|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.31M
23.19%
YoY
|
$8.367M
260.58%
YoY
|
$2.320M
-203.54%
YoY
|
-$2.241M
-105.95%
YoY
|
$37.68M
2483.74%
YoY
|
| Depreciation, Depletion And Amortization |
$1.665M
-14.29%
YoY
|
$1.942M
-22.67%
YoY
|
$2.512M
-6.77%
YoY
|
$2.694M
14.9%
YoY
|
$2.344M
79.79%
YoY
|
| Cash From Operating Activities |
$17.38M
12.18%
YoY
|
$15.49M
221.13%
YoY
|
$4.825M
-129.62%
YoY
|
-$16.29M
-424.75%
YoY
|
$5.015M
-47.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$1.013M
64.68%
YoY
|
-$615.3K
-13.63%
YoY
|
-$712.5K
-25.85%
YoY
|
-$960.9K
-63.28%
YoY
|
-$2.617M
34.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.775M
70.05%
YoY
|
-$1.044M
-109.98%
YoY
|
$10.46M
-31.47%
YoY
|
$15.27M
-9.3%
YoY
|
$16.83M
-626.19%
YoY
|
| Cash From Investing Activities |
-$2.789M
68.06%
YoY
|
-$1.659M
-117.02%
YoY
|
$9.749M
-31.85%
YoY
|
$14.30M
0.63%
YoY
|
$14.21M
-376.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$513.4K
5193.09%
YoY
|
-$9.700K
-97.98%
YoY
|
-$480.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.082M
-51.92%
YoY
|
-$8.490M
103.8%
YoY
|
-$4.166M
60.97%
YoY
|
-$2.588M
-78.6%
YoY
|
-$12.09M
-762.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.38M
12.18%
YoY
|
$15.49M
221.13%
YoY
|
$4.825M
-129.62%
YoY
|
-$16.29M
-424.75%
YoY
|
$5.015M
-47.92%
YoY
|
| Cash From Investing Activities |
-$2.789M
68.06%
YoY
|
-$1.659M
-117.02%
YoY
|
$9.749M
-31.85%
YoY
|
$14.30M
0.63%
YoY
|
$14.21M
-376.44%
YoY
|
| Cash From Financing Activities |
-$4.082M
-51.92%
YoY
|
-$8.490M
103.8%
YoY
|
-$4.166M
60.97%
YoY
|
-$2.588M
-78.6%
YoY
|
-$12.09M
-762.98%
YoY
|
| Net Change In Cash |
$10.51M
96.68%
YoY
|
$5.344M
-48.65%
YoY
|
$10.41M
-327.69%
YoY
|
-$4.571M
-164.05%
YoY
|
$7.136M
13.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.38M
12.18%
YoY
|
$15.49M
221.13%
YoY
|
$4.825M
-129.62%
YoY
|
-$16.29M
-424.75%
YoY
|
$5.015M
-47.92%
YoY
|
| Capital Expenditures |
-$1.013M
64.68%
YoY
|
-$615.3K
-13.63%
YoY
|
-$712.5K
-25.85%
YoY
|
-$960.9K
-63.28%
YoY
|
-$2.617M
34.65%
YoY
|
| Free Cash Flow |
$18.39M
14.19%
YoY
|
$16.11M
190.92%
YoY
|
$5.537M
-136.13%
YoY
|
-$15.33M
-300.82%
YoY
|
$7.632M
-34.05%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.182M
6.96%
YoY
|
$1.009M
129.32%
YoY
|
$992.6K
-14.6%
YoY
|
$4.395M
-12.99%
YoY
|
$3.910M
128.2%
YoY
|
$440.2K
133.57%
YoY
|
$1.162M
-2439.22%
YoY
|
$5.051M
346.51%
YoY
|
$1.713M
63.1%
YoY
|
$188.5K
-123.24%
YoY
|
-$49.69K
-95.76%
YoY
|
$1.131M
-1356.89%
YoY
|
$1.050M
-717.89%
YoY
|
-$810.8K
-102.41%
YoY
|
-$1.173M
-5963.65%
YoY
|
-$90.00K
-105.17%
YoY
|
-$170.0K
-107.52%
YoY
|
$33.66M
-1192.86%
YoY
|
$20.00K
-97.44%
YoY
|
$1.740M
-2.25%
YoY
|
| Depreciation, Depletion And Amortization |
$791.3K
38.48%
YoY
|
$745.8K
26.27%
YoY
|
$623.5K
-4.46%
YoY
|
$562.6K
-19.4%
YoY
|
$571.4K
-18.78%
YoY
|
$590.6K
-13.67%
YoY
|
$652.6K
9.34%
YoY
|
$698.0K
13.21%
YoY
|
$703.5K
14.57%
YoY
|
$684.1K
10.39%
YoY
|
$596.8K
-4.37%
YoY
|
$616.6K
-9.33%
YoY
|
$614.0K
-20.25%
YoY
|
$619.7K
-31.9%
YoY
|
$624.1K
-2.49%
YoY
|
$680.0K
65.85%
YoY
|
$770.0K
102.63%
YoY
|
$910.0K
160.0%
YoY
|
$640.0K
481.82%
YoY
|
$410.0K
-4.65%
YoY
|
| Cash From Operating Activities |
$1.782M
-66.53%
YoY
|
$8.581M
142.54%
YoY
|
$703.9K
-139.25%
YoY
|
$2.772M
-77.05%
YoY
|
$5.324M
219.05%
YoY
|
$3.538M
-13.57%
YoY
|
-$1.793M
106.67%
YoY
|
$12.08M
834.63%
YoY
|
$1.669M
444.34%
YoY
|
$4.093M
94.44%
YoY
|
-$867.8K
-233.98%
YoY
|
$1.293M
-106.96%
YoY
|
$306.6K
-165.23%
YoY
|
$2.105M
-31.2%
YoY
|
$647.7K
-53.07%
YoY
|
-$18.57M
-14384.62%
YoY
|
-$470.0K
-204.44%
YoY
|
$3.060M
-58.48%
YoY
|
$1.380M
-192.62%
YoY
|
$130.0K
-96.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$1.031M
306.43%
YoY
|
-$189.7K
119.81%
YoY
|
-$357.4K
64.89%
YoY
|
-$212.6K
25.31%
YoY
|
-$253.7K
77.85%
YoY
|
-$86.29K
-48.52%
YoY
|
-$216.8K
-35.07%
YoY
|
-$169.6K
34.46%
YoY
|
-$142.6K
68.13%
YoY
|
-$167.6K
-30.4%
YoY
|
-$333.9K
96.31%
YoY
|
-$126.2K
-36.92%
YoY
|
-$84.84K
-75.76%
YoY
|
-$240.8K
-61.16%
YoY
|
-$170.1K
-71.17%
YoY
|
-$200.0K
-69.7%
YoY
|
-$350.0K
-53.33%
YoY
|
-$620.0K
-12.68%
YoY
|
-$590.0K
96.67%
YoY
|
-$660.0K
32.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.34M
-746.82%
YoY
|
$22.45M
2181.55%
YoY
|
-$5.933M
-160.72%
YoY
|
-$20.20M
366.28%
YoY
|
$1.908M
-125.55%
YoY
|
$984.0K
-64.52%
YoY
|
$9.771M
26.77%
YoY
|
-$4.332M
-231.88%
YoY
|
-$7.467M
125.95%
YoY
|
$2.773M
-52.18%
YoY
|
$7.708M
-1489.56%
YoY
|
$3.285M
-84.25%
YoY
|
-$3.305M
-69.51%
YoY
|
$5.800M
-55.99%
YoY
|
-$554.7K
692.44%
YoY
|
$20.86M
1831.48%
YoY
|
-$10.84M
-510.61%
YoY
|
$13.18M
-588.15%
YoY
|
-$70.00K
-177.78%
YoY
|
$1.080M
-1000.0%
YoY
|
| Cash From Investing Activities |
-$13.37M
-908.37%
YoY
|
$22.26M
2379.75%
YoY
|
-$6.290M
-165.84%
YoY
|
-$20.41M
353.43%
YoY
|
$1.654M
-121.74%
YoY
|
$897.7K
-65.55%
YoY
|
$9.554M
29.57%
YoY
|
-$4.502M
-242.52%
YoY
|
-$7.610M
124.5%
YoY
|
$2.606M
-53.13%
YoY
|
$7.374M
-1117.45%
YoY
|
$3.159M
-84.71%
YoY
|
-$3.390M
-69.71%
YoY
|
$5.559M
-55.74%
YoY
|
-$724.8K
8.17%
YoY
|
$20.66M
4704.65%
YoY
|
-$11.19M
-692.06%
YoY
|
$12.56M
-467.25%
YoY
|
-$670.0K
235.0%
YoY
|
$430.0K
-169.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.073M
573.64%
YoY
|
-$547.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$159.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$508.2K
165.54%
YoY
|
-$840.7K
-61.73%
YoY
|
-$1.328M
-56.14%
YoY
|
-$1.722M
-49.41%
YoY
|
-$191.4K
-239.21%
YoY
|
-$2.197M
39.85%
YoY
|
-$3.028M
253.59%
YoY
|
-$3.403M
245.4%
YoY
|
$137.5K
-118.25%
YoY
|
-$1.571M
226.29%
YoY
|
-$856.3K
13.16%
YoY
|
-$985.3K
15.92%
YoY
|
-$753.5K
50.7%
YoY
|
-$481.4K
-83.68%
YoY
|
-$756.7K
-64.64%
YoY
|
-$850.0K
-50.29%
YoY
|
-$500.0K
-90.55%
YoY
|
-$2.950M
-227.71%
YoY
|
-$2.140M
-314.0%
YoY
|
-$1.710M
155.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.782M
-66.53%
YoY
|
$8.581M
142.54%
YoY
|
$703.9K
-139.25%
YoY
|
$2.772M
-77.05%
YoY
|
$5.324M
219.05%
YoY
|
$3.538M
-13.57%
YoY
|
-$1.793M
106.67%
YoY
|
$12.08M
834.63%
YoY
|
$1.669M
444.34%
YoY
|
$4.093M
94.44%
YoY
|
-$867.8K
-233.98%
YoY
|
$1.293M
-106.96%
YoY
|
$306.6K
-165.23%
YoY
|
$2.105M
-31.2%
YoY
|
$647.7K
-53.07%
YoY
|
-$18.57M
-14384.62%
YoY
|
-$470.0K
-204.44%
YoY
|
$3.060M
-58.48%
YoY
|
$1.380M
-192.62%
YoY
|
$130.0K
-96.37%
YoY
|
| Cash From Investing Activities |
-$13.37M
-908.37%
YoY
|
$22.26M
2379.75%
YoY
|
-$6.290M
-165.84%
YoY
|
-$20.41M
353.43%
YoY
|
$1.654M
-121.74%
YoY
|
$897.7K
-65.55%
YoY
|
$9.554M
29.57%
YoY
|
-$4.502M
-242.52%
YoY
|
-$7.610M
124.5%
YoY
|
$2.606M
-53.13%
YoY
|
$7.374M
-1117.45%
YoY
|
$3.159M
-84.71%
YoY
|
-$3.390M
-69.71%
YoY
|
$5.559M
-55.74%
YoY
|
-$724.8K
8.17%
YoY
|
$20.66M
4704.65%
YoY
|
-$11.19M
-692.06%
YoY
|
$12.56M
-467.25%
YoY
|
-$670.0K
235.0%
YoY
|
$430.0K
-169.35%
YoY
|
| Cash From Financing Activities |
-$508.2K
165.54%
YoY
|
-$840.7K
-61.73%
YoY
|
-$1.328M
-56.14%
YoY
|
-$1.722M
-49.41%
YoY
|
-$191.4K
-239.21%
YoY
|
-$2.197M
39.85%
YoY
|
-$3.028M
253.59%
YoY
|
-$3.403M
245.4%
YoY
|
$137.5K
-118.25%
YoY
|
-$1.571M
226.29%
YoY
|
-$856.3K
13.16%
YoY
|
-$985.3K
15.92%
YoY
|
-$753.5K
50.7%
YoY
|
-$481.4K
-83.68%
YoY
|
-$756.7K
-64.64%
YoY
|
-$850.0K
-50.29%
YoY
|
-$500.0K
-90.55%
YoY
|
-$2.950M
-227.71%
YoY
|
-$2.140M
-314.0%
YoY
|
-$1.710M
155.22%
YoY
|
| Net Change In Cash |
-$12.10M
-278.24%
YoY
|
$30.00M
1240.17%
YoY
|
-$6.915M
-246.08%
YoY
|
-$19.36M
-563.69%
YoY
|
$6.787M
-216.94%
YoY
|
$2.238M
-56.35%
YoY
|
$4.733M
-16.23%
YoY
|
$4.175M
20.48%
YoY
|
-$5.804M
51.27%
YoY
|
$5.128M
-28.61%
YoY
|
$5.650M
-777.67%
YoY
|
$3.466M
179.5%
YoY
|
-$3.837M
-68.45%
YoY
|
$7.183M
-43.31%
YoY
|
-$833.8K
-41.7%
YoY
|
$1.240M
-207.83%
YoY
|
-$12.16M
312.2%
YoY
|
$12.67M
102.4%
YoY
|
-$1.430M
107.25%
YoY
|
-$1.150M
-150.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.782M
-66.53%
YoY
|
$8.581M
142.54%
YoY
|
$703.9K
-139.25%
YoY
|
$2.772M
-77.05%
YoY
|
$5.324M
219.05%
YoY
|
$3.538M
-13.57%
YoY
|
-$1.793M
106.67%
YoY
|
$12.08M
834.63%
YoY
|
$1.669M
444.34%
YoY
|
$4.093M
94.44%
YoY
|
-$867.8K
-233.98%
YoY
|
$1.293M
-106.96%
YoY
|
$306.6K
-165.23%
YoY
|
$2.105M
-31.2%
YoY
|
$647.7K
-53.07%
YoY
|
-$18.57M
-14384.62%
YoY
|
-$470.0K
-204.44%
YoY
|
$3.060M
-58.48%
YoY
|
$1.380M
-192.62%
YoY
|
$130.0K
-96.37%
YoY
|
| Capital Expenditures |
-$1.031M
306.43%
YoY
|
-$189.7K
119.81%
YoY
|
-$357.4K
64.89%
YoY
|
-$212.6K
25.31%
YoY
|
-$253.7K
77.85%
YoY
|
-$86.29K
-48.52%
YoY
|
-$216.8K
-35.07%
YoY
|
-$169.6K
34.46%
YoY
|
-$142.6K
68.13%
YoY
|
-$167.6K
-30.4%
YoY
|
-$333.9K
96.31%
YoY
|
-$126.2K
-36.92%
YoY
|
-$84.84K
-75.76%
YoY
|
-$240.8K
-61.16%
YoY
|
-$170.1K
-71.17%
YoY
|
-$200.0K
-69.7%
YoY
|
-$350.0K
-53.33%
YoY
|
-$620.0K
-12.68%
YoY
|
-$590.0K
96.67%
YoY
|
-$660.0K
32.0%
YoY
|
| Free Cash Flow |
$2.813M
-49.57%
YoY
|
$8.770M
142.0%
YoY
|
$1.061M
-167.31%
YoY
|
$2.985M
-75.63%
YoY
|
$5.578M
207.93%
YoY
|
$3.624M
-14.95%
YoY
|
-$1.577M
195.3%
YoY
|
$12.25M
763.48%
YoY
|
$1.811M
362.79%
YoY
|
$4.261M
81.62%
YoY
|
-$533.9K
-165.29%
YoY
|
$1.419M
-107.72%
YoY
|
$391.4K
-426.17%
YoY
|
$2.346M
-36.25%
YoY
|
$817.7K
-58.49%
YoY
|
-$18.37M
-2425.32%
YoY
|
-$120.0K
-110.0%
YoY
|
$3.680M
-54.46%
YoY
|
$1.970M
-265.55%
YoY
|
$790.0K
-80.64%
YoY
|
Loading...