|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$30.09M
-59.6%
YoY
|
-$74.48M
47.69%
YoY
|
-$50.43M
83941.67%
YoY
|
-$60.00K
20.0%
YoY
|
| Depreciation, Depletion And Amortization |
$9.265M
-6.7%
YoY
|
$9.930M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.55M
12.45%
YoY
|
-$52.07M
203.01%
YoY
|
-$17.18M
42857.5%
YoY
|
-$40.00K
33.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$568.0K
-38.26%
YoY
|
$920.0K
-14.34%
YoY
|
$1.074M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$125.0M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$568.0K
-100.46%
YoY
|
$124.1M
-11655.12%
YoY
|
-$1.074M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.50M
-196.06%
YoY
|
-$48.41M
-349.42%
YoY
|
$19.41M
48420.0%
YoY
|
$40.00K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$58.55M
12.45%
YoY
|
-$52.07M
203.01%
YoY
|
-$17.18M
42857.5%
YoY
|
-$40.00K
33.33%
YoY
|
| Cash From Investing Activities |
-$568.0K
-100.46%
YoY
|
$124.1M
-11655.12%
YoY
|
-$1.074M
N/A
|
N/A
|
| Cash From Financing Activities |
$46.50M
-196.06%
YoY
|
-$48.41M
-349.42%
YoY
|
$19.41M
48420.0%
YoY
|
$40.00K
0.0%
YoY
|
| Net Change In Cash |
-$14.46M
-166.2%
YoY
|
$21.84M
-3770.92%
YoY
|
-$595.0K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.55M
12.45%
YoY
|
-$52.07M
203.01%
YoY
|
-$17.18M
42857.5%
YoY
|
-$40.00K
33.33%
YoY
|
| Capital Expenditures |
$568.0K
-38.26%
YoY
|
$920.0K
-14.34%
YoY
|
$1.074M
N/A
|
N/A
|
| Free Cash Flow |
-$59.12M
11.57%
YoY
|
-$52.99M
190.22%
YoY
|
-$18.26M
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$64.37M
2152.31%
YoY
|
-$85.10M
-228.42%
YoY
|
$7.695M
-111.91%
YoY
|
-$25.24M
-66.11%
YoY
|
$2.858M
-120.78%
YoY
|
$66.27M
-553.1%
YoY
|
-$64.59M
-230.03%
YoY
|
-$74.48M
372275.0%
YoY
|
-$13.75M
68670.0%
YoY
|
-$14.63M
146150.0%
YoY
|
$49.68M
-248485.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.190M
-5.77%
YoY
|
$2.195M
59.4%
YoY
|
$2.198M
60.56%
YoY
|
$2.287M
-57.71%
YoY
|
$2.324M
N/A
|
$1.377M
N/A
|
$1.369M
N/A
|
$5.408M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.390M
-57.4%
YoY
|
-$5.137M
-76.88%
YoY
|
-$6.048M
-57.71%
YoY
|
-$7.025M
-86.47%
YoY
|
-$15.00M
30066.93%
YoY
|
-$22.22M
20289.94%
YoY
|
-$14.30M
-1.54%
YoY
|
-$51.91M
518972.9%
YoY
|
-$49.72K
397.2%
YoY
|
-$109.0K
989.9%
YoY
|
-$14.53M
145150.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-90.89%
YoY
|
$54.00K
-105.87%
YoY
|
$10.00K
N/A
|
-$87.00K
N/A
|
$417.0K
275.68%
YoY
|
-$920.0K
N/A
|
N/A
|
N/A
|
$111.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$125.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
-90.89%
YoY
|
-$54.00K
-100.04%
YoY
|
-$10.00K
N/A
|
-$87.00K
N/A
|
-$417.0K
-100.33%
YoY
|
$124.1M
N/A
|
N/A
|
N/A
|
$124.9M
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.500M
-66.67%
YoY
|
$1.500M
-92.86%
YoY
|
$2.000M
N/A
|
$9.000M
-118.53%
YoY
|
$16.50M
32158.06%
YoY
|
$21.00M
19176.67%
YoY
|
$0.00
-100.0%
YoY
|
-$48.57M
N/A
|
$51.15K
155.75%
YoY
|
$108.9K
N/A
|
-$69.83M
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.390M
-57.4%
YoY
|
-$5.137M
-76.88%
YoY
|
-$6.048M
-57.71%
YoY
|
-$7.025M
-86.47%
YoY
|
-$15.00M
30066.93%
YoY
|
-$22.22M
20289.94%
YoY
|
-$14.30M
-1.54%
YoY
|
-$51.91M
518972.9%
YoY
|
-$49.72K
397.2%
YoY
|
-$109.0K
989.9%
YoY
|
-$14.53M
145150.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| Cash From Investing Activities |
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
-90.89%
YoY
|
-$54.00K
-100.04%
YoY
|
-$10.00K
N/A
|
-$87.00K
N/A
|
-$417.0K
-100.33%
YoY
|
$124.1M
N/A
|
N/A
|
N/A
|
$124.9M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.500M
-66.67%
YoY
|
$1.500M
-92.86%
YoY
|
$2.000M
N/A
|
$9.000M
-118.53%
YoY
|
$16.50M
32158.06%
YoY
|
$21.00M
19176.67%
YoY
|
$0.00
-100.0%
YoY
|
-$48.57M
N/A
|
$51.15K
155.75%
YoY
|
$108.9K
N/A
|
-$69.83M
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$900.0K
-160.36%
YoY
|
-$3.637M
177.63%
YoY
|
-$3.750M
-74.56%
YoY
|
$1.921M
-91.87%
YoY
|
$1.491M
104165.73%
YoY
|
-$1.310M
2619900.0%
YoY
|
-$14.74M
-133.84%
YoY
|
$23.63M
-236366.2%
YoY
|
$1.430K
-85.7%
YoY
|
-$50.00
-99.5%
YoY
|
$43.55M
-435610.0%
YoY
|
-$10.00K
-150.0%
YoY
|
$20.00K
100.0%
YoY
|
-$10.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.390M
-57.4%
YoY
|
-$5.137M
-76.88%
YoY
|
-$6.048M
-57.71%
YoY
|
-$7.025M
-86.47%
YoY
|
-$15.00M
30066.93%
YoY
|
-$22.22M
20289.94%
YoY
|
-$14.30M
-1.54%
YoY
|
-$51.91M
518972.9%
YoY
|
-$49.72K
397.2%
YoY
|
-$109.0K
989.9%
YoY
|
-$14.53M
145150.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| Capital Expenditures |
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-90.89%
YoY
|
$54.00K
-105.87%
YoY
|
$10.00K
N/A
|
-$87.00K
N/A
|
$417.0K
275.68%
YoY
|
-$920.0K
N/A
|
N/A
|
N/A
|
$111.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$6.400M
-57.36%
YoY
|
-$5.137M
-76.79%
YoY
|
-$6.086M
-58.65%
YoY
|
-$7.079M
-86.12%
YoY
|
-$15.01M
N/A
|
-$22.14M
N/A
|
-$14.72M
0.56%
YoY
|
-$50.99M
N/A
|
N/A
|
N/A
|
-$14.64M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...