|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.99M
-8.53%
YoY
|
$18.58M
-7.44%
YoY
|
$20.07M
22.2%
YoY
|
$16.42M
13.93%
YoY
|
$14.42M
14.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.111M
0.09%
YoY
|
$1.110M
3.45%
YoY
|
$1.073M
1.71%
YoY
|
$1.055M
-2.04%
YoY
|
$1.077M
-0.65%
YoY
|
| Cash From Operating Activities |
$13.43M
-35.63%
YoY
|
$20.86M
-8.13%
YoY
|
$22.71M
17.2%
YoY
|
$19.38M
-1.89%
YoY
|
$19.75M
8.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$221.0K
-76.86%
YoY
|
$955.0K
-267.25%
YoY
|
-$571.0K
42.75%
YoY
|
-$400.0K
-61.54%
YoY
|
-$1.040M
25.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$77.24M
-120.53%
YoY
|
-$376.2M
194.9%
YoY
|
-$127.6M
-496.27%
YoY
|
$32.19M
95.45%
YoY
|
$16.47M
-65.52%
YoY
|
| Cash From Investing Activities |
$77.02M
-120.42%
YoY
|
-$377.1M
194.33%
YoY
|
-$128.1M
-503.01%
YoY
|
$31.79M
106.01%
YoY
|
$15.43M
-67.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.063M
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.078M
7.78%
YoY
|
$6.567M
-15.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.3M
-130.76%
YoY
|
$413.7M
-1716.93%
YoY
|
-$25.59M
-46.85%
YoY
|
-$48.14M
-170.28%
YoY
|
$68.49M
-221.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.43M
-35.63%
YoY
|
$20.86M
-8.13%
YoY
|
$22.71M
17.2%
YoY
|
$19.38M
-1.89%
YoY
|
$19.75M
8.57%
YoY
|
| Cash From Investing Activities |
$77.02M
-120.42%
YoY
|
-$377.1M
194.33%
YoY
|
-$128.1M
-503.01%
YoY
|
$31.79M
106.01%
YoY
|
$15.43M
-67.12%
YoY
|
| Cash From Financing Activities |
-$127.3M
-130.76%
YoY
|
$413.7M
-1716.93%
YoY
|
-$25.59M
-46.85%
YoY
|
-$48.14M
-170.28%
YoY
|
$68.49M
-221.38%
YoY
|
| Net Change In Cash |
-$36.82M
-164.08%
YoY
|
$57.47M
-143.86%
YoY
|
-$131.0M
-4425.16%
YoY
|
$3.029M
-97.08%
YoY
|
$103.7M
1091.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.43M
-35.63%
YoY
|
$20.86M
-8.13%
YoY
|
$22.71M
17.2%
YoY
|
$19.38M
-1.89%
YoY
|
$19.75M
8.57%
YoY
|
| Capital Expenditures |
$221.0K
-76.86%
YoY
|
$955.0K
-267.25%
YoY
|
-$571.0K
42.75%
YoY
|
-$400.0K
-61.54%
YoY
|
-$1.040M
25.3%
YoY
|
| Free Cash Flow |
$13.21M
-33.65%
YoY
|
$19.91M
-14.49%
YoY
|
$23.28M
17.71%
YoY
|
$19.78M
-4.88%
YoY
|
$20.79M
9.3%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.735M
-40.05%
YoY
|
$3.956M
-8.78%
YoY
|
$4.179M
-9.72%
YoY
|
$3.914M
-10.96%
YoY
|
$4.562M
-2.63%
YoY
|
$4.337M
-10.87%
YoY
|
$4.629M
-20.55%
YoY
|
$4.396M
-12.76%
YoY
|
$4.685M
2.03%
YoY
|
$4.866M
5.48%
YoY
|
$5.826M
48.51%
YoY
|
$5.039M
25.16%
YoY
|
$4.592M
5.81%
YoY
|
$4.613M
11.56%
YoY
|
$3.923M
2.64%
YoY
|
$4.026M
6.59%
YoY
|
$4.340M
27.38%
YoY
|
$4.135M
21.26%
YoY
|
$3.822M
3.07%
YoY
|
| Depreciation, Depletion And Amortization |
$427.0K
31.38%
YoY
|
$258.0K
-8.19%
YoY
|
$496.0K
50.3%
YoY
|
$282.0K
-11.88%
YoY
|
$325.0K
-0.31%
YoY
|
$281.0K
1.44%
YoY
|
$330.0K
3.77%
YoY
|
$320.0K
-3.03%
YoY
|
$326.0K
-2.4%
YoY
|
$277.0K
4.92%
YoY
|
$318.0K
-6.47%
YoY
|
$330.0K
3.13%
YoY
|
$334.0K
1.21%
YoY
|
$264.0K
-0.38%
YoY
|
$340.0K
0.0%
YoY
|
$320.0K
-5.88%
YoY
|
$330.0K
-5.71%
YoY
|
$265.0K
0.76%
YoY
|
$340.0K
6.25%
YoY
|
| Cash From Operating Activities |
$3.762M
1435.51%
YoY
|
$3.136M
-53.27%
YoY
|
-$811.0K
-114.61%
YoY
|
$7.282M
14.77%
YoY
|
$245.0K
-95.8%
YoY
|
$6.711M
114.96%
YoY
|
$5.550M
-18.11%
YoY
|
$6.345M
-14.9%
YoY
|
$5.840M
20.56%
YoY
|
$3.122M
-14.09%
YoY
|
$6.777M
27.87%
YoY
|
$7.456M
32.2%
YoY
|
$4.844M
7.41%
YoY
|
$3.634M
-7.48%
YoY
|
$5.300M
101.52%
YoY
|
$5.640M
-14.02%
YoY
|
$4.510M
-20.32%
YoY
|
$3.928M
-19.89%
YoY
|
$2.630M
93.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$254.0K
N/A
|
$238.0K
255.22%
YoY
|
$221.0K
76.8%
YoY
|
N/A
|
N/A
|
$67.00K
-83.21%
YoY
|
$125.0K
-185.62%
YoY
|
$174.0K
-470.21%
YoY
|
$259.0K
-339.81%
YoY
|
$399.0K
-247.78%
YoY
|
-$146.0K
-197.33%
YoY
|
-$47.00K
-70.63%
YoY
|
-$108.0K
-46.0%
YoY
|
-$270.0K
42.11%
YoY
|
$150.0K
-188.24%
YoY
|
-$160.0K
23.08%
YoY
|
-$200.0K
-51.22%
YoY
|
-$190.0K
-42.42%
YoY
|
-$170.0K
-39.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.124M
-90.99%
YoY
|
-$6.449M
-120.09%
YoY
|
-$26.83M
-76.77%
YoY
|
$4.008M
-103.06%
YoY
|
$67.97M
-206.24%
YoY
|
$32.10M
-148.84%
YoY
|
-$115.5M
63.19%
YoY
|
-$131.0M
45.64%
YoY
|
-$63.97M
3669.83%
YoY
|
-$65.72M
-288.62%
YoY
|
-$70.77M
8.6%
YoY
|
-$89.93M
-558.82%
YoY
|
-$1.697M
-71.38%
YoY
|
$34.84M
-58.37%
YoY
|
-$65.17M
-167.24%
YoY
|
$19.60M
-135.21%
YoY
|
-$5.930M
-27.06%
YoY
|
$83.69M
-602.34%
YoY
|
$96.92M
715.14%
YoY
|
| Cash From Investing Activities |
$5.870M
-91.37%
YoY
|
-$6.687M
-120.88%
YoY
|
-$27.05M
-76.6%
YoY
|
$4.008M
-103.06%
YoY
|
$68.03M
-205.91%
YoY
|
$32.03M
-148.45%
YoY
|
-$115.6M
63.03%
YoY
|
-$131.2M
45.76%
YoY
|
-$64.23M
3478.44%
YoY
|
-$66.11M
-291.3%
YoY
|
-$70.92M
9.05%
YoY
|
-$89.98M
-562.84%
YoY
|
-$1.795M
-70.67%
YoY
|
$34.56M
-58.61%
YoY
|
-$65.03M
-167.21%
YoY
|
$19.44M
-134.85%
YoY
|
-$6.120M
-28.42%
YoY
|
$83.50M
-591.53%
YoY
|
$96.75M
733.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.411M
35.02%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.01M
-8.98%
YoY
|
$7.902M
-110.27%
YoY
|
-$51.56M
-151.41%
YoY
|
$37.52M
-80.8%
YoY
|
-$36.27M
-166.96%
YoY
|
-$76.96M
-220.58%
YoY
|
$100.3M
1020.88%
YoY
|
$195.4M
-896.24%
YoY
|
$54.16M
-580.67%
YoY
|
$63.83M
4886.48%
YoY
|
$8.947M
-73.12%
YoY
|
-$24.55M
-83.7%
YoY
|
-$11.27M
-111.82%
YoY
|
$1.280M
-104.9%
YoY
|
$33.28M
-129.11%
YoY
|
-$150.6M
-423.64%
YoY
|
$95.33M
-28.79%
YoY
|
-$26.13M
-1191.4%
YoY
|
-$114.3M
7838.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.762M
1435.51%
YoY
|
$3.136M
-53.27%
YoY
|
-$811.0K
-114.61%
YoY
|
$7.282M
14.77%
YoY
|
$245.0K
-95.8%
YoY
|
$6.711M
114.96%
YoY
|
$5.550M
-18.11%
YoY
|
$6.345M
-14.9%
YoY
|
$5.840M
20.56%
YoY
|
$3.122M
-14.09%
YoY
|
$6.777M
27.87%
YoY
|
$7.456M
32.2%
YoY
|
$4.844M
7.41%
YoY
|
$3.634M
-7.48%
YoY
|
$5.300M
101.52%
YoY
|
$5.640M
-14.02%
YoY
|
$4.510M
-20.32%
YoY
|
$3.928M
-19.89%
YoY
|
$2.630M
93.38%
YoY
|
| Cash From Investing Activities |
$5.870M
-91.37%
YoY
|
-$6.687M
-120.88%
YoY
|
-$27.05M
-76.6%
YoY
|
$4.008M
-103.06%
YoY
|
$68.03M
-205.91%
YoY
|
$32.03M
-148.45%
YoY
|
-$115.6M
63.03%
YoY
|
-$131.2M
45.76%
YoY
|
-$64.23M
3478.44%
YoY
|
-$66.11M
-291.3%
YoY
|
-$70.92M
9.05%
YoY
|
-$89.98M
-562.84%
YoY
|
-$1.795M
-70.67%
YoY
|
$34.56M
-58.61%
YoY
|
-$65.03M
-167.21%
YoY
|
$19.44M
-134.85%
YoY
|
-$6.120M
-28.42%
YoY
|
$83.50M
-591.53%
YoY
|
$96.75M
733.33%
YoY
|
| Cash From Financing Activities |
-$33.01M
-8.98%
YoY
|
$7.902M
-110.27%
YoY
|
-$51.56M
-151.41%
YoY
|
$37.52M
-80.8%
YoY
|
-$36.27M
-166.96%
YoY
|
-$76.96M
-220.58%
YoY
|
$100.3M
1020.88%
YoY
|
$195.4M
-896.24%
YoY
|
$54.16M
-580.67%
YoY
|
$63.83M
4886.48%
YoY
|
$8.947M
-73.12%
YoY
|
-$24.55M
-83.7%
YoY
|
-$11.27M
-111.82%
YoY
|
$1.280M
-104.9%
YoY
|
$33.28M
-129.11%
YoY
|
-$150.6M
-423.64%
YoY
|
$95.33M
-28.79%
YoY
|
-$26.13M
-1191.4%
YoY
|
-$114.3M
7838.19%
YoY
|
| Net Change In Cash |
-$23.38M
-173.04%
YoY
|
$4.351M
-111.38%
YoY
|
-$79.42M
711.64%
YoY
|
$48.81M
-30.9%
YoY
|
$32.01M
-856.54%
YoY
|
-$38.22M
-4677.49%
YoY
|
-$9.785M
-82.27%
YoY
|
$70.64M
-165.98%
YoY
|
-$4.231M
-48.52%
YoY
|
$835.0K
-97.88%
YoY
|
-$55.19M
108.67%
YoY
|
-$107.1M
-14.72%
YoY
|
-$8.219M
-108.77%
YoY
|
$39.48M
-35.6%
YoY
|
-$26.45M
77.16%
YoY
|
-$125.5M
4584.33%
YoY
|
$93.72M
-28.45%
YoY
|
$61.30M
-732.58%
YoY
|
-$14.93M
-229.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.762M
1435.51%
YoY
|
$3.136M
-53.27%
YoY
|
-$811.0K
-114.61%
YoY
|
$7.282M
14.77%
YoY
|
$245.0K
-95.8%
YoY
|
$6.711M
114.96%
YoY
|
$5.550M
-18.11%
YoY
|
$6.345M
-14.9%
YoY
|
$5.840M
20.56%
YoY
|
$3.122M
-14.09%
YoY
|
$6.777M
27.87%
YoY
|
$7.456M
32.2%
YoY
|
$4.844M
7.41%
YoY
|
$3.634M
-7.48%
YoY
|
$5.300M
101.52%
YoY
|
$5.640M
-14.02%
YoY
|
$4.510M
-20.32%
YoY
|
$3.928M
-19.89%
YoY
|
$2.630M
93.38%
YoY
|
| Capital Expenditures |
$254.0K
N/A
|
$238.0K
255.22%
YoY
|
$221.0K
76.8%
YoY
|
N/A
|
N/A
|
$67.00K
-83.21%
YoY
|
$125.0K
-185.62%
YoY
|
$174.0K
-470.21%
YoY
|
$259.0K
-339.81%
YoY
|
$399.0K
-247.78%
YoY
|
-$146.0K
-197.33%
YoY
|
-$47.00K
-70.63%
YoY
|
-$108.0K
-46.0%
YoY
|
-$270.0K
42.11%
YoY
|
$150.0K
-188.24%
YoY
|
-$160.0K
23.08%
YoY
|
-$200.0K
-51.22%
YoY
|
-$190.0K
-42.42%
YoY
|
-$170.0K
-39.29%
YoY
|
| Free Cash Flow |
$3.508M
N/A
|
$2.898M
-56.38%
YoY
|
-$1.032M
-119.02%
YoY
|
N/A
|
N/A
|
$6.644M
144.0%
YoY
|
$5.425M
-21.64%
YoY
|
$6.171M
-17.75%
YoY
|
$5.581M
12.7%
YoY
|
$2.723M
-30.25%
YoY
|
$6.923M
34.43%
YoY
|
$7.503M
29.36%
YoY
|
$4.952M
5.14%
YoY
|
$3.904M
-5.2%
YoY
|
$5.150M
83.93%
YoY
|
$5.800M
-13.3%
YoY
|
$4.710M
-22.41%
YoY
|
$4.118M
-21.31%
YoY
|
$2.800M
70.73%
YoY
|
Loading...