|
Concept
|
2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$152.0K
-26.38%
YoY
|
$134.4K
-47.41%
YoY
|
$1.271M
50.96%
YoY
|
$331.2K
-79.53%
YoY
|
$206.4K
-88.7%
YoY
|
$255.5K
-90.02%
YoY
|
$841.8K
-23.47%
YoY
|
$1.618M
34.85%
YoY
|
$1.826M
356.61%
YoY
|
$2.560M
N/A
|
$1.100M
N/A
|
$1.200M
N/A
|
$400.0K
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.349M
2249.87%
YoY
|
$5.342M
2359.1%
YoY
|
$5.414M
2709.37%
YoY
|
$5.721M
1889.62%
YoY
|
$227.6K
-81.54%
YoY
|
$217.2K
360.99%
YoY
|
$192.7K
92.7%
YoY
|
$287.5K
N/A
|
$1.233M
N/A
|
$47.12K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Inventory |
$923.3K
-57.84%
YoY
|
$594.5K
-84.54%
YoY
|
$1.028M
-83.84%
YoY
|
$1.515M
-73.77%
YoY
|
$2.190M
-40.52%
YoY
|
$3.845M
-1.72%
YoY
|
$6.362M
87.12%
YoY
|
$5.775M
51.98%
YoY
|
$3.683M
234.79%
YoY
|
$3.912M
N/A
|
$3.400M
N/A
|
$3.800M
N/A
|
$1.100M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.415M
1818.27%
YoY
|
$318.7K
-27.13%
YoY
|
$677.1K
90.69%
YoY
|
$136.9K
-89.05%
YoY
|
$125.9K
-84.5%
YoY
|
$437.4K
-40.93%
YoY
|
$355.1K
-77.81%
YoY
|
$1.250M
78.64%
YoY
|
$812.4K
35.41%
YoY
|
$740.5K
N/A
|
$1.600M
N/A
|
$700.0K
N/A
|
$600.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$8.840M
221.42%
YoY
|
$6.389M
34.36%
YoY
|
$8.390M
8.23%
YoY
|
$7.704M
-13.75%
YoY
|
$2.750M
-63.6%
YoY
|
$4.755M
-34.5%
YoY
|
$7.752M
27.08%
YoY
|
$8.931M
56.69%
YoY
|
$7.555M
259.76%
YoY
|
$7.260M
N/A
|
$6.100M
N/A
|
$5.700M
N/A
|
$2.100M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.239M
-40.04%
YoY
|
$5.257M
-31.59%
YoY
|
$6.000M
-13.99%
YoY
|
$6.420M
-7.94%
YoY
|
$7.070M
-0.52%
YoY
|
$7.685M
211.04%
YoY
|
$6.975M
267.12%
YoY
|
$6.974M
771.81%
YoY
|
$7.108M
788.46%
YoY
|
$2.471M
N/A
|
$1.900M
N/A
|
$800.0K
N/A
|
$800.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$8.272M
-76.33%
YoY
|
$11.99M
-66.07%
YoY
|
$11.96M
-76.81%
YoY
|
$12.73M
-75.38%
YoY
|
$34.95M
-32.5%
YoY
|
$35.33M
-18.3%
YoY
|
$51.58M
12.86%
YoY
|
$51.72M
-6.65%
YoY
|
$51.77M
13.04%
YoY
|
$43.24M
N/A
|
$45.70M
N/A
|
$55.40M
N/A
|
$45.80M
N/A
|
| Other Assets |
$61.20K
34.0%
YoY
|
$57.47K
295.25%
YoY
|
$46.77K
50.29%
YoY
|
$49.89K
-25.63%
YoY
|
$45.67K
278.38%
YoY
|
$14.54K
-21.7%
YoY
|
$31.12K
N/A
|
$67.08K
N/A
|
$12.07K
-95.98%
YoY
|
$18.57K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
| Total Long-Term Assets |
$58.12M
-47.77%
YoY
|
$64.06M
-44.03%
YoY
|
$66.00M
-50.1%
YoY
|
$76.14M
-43.45%
YoY
|
$111.3M
-14.29%
YoY
|
$114.5M
1.8%
YoY
|
$132.2M
19.68%
YoY
|
$134.6M
36.98%
YoY
|
$129.8M
51.84%
YoY
|
$112.4M
N/A
|
$110.5M
N/A
|
$98.30M
N/A
|
$85.50M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.840M
221.42%
YoY
|
$6.389M
34.36%
YoY
|
$8.390M
8.23%
YoY
|
$7.704M
-13.75%
YoY
|
$2.750M
-63.6%
YoY
|
$4.755M
-34.5%
YoY
|
$7.752M
27.08%
YoY
|
$8.931M
56.69%
YoY
|
$7.555M
259.76%
YoY
|
$7.260M
N/A
|
$6.100M
N/A
|
$5.700M
N/A
|
$2.100M
N/A
|
| Total Long-Term Assets |
$58.12M
|
$64.06M
|
$66.00M
|
$76.14M
|
$111.3M
|
$114.5M
|
$132.2M
|
$134.6M
|
$129.8M
|
$112.4M
|
$110.5M
|
$98.30M
|
$85.50M
|
| Total Assets |
$66.96M
-41.27%
YoY
|
$70.45M
-40.9%
YoY
|
$74.39M
-46.87%
YoY
|
$83.84M
-41.61%
YoY
|
$114.0M
-17.01%
YoY
|
$119.2M
-0.4%
YoY
|
$140.0M
20.06%
YoY
|
$143.6M
38.06%
YoY
|
$137.4M
56.83%
YoY
|
$119.7M
N/A
|
$116.6M
N/A
|
$104.0M
N/A
|
$87.60M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.438M
-5.82%
YoY
|
$6.192M
61.93%
YoY
|
$6.084M
84.64%
YoY
|
$4.988M
0.91%
YoY
|
$4.712M
72.09%
YoY
|
$3.824M
43.31%
YoY
|
$3.295M
31.8%
YoY
|
$4.943M
280.24%
YoY
|
$2.738M
242.28%
YoY
|
$2.668M
N/A
|
$2.500M
N/A
|
$1.300M
N/A
|
$800.0K
N/A
|
| Accrued Expenses |
$3.669M
12.72%
YoY
|
$3.117M
11.65%
YoY
|
$3.263M
42.29%
YoY
|
$3.851M
107.27%
YoY
|
$3.255M
109.25%
YoY
|
$2.791M
166.03%
YoY
|
$2.294M
227.65%
YoY
|
$1.858M
85.78%
YoY
|
$1.556M
1455.71%
YoY
|
$1.049M
N/A
|
$700.0K
N/A
|
$1.000M
N/A
|
$100.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$9.632M
1387.06%
YoY
|
$7.031M
988.39%
YoY
|
$1.995M
210.15%
YoY
|
$1.355M
168.53%
YoY
|
$647.7K
-69.37%
YoY
|
$646.0K
N/A
|
$643.2K
N/A
|
$504.5K
N/A
|
$2.114M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$30.63M
146.96%
YoY
|
$29.41M
196.22%
YoY
|
$23.23M
171.34%
YoY
|
$20.84M
48.04%
YoY
|
$12.40M
4.57%
YoY
|
$9.928M
35.68%
YoY
|
$8.562M
29.72%
YoY
|
$14.07M
106.98%
YoY
|
$11.86M
50.13%
YoY
|
$7.317M
N/A
|
$6.600M
N/A
|
$6.800M
N/A
|
$7.900M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.325M
-13.11%
YoY
|
$2.729M
-75.79%
YoY
|
$7.523M
-4.15%
YoY
|
$5.328M
178.71%
YoY
|
$3.827M
114.46%
YoY
|
$11.27M
N/A
|
$7.848M
N/A
|
$1.912M
N/A
|
$1.784M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$834.6K
-80.07%
YoY
|
$131.6K
-98.4%
YoY
|
$962.9K
-88.2%
YoY
|
$2.454M
-39.26%
YoY
|
$4.188M
-28.29%
YoY
|
$8.246M
-5.66%
YoY
|
$8.160M
-23.73%
YoY
|
$4.041M
-63.27%
YoY
|
$5.841M
-41.59%
YoY
|
$8.741M
N/A
|
$10.70M
N/A
|
$11.00M
N/A
|
$10.00M
N/A
|
| Total Long-Term Liabilities |
$4.160M
-48.1%
YoY
|
$2.860M
-85.34%
YoY
|
$8.485M
-46.99%
YoY
|
$7.782M
30.74%
YoY
|
$8.015M
5.12%
YoY
|
$19.52M
123.27%
YoY
|
$16.01M
49.61%
YoY
|
$5.952M
-45.89%
YoY
|
$7.625M
-23.75%
YoY
|
$8.741M
N/A
|
$10.70M
N/A
|
$11.00M
N/A
|
$10.00M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$30.63M
146.96%
YoY
|
$29.41M
196.22%
YoY
|
$23.23M
171.34%
YoY
|
$20.84M
48.04%
YoY
|
$12.40M
4.57%
YoY
|
$9.928M
35.68%
YoY
|
$8.562M
29.72%
YoY
|
$14.07M
106.98%
YoY
|
$11.86M
50.13%
YoY
|
$7.317M
N/A
|
$6.600M
N/A
|
$6.800M
N/A
|
$7.900M
N/A
|
| Total Long-Term Liabilities |
$4.160M
-48.1%
YoY
|
$2.860M
-85.34%
YoY
|
$8.485M
-46.99%
YoY
|
$7.782M
30.74%
YoY
|
$8.015M
5.12%
YoY
|
$19.52M
123.27%
YoY
|
$16.01M
49.61%
YoY
|
$5.952M
-45.89%
YoY
|
$7.625M
-23.75%
YoY
|
$8.741M
N/A
|
$10.70M
N/A
|
$11.00M
N/A
|
$10.00M
N/A
|
| Total Liabilities |
$34.63M
51.77%
YoY
|
$32.14M
4.77%
YoY
|
$31.62M
5.08%
YoY
|
$28.55M
-7.31%
YoY
|
$22.81M
-8.04%
YoY
|
$30.68M
93.22%
YoY
|
$30.09M
74.94%
YoY
|
$30.80M
36.9%
YoY
|
$24.81M
39.38%
YoY
|
$15.88M
N/A
|
$17.20M
N/A
|
$22.50M
N/A
|
$17.80M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$32.33M
-64.55%
YoY
|
$38.31M
-56.73%
YoY
|
$42.77M
-61.09%
YoY
|
$55.29M
-50.97%
YoY
|
$91.20M
-18.98%
YoY
|
$88.54M
-14.72%
YoY
|
$109.9M
10.57%
YoY
|
$112.8M
38.38%
YoY
|
$112.6M
61.27%
YoY
|
$103.8M
N/A
|
$99.40M
N/A
|
$81.50M
N/A
|
$69.80M
N/A
|
| Total Liabilities & Shareholders Equity |
$66.96M
-41.27%
YoY
|
$70.45M
-40.9%
YoY
|
$74.39M
-46.87%
YoY
|
$83.84M
-41.61%
YoY
|
$114.0M
-17.01%
YoY
|
$119.2M
-0.4%
YoY
|
$140.0M
20.06%
YoY
|
$143.6M
38.06%
YoY
|
$137.4M
56.83%
YoY
|
$119.7M
N/A
|
$116.6M
N/A
|
$104.0M
N/A
|
$87.60M
N/A
|
Loading...