|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
1 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net (loss) earnings | |||||
| Adjustments to reconcile net (loss) earnings to cash flows (used for) provided from operating activities | |||||
| Depreciation and amortization | |||||
| Deferred income taxes and tax uncertainties (NOTE 8) | |||||
| Impairment of long-lived assets (NOTE 14) | |||||
| Impairment of inventory (NOTE 15) | |||||
| Impairment of inventory (NOTE 14) | |||||
| Net gains on disposals of assets | |||||
| Gain on acquisition of business (NOTE 3) | |||||
| Other | |||||
| Changes in assets and liabilities, excluding the effects of acquisitions and sale of businesses | |||||
| Receivables, including related party | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Trade and other payables, including related party | |||||
| Income and other taxes | |||||
| Difference between employer pension and other post-retirement contributions and pension and other post-retirement expense | |||||
| Other assets and other liabilities | |||||
| Cash flows (used for) provided from operating activities | |||||
| Investing activities | |||||
| Additions to property, plant and equipment | |||||
| Proceeds from disposals of property, plant and equipment | |||||
| Proceeds from sale of businesses, net of cash disposed (NOTE 3 & 4) | |||||
| Acquisition of businesses, net of cash acquired (NOTE 3) | |||||
| Other | |||||
| Cash flows used for investing activities | |||||
| Financing activities | |||||
| Issuance of capital | |||||
| Capital contribution | |||||
| Net change in bank indebtedness | |||||
| Change in revolving credit facility | |||||
| Issuance to related party | |||||
| Issuance of long-term debt, net of debt issue costs | |||||
| Repayments to related party | |||||
| Repayments of long-term debt | |||||
| Other | |||||
| Cash flows provided from financing activities | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Impact of foreign exchange on cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental cash flow information | |||||
| Interest | |||||
| Income taxes | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in Cash and cash equivalents | |||||
| Restricted cash included in Other assets | |||||
| Total cash, cash equivalents, and restricted cash shown in the Consolidated Statement of Cash Flows | |||||
Loading...