|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$164.1M
9.46%
YoY
|
$150.0M
28.26%
YoY
|
$116.9M
2.32%
YoY
|
$114.3M
-5.97%
YoY
|
$121.5M
29.29%
YoY
|
| Cost Of Revenue |
$81.16M
12.39%
YoY
|
$72.21M
43.01%
YoY
|
$50.49M
3.34%
YoY
|
$48.86M
0.0%
YoY
|
$48.86M
24.63%
YoY
|
| Gross Profit |
$82.98M
6.74%
YoY
|
$77.74M
17.05%
YoY
|
$66.42M
1.56%
YoY
|
$65.40M
-9.98%
YoY
|
$72.66M
32.62%
YoY
|
| Selling, General & Admin |
$56.62M
5.55%
YoY
|
$53.64M
3.73%
YoY
|
$51.71M
-5.07%
YoY
|
$54.47M
-5.05%
YoY
|
$57.37M
45.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.665M
-14.29%
YoY
|
$1.942M
-22.67%
YoY
|
$2.512M
-6.77%
YoY
|
$2.694M
14.9%
YoY
|
$2.344M
79.79%
YoY
|
| Operating Expenses |
$66.25M
4.08%
YoY
|
$63.65M
1.56%
YoY
|
$62.67M
-7.82%
YoY
|
$67.98M
-3.15%
YoY
|
$70.19M
43.04%
YoY
|
| Operating Profit |
$16.73M
18.74%
YoY
|
$14.09M
275.83%
YoY
|
$3.750M
-245.22%
YoY
|
-$2.582M
-204.81%
YoY
|
$2.464M
-56.88%
YoY
|
| Interest Expense |
-$7.060K
-106.43%
YoY
|
$109.8K
-82.11%
YoY
|
$613.7K
38.73%
YoY
|
$442.4K
-841.77%
YoY
|
-$59.64K
-79.23%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$16.71M
25.79%
YoY
|
$13.29M
204.48%
YoY
|
$4.364M
-303.93%
YoY
|
-$2.140M
-189.01%
YoY
|
$2.404M
-212.7%
YoY
|
| Income Tax |
$3.474M
20.44%
YoY
|
$2.884M
217.66%
YoY
|
$908.0K
-246.69%
YoY
|
-$619.0K
-187.68%
YoY
|
$706.0K
-183.55%
YoY
|
| Net Earnings |
$10.31M
23.19%
YoY
|
$8.367M
260.58%
YoY
|
$2.320M
-203.54%
YoY
|
-$2.241M
-105.95%
YoY
|
$37.68M
2483.74%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.118M
27.1%
YoY
|
$880.0K
255.36%
YoY
|
$247.6K
-203.76%
YoY
|
-$238.7K
-105.96%
YoY
|
$4.004M
2507.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$46.45M
5.13%
YoY
|
$39.64M
17.29%
YoY
|
$36.41M
4.85%
YoY
|
$43.91M
-4.1%
YoY
|
$44.19M
23.95%
YoY
|
$33.80M
4.7%
YoY
|
$34.72M
41.62%
YoY
|
$45.79M
51.83%
YoY
|
$35.65M
18.99%
YoY
|
$32.28M
8.82%
YoY
|
$24.52M
0.65%
YoY
|
$30.16M
1.26%
YoY
|
$29.96M
-1.65%
YoY
|
$29.67M
-7.12%
YoY
|
$24.36M
-6.77%
YoY
|
$29.78M
-6.23%
YoY
|
$30.46M
-3.88%
YoY
|
$31.94M
16.95%
YoY
|
$26.13M
43.18%
YoY
|
$31.76M
58.8%
YoY
|
| Cost Of Revenue |
$21.54M
-0.02%
YoY
|
$19.81M
18.64%
YoY
|
$18.37M
3.25%
YoY
|
$21.44M
0.77%
YoY
|
$21.54M
36.17%
YoY
|
$16.69M
13.17%
YoY
|
$17.79M
81.86%
YoY
|
$21.28M
60.79%
YoY
|
$15.82M
22.13%
YoY
|
$14.75M
5.94%
YoY
|
$9.784M
-1.51%
YoY
|
$13.24M
4.71%
YoY
|
$12.95M
4.73%
YoY
|
$13.93M
2.32%
YoY
|
$9.934M
0.04%
YoY
|
$12.64M
-2.92%
YoY
|
$12.37M
0.49%
YoY
|
$13.61M
16.92%
YoY
|
$9.930M
41.86%
YoY
|
$13.02M
39.1%
YoY
|
| Gross Profit |
$24.91M
10.03%
YoY
|
$19.84M
15.97%
YoY
|
$18.04M
6.54%
YoY
|
$22.46M
-8.33%
YoY
|
$22.64M
14.21%
YoY
|
$17.11M
-2.42%
YoY
|
$16.93M
14.9%
YoY
|
$24.51M
44.82%
YoY
|
$19.83M
16.6%
YoY
|
$17.53M
11.37%
YoY
|
$14.73M
2.13%
YoY
|
$16.92M
-1.28%
YoY
|
$17.00M
-6.01%
YoY
|
$15.74M
-14.13%
YoY
|
$14.43M
-11.0%
YoY
|
$17.14M
-8.54%
YoY
|
$18.09M
-6.7%
YoY
|
$18.33M
16.98%
YoY
|
$16.21M
44.09%
YoY
|
$18.74M
76.13%
YoY
|
| Selling, General & Admin |
$15.99M
11.63%
YoY
|
$15.08M
13.3%
YoY
|
$13.61M
7.83%
YoY
|
$13.60M
-0.82%
YoY
|
$14.32M
-2.01%
YoY
|
$13.31M
-4.98%
YoY
|
$12.62M
4.38%
YoY
|
$13.71M
7.64%
YoY
|
$14.62M
15.68%
YoY
|
$14.01M
6.19%
YoY
|
$12.09M
-3.78%
YoY
|
$12.74M
-8.63%
YoY
|
$12.64M
-14.45%
YoY
|
$13.19M
-12.73%
YoY
|
$12.57M
-9.96%
YoY
|
$13.94M
-4.39%
YoY
|
$14.77M
7.73%
YoY
|
$15.12M
29.79%
YoY
|
$13.96M
56.33%
YoY
|
$14.58M
77.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$791.3K
38.48%
YoY
|
$745.8K
26.27%
YoY
|
$623.5K
-4.46%
YoY
|
$562.6K
-19.4%
YoY
|
$571.4K
-18.78%
YoY
|
$590.6K
-13.67%
YoY
|
$652.6K
9.34%
YoY
|
$698.0K
13.21%
YoY
|
$703.5K
14.57%
YoY
|
$684.1K
10.39%
YoY
|
$596.8K
-4.37%
YoY
|
$616.6K
-9.33%
YoY
|
$614.0K
-20.25%
YoY
|
$619.7K
-31.9%
YoY
|
$624.1K
-2.49%
YoY
|
$680.0K
65.85%
YoY
|
$770.0K
102.63%
YoY
|
$910.0K
160.0%
YoY
|
$640.0K
481.82%
YoY
|
$410.0K
-4.65%
YoY
|
| Operating Expenses |
$18.63M
11.81%
YoY
|
$17.78M
13.14%
YoY
|
$15.87M
7.96%
YoY
|
$15.93M
-4.58%
YoY
|
$16.66M
-2.9%
YoY
|
$15.71M
-7.26%
YoY
|
$14.70M
0.65%
YoY
|
$16.70M
8.7%
YoY
|
$17.16M
10.61%
YoY
|
$16.94M
1.06%
YoY
|
$14.61M
-7.46%
YoY
|
$15.36M
-10.63%
YoY
|
$15.51M
-14.89%
YoY
|
$16.77M
-10.01%
YoY
|
$15.78M
-8.02%
YoY
|
$17.19M
-2.61%
YoY
|
$18.23M
8.32%
YoY
|
$18.63M
30.28%
YoY
|
$17.16M
52.94%
YoY
|
$17.65M
83.28%
YoY
|
| Operating Profit |
$6.283M
5.08%
YoY
|
$2.060M
47.85%
YoY
|
$2.164M
-2.83%
YoY
|
$6.530M
-16.35%
YoY
|
$5.979M
124.31%
YoY
|
$1.393M
137.21%
YoY
|
$2.227M
1644.16%
YoY
|
$7.807M
400.94%
YoY
|
$2.666M
79.04%
YoY
|
$587.4K
-157.32%
YoY
|
$127.7K
-109.4%
YoY
|
$1.559M
-3217.06%
YoY
|
$1.489M
-1163.44%
YoY
|
-$1.025M
241.61%
YoY
|
-$1.358M
42.93%
YoY
|
-$50.00K
-104.59%
YoY
|
-$140.0K
-105.47%
YoY
|
-$300.0K
-121.9%
YoY
|
-$950.0K
-3266.67%
YoY
|
$1.090M
7.92%
YoY
|
| Interest Expense |
-$6.440K
-151.15%
YoY
|
-$9.870K
-107.85%
YoY
|
-$5.980K
-78.94%
YoY
|
-$3.810K
-83.18%
YoY
|
$12.59K
-64.1%
YoY
|
$125.8K
1.67%
YoY
|
-$28.40K
-116.72%
YoY
|
-$22.65K
-113.74%
YoY
|
$35.07K
-77.41%
YoY
|
$123.7K
-11.54%
YoY
|
$169.9K
32.13%
YoY
|
$164.8K
83.13%
YoY
|
$155.3K
94.1%
YoY
|
$139.9K
-22.3%
YoY
|
$128.6K
-283.7%
YoY
|
$90.00K
350.0%
YoY
|
$80.00K
700.0%
YoY
|
$180.0K
500.0%
YoY
|
-$70.00K
-22.22%
YoY
|
$20.00K
-133.33%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$6.284M
5.12%
YoY
|
$2.044M
62.7%
YoY
|
$2.160M
-1.9%
YoY
|
$6.529M
-8.27%
YoY
|
$5.979M
120.62%
YoY
|
$1.257M
76.71%
YoY
|
$2.202M
639.81%
YoY
|
$7.118M
316.07%
YoY
|
$2.710M
64.83%
YoY
|
$711.1K
-180.35%
YoY
|
$297.6K
-124.21%
YoY
|
$1.711M
4176.83%
YoY
|
$1.644M
-2448.73%
YoY
|
-$885.0K
637.49%
YoY
|
-$1.229M
20.51%
YoY
|
$40.00K
-96.36%
YoY
|
-$70.00K
-102.73%
YoY
|
-$120.0K
-98.05%
YoY
|
-$1.020M
1357.14%
YoY
|
$1.100M
15.79%
YoY
|
| Income Tax |
$1.344M
3.44%
YoY
|
$338.4K
23.6%
YoY
|
$417.0K
-10.02%
YoY
|
$1.419M
-12.01%
YoY
|
$1.299M
143.27%
YoY
|
$273.8K
21.68%
YoY
|
$463.4K
6520.29%
YoY
|
$1.613M
385.84%
YoY
|
$534.1K
55.26%
YoY
|
$225.0K
-196.57%
YoY
|
$7.000K
-102.86%
YoY
|
$332.0K
-653.33%
YoY
|
$344.0K
-530.0%
YoY
|
-$233.0K
45.63%
YoY
|
-$245.0K
-38.75%
YoY
|
-$60.00K
-117.14%
YoY
|
-$80.00K
-108.42%
YoY
|
-$160.0K
-93.13%
YoY
|
-$400.0K
-4100.0%
YoY
|
$350.0K
12.9%
YoY
|
| Net Earnings |
$4.182M
6.96%
YoY
|
$1.009M
129.32%
YoY
|
$992.6K
-14.6%
YoY
|
$4.395M
-12.99%
YoY
|
$3.910M
128.2%
YoY
|
$440.2K
133.57%
YoY
|
$1.162M
-2439.22%
YoY
|
$5.051M
346.51%
YoY
|
$1.713M
63.1%
YoY
|
$188.5K
-123.24%
YoY
|
-$49.69K
-95.76%
YoY
|
$1.131M
-1356.89%
YoY
|
$1.050M
-717.89%
YoY
|
-$810.8K
-102.41%
YoY
|
-$1.173M
-5963.65%
YoY
|
-$90.00K
-105.17%
YoY
|
-$170.0K
-107.52%
YoY
|
$33.66M
-1192.86%
YoY
|
$20.00K
-97.44%
YoY
|
$1.740M
-2.25%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$458.5K
8.58%
YoY
|
$110.7K
132.64%
YoY
|
$107.6K
-12.2%
YoY
|
$474.8K
-9.56%
YoY
|
$422.3K
138.45%
YoY
|
$47.56K
135.34%
YoY
|
$122.6K
-2413.35%
YoY
|
$525.0K
335.75%
YoY
|
$177.1K
58.3%
YoY
|
$20.21K
-123.4%
YoY
|
-$5.299K
-95.76%
YoY
|
$120.5K
-1357.07%
YoY
|
$111.9K
-717.98%
YoY
|
-$86.36K
-102.41%
YoY
|
-$124.9K
-5963.17%
YoY
|
-$9.585K
-105.17%
YoY
|
-$18.10K
-107.59%
YoY
|
$3.585M
-1205.66%
YoY
|
$2.130K
-97.41%
YoY
|
$185.3K
0.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...