73.36M
N/A
|
$73.16M
N/A
|
$72.97M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$23.20M
92.82%
YoY
|
$83.76M
140.26%
YoY
|
$2.418M
-98.09%
YoY
|
$21.87M
N/A
|
$12.03M
N/A
|
$34.86M
N/A
|
$126.9M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$263.0K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$143.5M
67.65%
YoY
|
$208.1M
92.25%
YoY
|
$2.418M
-98.79%
YoY
|
$95.64M
N/A
|
$85.60M
N/A
|
$108.2M
N/A
|
$200.1M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$263.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.12M
-68.78%
YoY
|
$16.66M
-61.86%
YoY
|
$145.1M
484.65%
YoY
|
$67.27M
201.31%
YoY
|
$58.02M
8890.72%
YoY
|
$43.67M
7441.01%
YoY
|
$24.82M
4037.0%
YoY
|
$22.33M
-87.79%
YoY
|
$645.3K
29.06%
YoY
|
$579.1K
44.78%
YoY
|
$600.0K
50.0%
YoY
|
$182.9M
45615.5%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
| Total Long-Term Liabilities |
$143.5M
67.65%
YoY
|
$208.1M
92.25%
YoY
|
$2.418M
-98.79%
YoY
|
$95.64M
N/A
|
$85.60M
N/A
|
$108.2M
N/A
|
$200.1M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$263.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$161.6M
12.53%
YoY
|
$224.7M
47.94%
YoY
|
$147.5M
-34.4%
YoY
|
$162.9M
-7.75%
YoY
|
$143.6M
22154.89%
YoY
|
$151.9M
26128.98%
YoY
|
$224.9M
37383.67%
YoY
|
$176.6M
-4.74%
YoY
|
$645.3K
29.06%
YoY
|
$579.1K
44.78%
YoY
|
$600.0K
50.0%
YoY
|
$185.4M
46244.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$559.1M
7.35%
YoY
|
-$623.5M
23.96%
YoY
|
-$538.4M
-5.42%
YoY
|
-$546.1M
8.22%
YoY
|
-$520.8M
-621.11%
YoY
|
-$503.0M
27.31%
YoY
|
-$569.2M
N/A
|
-$504.6M
17.31%
YoY
|
$99.94M
N/A
|
-$395.1M
N/A
|
N/A
|
-$430.2M
N/A
|
N/A
|
N/A
|
| Common Stock |
$132.0K
0.0%
YoY
|
$132.0K
0.0%
YoY
|
$132.0K
0.0%
YoY
|
$132.0K
0.0%
YoY
|
$132.0K
N/A
|
$132.0K
N/A
|
$132.0K
N/A
|
$132.0K
842.86%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$38.09M
1409.67%
YoY
|
-$102.0M
-2197.06%
YoY
|
-$16.43M
-73.08%
YoY
|
-$24.09M
-855.99%
YoY
|
-$2.523M
-102.52%
YoY
|
$4.866M
-95.73%
YoY
|
-$61.05M
-147.7%
YoY
|
$3.186M
-92.21%
YoY
|
$99.94M
-25085.25%
YoY
|
$113.8M
-28558.25%
YoY
|
$128.0M
-32095.75%
YoY
|
$40.88M
-53.0%
YoY
|
$86.97M
-29091.0%
YoY
|
-$400.0K
33.33%
YoY
|
| Total Liabilities & Shareholders Equity |
$123.5M
-12.45%
YoY
|
$122.7M
-21.75%
YoY
|
$131.1M
-19.99%
YoY
|
$138.8M
-22.78%
YoY
|
$141.1M
-18.16%
YoY
|
$156.8M
-16.06%
YoY
|
$163.9M
N/A
|
$179.8M
-20.54%
YoY
|
$172.4M
N/A
|
$186.8M
N/A
|
$0.00
N/A
|
$226.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
Loading...