|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.90M
142.51%
YoY
|
-$12.74M
132.87%
YoY
|
-$5.472M
72.59%
YoY
|
-$3.170M
-66.28%
YoY
|
-$9.402M
-245.36%
YoY
|
| Depreciation, Depletion And Amortization |
$208.3K
9.18%
YoY
|
$190.8K
2.72%
YoY
|
$185.7K
89.99%
YoY
|
$97.76K
4077.78%
YoY
|
$2.340K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.800M
7.61%
YoY
|
-$5.390M
12.73%
YoY
|
-$4.781M
37.75%
YoY
|
-$3.471M
196.36%
YoY
|
-$1.171M
-30.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$163.4K
24.14%
YoY
|
$131.6K
-196.99%
YoY
|
-$135.7K
-74.47%
YoY
|
-$531.5K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.500K
-99.78%
YoY
|
$675.9K
N/A
|
N/A
|
| Cash From Investing Activities |
-$163.4K
24.14%
YoY
|
-$131.6K
-1.93%
YoY
|
-$134.2K
-192.94%
YoY
|
$144.4K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$500.00
-108.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.542M
16.81%
YoY
|
$5.601M
62.34%
YoY
|
$3.450M
-24.1%
YoY
|
$4.545M
281.18%
YoY
|
$1.192M
-28.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.800M
7.61%
YoY
|
-$5.390M
12.73%
YoY
|
-$4.781M
37.75%
YoY
|
-$3.471M
196.36%
YoY
|
-$1.171M
-30.27%
YoY
|
| Cash From Investing Activities |
-$163.4K
24.14%
YoY
|
-$131.6K
-1.93%
YoY
|
-$134.2K
-192.94%
YoY
|
$144.4K
N/A
|
N/A
|
| Cash From Financing Activities |
$6.542M
16.81%
YoY
|
$5.601M
62.34%
YoY
|
$3.450M
-24.1%
YoY
|
$4.545M
281.18%
YoY
|
$1.192M
-28.95%
YoY
|
| Net Change In Cash |
$604.0K
661.61%
YoY
|
$79.31K
-105.41%
YoY
|
-$1.465M
-220.2%
YoY
|
$1.219M
5625.08%
YoY
|
$21.29K
-1830.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.800M
7.61%
YoY
|
-$5.390M
12.73%
YoY
|
-$4.781M
37.75%
YoY
|
-$3.471M
196.36%
YoY
|
-$1.171M
-30.27%
YoY
|
| Capital Expenditures |
$163.4K
24.14%
YoY
|
$131.6K
-196.99%
YoY
|
-$135.7K
-74.47%
YoY
|
-$531.5K
N/A
|
N/A
|
| Free Cash Flow |
-$5.963M
8.01%
YoY
|
-$5.521M
18.86%
YoY
|
-$4.645M
58.04%
YoY
|
-$2.939M
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.05M
-47.75%
YoY
|
$9.615M
-224.14%
YoY
|
$4.500M
-363.35%
YoY
|
-$8.566M
366.58%
YoY
|
-$36.46M
2310.71%
YoY
|
-$7.745M
428.71%
YoY
|
-$1.709M
39.4%
YoY
|
-$1.836M
34.89%
YoY
|
-$1.512M
6.51%
YoY
|
-$1.465M
N/A
|
-$1.226M
N/A
|
-$1.361M
N/A
|
-$1.420M
N/A
|
| Depreciation, Depletion And Amortization |
$46.32K
-8.25%
YoY
|
$51.42K
8.83%
YoY
|
$52.17K
7.74%
YoY
|
$54.22K
14.03%
YoY
|
$50.48K
6.14%
YoY
|
$47.25K
0.32%
YoY
|
$48.42K
3.86%
YoY
|
$47.55K
2.57%
YoY
|
$47.56K
4.18%
YoY
|
$47.10K
N/A
|
$46.62K
N/A
|
$46.36K
N/A
|
$45.65K
N/A
|
| Cash From Operating Activities |
-$962.8K
-45.8%
YoY
|
-$1.504M
61.89%
YoY
|
-$752.8K
-54.12%
YoY
|
-$1.742M
31.45%
YoY
|
-$1.776M
18.84%
YoY
|
-$929.1K
-13.99%
YoY
|
-$1.641M
60.92%
YoY
|
-$1.325M
-13.63%
YoY
|
-$1.495M
30.33%
YoY
|
-$1.080M
N/A
|
-$1.020M
N/A
|
-$1.534M
N/A
|
-$1.147M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$155.4K
257.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.980K
N/A
|
$43.41K
-320.92%
YoY
|
-$83.49K
392.86%
YoY
|
-$4.710K
-54.71%
YoY
|
N/A
N/A
|
-$19.65K
N/A
|
-$16.94K
N/A
|
-$10.40K
N/A
|
-$88.71K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$500.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$155.4K
257.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.980K
N/A
|
-$43.41K
132.76%
YoY
|
-$83.49K
392.86%
YoY
|
-$4.710K
-54.71%
YoY
|
N/A
N/A
|
-$18.65K
N/A
|
-$16.94K
N/A
|
-$10.40K
N/A
|
-$88.21K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.92K
-100.43%
YoY
|
$2.632M
112.16%
YoY
|
$570.0K
-59.36%
YoY
|
$818.6K
-39.9%
YoY
|
$2.522M
58.04%
YoY
|
$1.241M
-6.96%
YoY
|
$1.402M
61.81%
YoY
|
$1.362M
8.97%
YoY
|
$1.596M
N/A
|
$1.333M
N/A
|
$866.7K
N/A
|
$1.250M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$962.8K
-45.8%
YoY
|
-$1.504M
61.89%
YoY
|
-$752.8K
-54.12%
YoY
|
-$1.742M
31.45%
YoY
|
-$1.776M
18.84%
YoY
|
-$929.1K
-13.99%
YoY
|
-$1.641M
60.92%
YoY
|
-$1.325M
-13.63%
YoY
|
-$1.495M
30.33%
YoY
|
-$1.080M
N/A
|
-$1.020M
N/A
|
-$1.534M
N/A
|
-$1.147M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$155.4K
257.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.980K
N/A
|
-$43.41K
132.76%
YoY
|
-$83.49K
392.86%
YoY
|
-$4.710K
-54.71%
YoY
|
N/A
N/A
|
-$18.65K
N/A
|
-$16.94K
N/A
|
-$10.40K
N/A
|
-$88.21K
N/A
|
| Cash From Financing Activities |
-$10.92K
-100.43%
YoY
|
$2.632M
112.16%
YoY
|
$570.0K
-59.36%
YoY
|
$818.6K
-39.9%
YoY
|
$2.522M
58.04%
YoY
|
$1.241M
-6.96%
YoY
|
$1.402M
61.81%
YoY
|
$1.362M
8.97%
YoY
|
$1.596M
N/A
|
$1.333M
N/A
|
$866.7K
N/A
|
$1.250M
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$973.7K
-232.04%
YoY
|
$972.4K
262.78%
YoY
|
-$182.8K
-43.23%
YoY
|
-$923.0K
-2941.69%
YoY
|
$737.4K
N/A
|
$268.0K
14.32%
YoY
|
-$322.0K
89.42%
YoY
|
$32.48K
-111.03%
YoY
|
$0.00
N/A
|
$234.5K
N/A
|
-$170.0K
N/A
|
-$294.4K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$962.8K
-45.8%
YoY
|
-$1.504M
61.89%
YoY
|
-$752.8K
-54.12%
YoY
|
-$1.742M
31.45%
YoY
|
-$1.776M
18.84%
YoY
|
-$929.1K
-13.99%
YoY
|
-$1.641M
60.92%
YoY
|
-$1.325M
-13.63%
YoY
|
-$1.495M
30.33%
YoY
|
-$1.080M
N/A
|
-$1.020M
N/A
|
-$1.534M
N/A
|
-$1.147M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$155.4K
257.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.980K
N/A
|
$43.41K
-320.92%
YoY
|
-$83.49K
392.86%
YoY
|
-$4.710K
-54.71%
YoY
|
N/A
N/A
|
-$19.65K
N/A
|
-$16.94K
N/A
|
-$10.40K
N/A
|
-$88.71K
N/A
|
| Free Cash Flow |
-$962.8K
-46.04%
YoY
|
-$1.659M
70.64%
YoY
|
-$752.8K
-51.66%
YoY
|
-$1.742M
31.92%
YoY
|
-$1.784M
19.37%
YoY
|
-$972.5K
-8.31%
YoY
|
-$1.557M
55.31%
YoY
|
-$1.320M
-13.35%
YoY
|
-$1.495M
41.25%
YoY
|
-$1.061M
N/A
|
-$1.003M
N/A
|
-$1.524M
N/A
|
-$1.058M
N/A
|
Loading...