|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.140B
238.09%
YoY
|
-$632.9M
15.98%
YoY
|
-$545.7M
0.91%
YoY
|
-$540.8M
-37.86%
YoY
|
-$870.3M
-264.18%
YoY
|
| Depreciation, Depletion And Amortization |
$305.4M
-3.23%
YoY
|
$315.6M
-6.38%
YoY
|
$337.1M
2.9%
YoY
|
$327.6M
18.01%
YoY
|
$277.6M
10.29%
YoY
|
| Cash From Operating Activities |
-$1.121B
395.75%
YoY
|
-$226.1M
-42.7%
YoY
|
-$394.6M
524.37%
YoY
|
-$63.20M
-91.52%
YoY
|
-$744.9M
-180.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$152.5M
3.04%
YoY
|
$148.0M
21.71%
YoY
|
$121.6M
-19.26%
YoY
|
$150.6M
26.66%
YoY
|
$118.9M
-48.79%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$31.30M
48.34%
YoY
|
$21.10M
-94.57%
YoY
|
$388.5M
N/A
|
| Other Investing Activities |
-$100.0K
-150.0%
YoY
|
$200.0K
-92.31%
YoY
|
$2.600M
-132.91%
YoY
|
-$7.900M
46.3%
YoY
|
-$5.400M
-170.13%
YoY
|
| Cash From Investing Activities |
-$152.4M
3.11%
YoY
|
-$147.8M
-4.95%
YoY
|
-$155.5M
-5.07%
YoY
|
-$163.8M
-67.37%
YoY
|
-$502.0M
109.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.200M
-2.33%
YoY
|
$4.300M
-72.08%
YoY
|
$15.40M
-69.44%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$227.0M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-99.87%
YoY
|
| Debt Paid & Issued, Net |
$62.60M
-2.34%
YoY
|
$64.10M
34.66%
YoY
|
$47.60M
13.06%
YoY
|
$42.10M
33.23%
YoY
|
$31.60M
135.82%
YoY
|
| Cash From Financing Activities |
$994.5M
87.08%
YoY
|
$531.6M
-303.68%
YoY
|
-$261.0M
59.63%
YoY
|
-$163.5M
-121.25%
YoY
|
$769.5M
-12.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.121B
395.75%
YoY
|
-$226.1M
-42.7%
YoY
|
-$394.6M
524.37%
YoY
|
-$63.20M
-91.52%
YoY
|
-$744.9M
-180.73%
YoY
|
| Cash From Investing Activities |
-$152.4M
3.11%
YoY
|
-$147.8M
-4.95%
YoY
|
-$155.5M
-5.07%
YoY
|
-$163.8M
-67.37%
YoY
|
-$502.0M
109.25%
YoY
|
| Cash From Financing Activities |
$994.5M
87.08%
YoY
|
$531.6M
-303.68%
YoY
|
-$261.0M
59.63%
YoY
|
-$163.5M
-121.25%
YoY
|
$769.5M
-12.99%
YoY
|
| Net Change In Cash |
-$279.4M
-277.17%
YoY
|
$157.7M
-119.23%
YoY
|
-$820.0M
107.75%
YoY
|
-$394.7M
-16.75%
YoY
|
-$474.1M
-130.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.121B
395.75%
YoY
|
-$226.1M
-42.7%
YoY
|
-$394.6M
524.37%
YoY
|
-$63.20M
-91.52%
YoY
|
-$744.9M
-180.73%
YoY
|
| Capital Expenditures |
$152.5M
3.04%
YoY
|
$148.0M
21.71%
YoY
|
$121.6M
-19.26%
YoY
|
$150.6M
26.66%
YoY
|
$118.9M
-48.79%
YoY
|
| Free Cash Flow |
-$1.273B
240.39%
YoY
|
-$374.1M
-27.53%
YoY
|
-$516.2M
141.44%
YoY
|
-$213.8M
-75.25%
YoY
|
-$863.8M
-225.1%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$724.3M
14.8%
YoY
|
-$631.0M
32.31%
YoY
|
-$612.9M
47.58%
YoY
|
-$630.9M
-1174.79%
YoY
|
-$476.9M
133.66%
YoY
|
-$415.3M
101.31%
YoY
|
-$616.7M
119.31%
YoY
|
$58.70M
-124.15%
YoY
|
-$204.1M
59.95%
YoY
|
-$206.3M
68.82%
YoY
|
-$281.2M
432.58%
YoY
|
-$243.1M
102.08%
YoY
|
-$127.6M
-5.69%
YoY
|
-$122.2M
-28.79%
YoY
|
-$52.80M
N/A
|
-$120.3M
-22.64%
YoY
|
-$135.3M
-47.13%
YoY
|
-$171.6M
5.28%
YoY
|
| Depreciation, Depletion And Amortization |
$57.30M
-20.97%
YoY
|
$62.40M
-19.28%
YoY
|
$68.80M
-11.45%
YoY
|
$72.50M
-7.88%
YoY
|
$77.30M
-2.4%
YoY
|
$77.70M
-0.13%
YoY
|
$77.90M
-2.5%
YoY
|
$78.70M
-6.2%
YoY
|
$79.20M
-5.94%
YoY
|
$77.80M
-7.16%
YoY
|
$79.90M
-6.22%
YoY
|
$83.90M
-2.1%
YoY
|
$84.20M
5.25%
YoY
|
$83.80M
4.36%
YoY
|
$85.20M
N/A
|
$85.70M
27.72%
YoY
|
$80.00M
16.62%
YoY
|
$80.30M
19.32%
YoY
|
| Cash From Operating Activities |
-$187.2M
-237.04%
YoY
|
-$143.7M
-48.01%
YoY
|
-$419.5M
-25.82%
YoY
|
$136.6M
20.46%
YoY
|
-$276.4M
150.14%
YoY
|
-$565.5M
209.35%
YoY
|
-$415.6M
799.57%
YoY
|
$113.4M
-516.91%
YoY
|
-$110.5M
209.52%
YoY
|
-$182.8M
197.24%
YoY
|
-$46.20M
-82.9%
YoY
|
-$27.20M
-64.44%
YoY
|
-$35.70M
29.82%
YoY
|
-$61.50M
-63.87%
YoY
|
-$270.2M
N/A
|
-$76.50M
44.07%
YoY
|
-$27.50M
-87.96%
YoY
|
-$170.2M
-48.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.50M
-7.0%
YoY
|
$46.40M
-0.22%
YoY
|
$54.70M
73.1%
YoY
|
$45.70M
-36.08%
YoY
|
$46.50M
84.52%
YoY
|
$31.60M
11.27%
YoY
|
$28.70M
25.33%
YoY
|
$71.50M
83.8%
YoY
|
$25.20M
-167.2%
YoY
|
$28.40M
-262.29%
YoY
|
$22.90M
-17.33%
YoY
|
$38.90M
-164.19%
YoY
|
-$37.50M
45.91%
YoY
|
-$17.50M
-163.41%
YoY
|
$27.70M
N/A
|
-$60.60M
215.62%
YoY
|
-$25.70M
27.23%
YoY
|
$27.60M
-10.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.30M
0.0%
YoY
|
$31.30M
0.0%
YoY
|
$31.30M
0.0%
YoY
|
N/A
|
$31.30M
N/A
|
$31.30M
N/A
|
$31.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$11.20M
N/A
|
$4.900M
4800.0%
YoY
|
$162.6M
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
N/A
|
N/A
|
$200.0K
-100.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$27.80M
-968.75%
YoY
|
-$3.900M
-80.6%
YoY
|
-$2.200M
-283.33%
YoY
|
$0.00
N/A
|
$3.200M
45.45%
YoY
|
-$20.10M
-1927.27%
YoY
|
$1.200M
300.0%
YoY
|
| Cash From Investing Activities |
-$31.30M
-31.51%
YoY
|
-$41.50M
-10.56%
YoY
|
$107.9M
-441.46%
YoY
|
-$45.70M
-35.9%
YoY
|
-$46.40M
84.13%
YoY
|
-$31.60M
11.27%
YoY
|
-$28.70M
25.33%
YoY
|
-$71.30M
6.9%
YoY
|
-$25.20M
-39.13%
YoY
|
-$28.40M
44.16%
YoY
|
-$22.90M
-17.33%
YoY
|
-$66.70M
16.2%
YoY
|
-$41.40M
-9.61%
YoY
|
-$19.70M
-25.38%
YoY
|
-$27.70M
N/A
|
-$57.40M
237.65%
YoY
|
-$45.80M
139.79%
YoY
|
-$26.40M
-82.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
N/A
|
N/A
|
N/A
|
$1.100M
-91.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$14.70M
N/A
|
N/A
|
N/A
|
N/A
|
$16.50M
6.45%
YoY
|
N/A
|
N/A
|
N/A
|
$15.50M
39.64%
YoY
|
N/A
|
N/A
|
N/A
|
$11.10M
N/A
|
N/A
|
N/A
|
$9.800M
34.25%
YoY
|
| Cash From Financing Activities |
$164.4M
-28.43%
YoY
|
$342.7M
2.02%
YoY
|
-$1.100M
-100.24%
YoY
|
$229.7M
-42.21%
YoY
|
$335.9M
-3153.64%
YoY
|
$450.4M
172.64%
YoY
|
-$21.50M
6.97%
YoY
|
$397.5M
440.82%
YoY
|
-$11.00M
-13.39%
YoY
|
$165.2M
-156.25%
YoY
|
-$20.10M
-28.47%
YoY
|
$73.50M
-59.68%
YoY
|
-$12.70M
-18.59%
YoY
|
-$293.7M
-7.17%
YoY
|
-$28.10M
N/A
|
$182.3M
-141.52%
YoY
|
-$15.60M
-104.27%
YoY
|
-$316.4M
888.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$187.2M
-237.04%
YoY
|
-$143.7M
-48.01%
YoY
|
-$419.5M
-25.82%
YoY
|
$136.6M
20.46%
YoY
|
-$276.4M
150.14%
YoY
|
-$565.5M
209.35%
YoY
|
-$415.6M
799.57%
YoY
|
$113.4M
-516.91%
YoY
|
-$110.5M
209.52%
YoY
|
-$182.8M
197.24%
YoY
|
-$46.20M
-82.9%
YoY
|
-$27.20M
-64.44%
YoY
|
-$35.70M
29.82%
YoY
|
-$61.50M
-63.87%
YoY
|
-$270.2M
N/A
|
-$76.50M
44.07%
YoY
|
-$27.50M
-87.96%
YoY
|
-$170.2M
-48.63%
YoY
|
| Cash From Investing Activities |
-$31.30M
-31.51%
YoY
|
-$41.50M
-10.56%
YoY
|
$107.9M
-441.46%
YoY
|
-$45.70M
-35.9%
YoY
|
-$46.40M
84.13%
YoY
|
-$31.60M
11.27%
YoY
|
-$28.70M
25.33%
YoY
|
-$71.30M
6.9%
YoY
|
-$25.20M
-39.13%
YoY
|
-$28.40M
44.16%
YoY
|
-$22.90M
-17.33%
YoY
|
-$66.70M
16.2%
YoY
|
-$41.40M
-9.61%
YoY
|
-$19.70M
-25.38%
YoY
|
-$27.70M
N/A
|
-$57.40M
237.65%
YoY
|
-$45.80M
139.79%
YoY
|
-$26.40M
-82.08%
YoY
|
| Cash From Financing Activities |
$164.4M
-28.43%
YoY
|
$342.7M
2.02%
YoY
|
-$1.100M
-100.24%
YoY
|
$229.7M
-42.21%
YoY
|
$335.9M
-3153.64%
YoY
|
$450.4M
172.64%
YoY
|
-$21.50M
6.97%
YoY
|
$397.5M
440.82%
YoY
|
-$11.00M
-13.39%
YoY
|
$165.2M
-156.25%
YoY
|
-$20.10M
-28.47%
YoY
|
$73.50M
-59.68%
YoY
|
-$12.70M
-18.59%
YoY
|
-$293.7M
-7.17%
YoY
|
-$28.10M
N/A
|
$182.3M
-141.52%
YoY
|
-$15.60M
-104.27%
YoY
|
-$316.4M
888.75%
YoY
|
| Net Change In Cash |
-$54.10M
-116.87%
YoY
|
$157.5M
1102.29%
YoY
|
-$313.2M
113.5%
YoY
|
$320.6M
-27.07%
YoY
|
$13.10M
-108.93%
YoY
|
-$146.7M
218.91%
YoY
|
-$466.1M
427.86%
YoY
|
$439.6M
-2254.9%
YoY
|
-$146.7M
63.36%
YoY
|
-$46.00M
-87.73%
YoY
|
-$88.30M
-72.98%
YoY
|
-$20.40M
-142.15%
YoY
|
-$89.80M
1.01%
YoY
|
-$374.9M
-27.06%
YoY
|
-$326.8M
N/A
|
$48.40M
-109.51%
YoY
|
-$88.90M
-175.34%
YoY
|
-$514.0M
-0.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$187.2M
-237.04%
YoY
|
-$143.7M
-48.01%
YoY
|
-$419.5M
-25.82%
YoY
|
$136.6M
20.46%
YoY
|
-$276.4M
150.14%
YoY
|
-$565.5M
209.35%
YoY
|
-$415.6M
799.57%
YoY
|
$113.4M
-516.91%
YoY
|
-$110.5M
209.52%
YoY
|
-$182.8M
197.24%
YoY
|
-$46.20M
-82.9%
YoY
|
-$27.20M
-64.44%
YoY
|
-$35.70M
29.82%
YoY
|
-$61.50M
-63.87%
YoY
|
-$270.2M
N/A
|
-$76.50M
44.07%
YoY
|
-$27.50M
-87.96%
YoY
|
-$170.2M
-48.63%
YoY
|
| Capital Expenditures |
$42.50M
-7.0%
YoY
|
$46.40M
-0.22%
YoY
|
$54.70M
73.1%
YoY
|
$45.70M
-36.08%
YoY
|
$46.50M
84.52%
YoY
|
$31.60M
11.27%
YoY
|
$28.70M
25.33%
YoY
|
$71.50M
83.8%
YoY
|
$25.20M
-167.2%
YoY
|
$28.40M
-262.29%
YoY
|
$22.90M
-17.33%
YoY
|
$38.90M
-164.19%
YoY
|
-$37.50M
45.91%
YoY
|
-$17.50M
-163.41%
YoY
|
$27.70M
N/A
|
-$60.60M
215.62%
YoY
|
-$25.70M
27.23%
YoY
|
$27.60M
-10.97%
YoY
|
| Free Cash Flow |
-$229.7M
-352.7%
YoY
|
-$190.1M
-41.13%
YoY
|
-$474.2M
-20.58%
YoY
|
$90.90M
116.95%
YoY
|
-$322.9M
137.95%
YoY
|
-$597.1M
182.72%
YoY
|
-$444.3M
542.98%
YoY
|
$41.90M
-163.39%
YoY
|
-$135.7M
-7638.89%
YoY
|
-$211.2M
380.0%
YoY
|
-$69.10M
-76.8%
YoY
|
-$66.10M
315.72%
YoY
|
$1.800M
-200.0%
YoY
|
-$44.00M
-77.76%
YoY
|
-$297.9M
N/A
|
-$15.90M
-53.1%
YoY
|
-$1.800M
-99.14%
YoY
|
-$197.8M
-45.4%
YoY
|
Loading...