|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$106.9M
28.55%
YoY
|
$83.18M
-7.28%
YoY
|
$89.71M
12.99%
YoY
|
$79.40M
-36.64%
YoY
|
$125.3M
16.88%
YoY
|
| Depreciation, Depletion And Amortization |
$9.954M
-3.01%
YoY
|
$10.26M
3.05%
YoY
|
$9.959M
17.4%
YoY
|
$8.483M
3.45%
YoY
|
$8.200M
-8.89%
YoY
|
| Cash From Operating Activities |
$23.18M
-57.49%
YoY
|
$54.53M
-31.23%
YoY
|
$79.28M
-54.73%
YoY
|
$175.1M
74.25%
YoY
|
$100.5M
-4.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.92M
55.17%
YoY
|
$26.37M
45.44%
YoY
|
$18.13M
123.89%
YoY
|
$8.098M
-176.4%
YoY
|
-$10.60M
360.87%
YoY
|
| Acquisitions |
$90.00K
-98.97%
YoY
|
$8.726M
-7.23%
YoY
|
$9.406M
3647.41%
YoY
|
$251.0K
N/A
|
N/A
|
| Other Investing Activities |
-$18.77M
-147.39%
YoY
|
$39.60M
-86.27%
YoY
|
$288.4M
-260.67%
YoY
|
-$179.5M
-25742.86%
YoY
|
$700.0K
-101.48%
YoY
|
| Cash From Investing Activities |
-$59.68M
-550.2%
YoY
|
$13.26M
-95.09%
YoY
|
$270.3M
-244.08%
YoY
|
-$187.6M
1794.75%
YoY
|
-$9.900M
-80.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$19.83M
63.76%
YoY
|
$12.11M
-4.77%
YoY
|
$12.71M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$869.0K
29.12%
YoY
|
$673.0K
6.32%
YoY
|
$633.0K
44.85%
YoY
|
$437.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$17.89M
-191.46%
YoY
|
-$19.56M
60.06%
YoY
|
-$12.22M
-32.92%
YoY
|
-$18.21M
78.56%
YoY
|
-$10.20M
-16.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.18M
-57.49%
YoY
|
$54.53M
-31.23%
YoY
|
$79.28M
-54.73%
YoY
|
$175.1M
74.25%
YoY
|
$100.5M
-4.92%
YoY
|
| Cash From Investing Activities |
-$59.68M
-550.2%
YoY
|
$13.26M
-95.09%
YoY
|
$270.3M
-244.08%
YoY
|
-$187.6M
1794.75%
YoY
|
-$9.900M
-80.08%
YoY
|
| Cash From Financing Activities |
$17.89M
-191.46%
YoY
|
-$19.56M
60.06%
YoY
|
-$12.22M
-32.92%
YoY
|
-$18.21M
78.56%
YoY
|
-$10.20M
-16.39%
YoY
|
| Net Change In Cash |
-$18.62M
-179.31%
YoY
|
$23.48M
-93.76%
YoY
|
$376.5M
-1058.13%
YoY
|
-$39.29M
-148.87%
YoY
|
$80.40M
83.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.18M
-57.49%
YoY
|
$54.53M
-31.23%
YoY
|
$79.28M
-54.73%
YoY
|
$175.1M
74.25%
YoY
|
$100.5M
-4.92%
YoY
|
| Capital Expenditures |
$40.92M
55.17%
YoY
|
$26.37M
45.44%
YoY
|
$18.13M
123.89%
YoY
|
$8.098M
-176.4%
YoY
|
-$10.60M
360.87%
YoY
|
| Free Cash Flow |
-$17.74M
-163.01%
YoY
|
$28.16M
-53.96%
YoY
|
$61.15M
-63.39%
YoY
|
$167.0M
50.34%
YoY
|
$111.1M
2.87%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.909M
-66.21%
YoY
|
$14.14M
-70.69%
YoY
|
$31.64M
47.87%
YoY
|
$25.72M
11.72%
YoY
|
$11.57M
-26.91%
YoY
|
$48.24M
60.43%
YoY
|
$21.40M
50.07%
YoY
|
$23.02M
4.94%
YoY
|
$15.83M
-0.2%
YoY
|
$30.07M
N/A
|
$14.26M
N/A
|
$21.94M
N/A
|
$15.86M
N/A
|
| Depreciation, Depletion And Amortization |
$3.258M
29.85%
YoY
|
$2.783M
12.22%
YoY
|
$2.439M
-10.33%
YoY
|
$2.245M
-21.99%
YoY
|
$2.509M
-16.26%
YoY
|
$2.480M
-21.64%
YoY
|
$2.720M
5.43%
YoY
|
$2.878M
3.53%
YoY
|
$2.996M
-60.03%
YoY
|
$3.165M
N/A
|
$2.580M
N/A
|
$2.780M
N/A
|
$7.495M
N/A
|
| Cash From Operating Activities |
-$37.41M
182.18%
YoY
|
$60.10M
287.21%
YoY
|
$28.20M
2868.32%
YoY
|
$19.97M
-48.58%
YoY
|
-$13.26M
-62.59%
YoY
|
$15.52M
-47.11%
YoY
|
$950.0K
-95.64%
YoY
|
$38.83M
26.64%
YoY
|
-$35.44M
-172.89%
YoY
|
$29.35M
N/A
|
$21.79M
N/A
|
$30.66M
N/A
|
$48.62M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.873M
-60.63%
YoY
|
$3.731M
-73.93%
YoY
|
$16.90M
-266.93%
YoY
|
$4.107M
-156.33%
YoY
|
$12.38M
-255.07%
YoY
|
$14.31M
-281.38%
YoY
|
-$10.12M
215.79%
YoY
|
-$7.291M
3.24%
YoY
|
-$7.983M
-27.88%
YoY
|
-$7.890M
N/A
|
-$3.205M
N/A
|
-$7.062M
N/A
|
-$11.07M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.646M
-110.66%
YoY
|
$23.90M
-37.05%
YoY
|
$1.004M
-101.69%
YoY
|
-$12.74M
-141.19%
YoY
|
$15.44M
-345.11%
YoY
|
$37.96M
-290.69%
YoY
|
-$59.42M
-270.29%
YoY
|
$30.94M
-80.86%
YoY
|
-$6.298M
-104.97%
YoY
|
-$19.91M
N/A
|
$34.89M
N/A
|
$161.6M
N/A
|
$126.7M
N/A
|
| Cash From Investing Activities |
-$6.519M
-313.18%
YoY
|
$20.17M
-14.73%
YoY
|
-$15.89M
-77.15%
YoY
|
-$16.85M
-171.26%
YoY
|
$3.058M
-121.41%
YoY
|
$23.65M
-185.08%
YoY
|
-$69.54M
-319.45%
YoY
|
$23.65M
-84.7%
YoY
|
-$14.28M
-112.35%
YoY
|
-$27.80M
N/A
|
$31.69M
N/A
|
$154.6M
N/A
|
$115.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.199M
-82.77%
YoY
|
$1.944M
-53.07%
YoY
|
$29.32M
3273.42%
YoY
|
$110.0K
-100.57%
YoY
|
$12.76M
-22492.98%
YoY
|
$4.142M
-34616.67%
YoY
|
$869.0K
-862.28%
YoY
|
-$19.37M
-129253.33%
YoY
|
-$57.00K
-99.53%
YoY
|
-$12.00K
N/A
|
-$114.0K
N/A
|
$15.00K
N/A
|
-$12.23M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$37.41M
182.18%
YoY
|
$60.10M
287.21%
YoY
|
$28.20M
2868.32%
YoY
|
$19.97M
-48.58%
YoY
|
-$13.26M
-62.59%
YoY
|
$15.52M
-47.11%
YoY
|
$950.0K
-95.64%
YoY
|
$38.83M
26.64%
YoY
|
-$35.44M
-172.89%
YoY
|
$29.35M
N/A
|
$21.79M
N/A
|
$30.66M
N/A
|
$48.62M
N/A
|
| Cash From Investing Activities |
-$6.519M
-313.18%
YoY
|
$20.17M
-14.73%
YoY
|
-$15.89M
-77.15%
YoY
|
-$16.85M
-171.26%
YoY
|
$3.058M
-121.41%
YoY
|
$23.65M
-185.08%
YoY
|
-$69.54M
-319.45%
YoY
|
$23.65M
-84.7%
YoY
|
-$14.28M
-112.35%
YoY
|
-$27.80M
N/A
|
$31.69M
N/A
|
$154.6M
N/A
|
$115.7M
N/A
|
| Cash From Financing Activities |
$2.199M
-82.77%
YoY
|
$1.944M
-53.07%
YoY
|
$29.32M
3273.42%
YoY
|
$110.0K
-100.57%
YoY
|
$12.76M
-22492.98%
YoY
|
$4.142M
-34616.67%
YoY
|
$869.0K
-862.28%
YoY
|
-$19.37M
-129253.33%
YoY
|
-$57.00K
-99.53%
YoY
|
-$12.00K
N/A
|
-$114.0K
N/A
|
$15.00K
N/A
|
-$12.23M
N/A
|
| Net Change In Cash |
-$41.73M
-1728.33%
YoY
|
$82.21M
89.8%
YoY
|
$41.62M
-161.46%
YoY
|
$3.224M
-92.52%
YoY
|
$2.563M
-105.15%
YoY
|
$43.31M
2714.29%
YoY
|
-$67.72M
-226.9%
YoY
|
$43.10M
-76.73%
YoY
|
-$49.78M
-132.73%
YoY
|
$1.539M
N/A
|
$53.37M
N/A
|
$185.3M
N/A
|
$152.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.41M
182.18%
YoY
|
$60.10M
287.21%
YoY
|
$28.20M
2868.32%
YoY
|
$19.97M
-48.58%
YoY
|
-$13.26M
-62.59%
YoY
|
$15.52M
-47.11%
YoY
|
$950.0K
-95.64%
YoY
|
$38.83M
26.64%
YoY
|
-$35.44M
-172.89%
YoY
|
$29.35M
N/A
|
$21.79M
N/A
|
$30.66M
N/A
|
$48.62M
N/A
|
| Capital Expenditures |
$4.873M
-60.63%
YoY
|
$3.731M
-73.93%
YoY
|
$16.90M
-266.93%
YoY
|
$4.107M
-156.33%
YoY
|
$12.38M
-255.07%
YoY
|
$14.31M
-281.38%
YoY
|
-$10.12M
215.79%
YoY
|
-$7.291M
3.24%
YoY
|
-$7.983M
-27.88%
YoY
|
-$7.890M
N/A
|
-$3.205M
N/A
|
-$7.062M
N/A
|
-$11.07M
N/A
|
| Free Cash Flow |
-$42.29M
64.94%
YoY
|
$56.37M
4558.51%
YoY
|
$11.30M
2.1%
YoY
|
$15.86M
-65.61%
YoY
|
-$25.64M
-6.62%
YoY
|
$1.210M
-96.75%
YoY
|
$11.07M
-55.71%
YoY
|
$46.12M
22.26%
YoY
|
-$27.46M
-146.0%
YoY
|
$37.24M
N/A
|
$25.00M
N/A
|
$37.72M
N/A
|
$59.69M
N/A
|
Loading...