|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.77M
460.39%
YoY
|
-$15.31M
18.08%
YoY
|
-$12.96M
109.96%
YoY
|
-$6.173M
-62.82%
YoY
|
-$16.60M
N/A
|
| Depreciation, Depletion And Amortization |
$10.80M
16.19%
YoY
|
$9.296M
103.27%
YoY
|
$4.574M
23.82%
YoY
|
$3.694M
272.24%
YoY
|
$992.3K
N/A
|
| Cash From Operating Activities |
-$13.06M
-473.67%
YoY
|
$3.495M
-1309.26%
YoY
|
-$289.0K
-131.48%
YoY
|
$918.1K
-749.5%
YoY
|
-$141.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$1.035M
-61.79%
YoY
|
-$2.708M
44.52%
YoY
|
-$1.874M
-9.0%
YoY
|
-$2.059M
533.4%
YoY
|
-$325.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$520.0K
-56.62%
YoY
|
-$1.199M
-44.89%
YoY
|
-$2.175M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.555M
-60.21%
YoY
|
-$3.907M
-3.51%
YoY
|
-$4.049M
96.61%
YoY
|
-$2.059M
533.4%
YoY
|
-$325.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$480.0K
-55.54%
YoY
|
$1.080M
-76.41%
YoY
|
$4.576M
117.38%
YoY
|
$2.105M
351.51%
YoY
|
$466.2K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.33M
1516.33%
YoY
|
$824.5K
-81.98%
YoY
|
$4.576M
117.38%
YoY
|
$2.105M
351.51%
YoY
|
$466.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.06M
-473.67%
YoY
|
$3.495M
-1309.26%
YoY
|
-$289.0K
-131.48%
YoY
|
$918.1K
-749.5%
YoY
|
-$141.4K
N/A
|
| Cash From Investing Activities |
-$1.555M
-60.21%
YoY
|
-$3.907M
-3.51%
YoY
|
-$4.049M
96.61%
YoY
|
-$2.059M
533.4%
YoY
|
-$325.2K
N/A
|
| Cash From Financing Activities |
$13.33M
1516.33%
YoY
|
$824.5K
-81.98%
YoY
|
$4.576M
117.38%
YoY
|
$2.105M
351.51%
YoY
|
$466.2K
N/A
|
| Net Change In Cash |
-$1.287M
-412.3%
YoY
|
$412.1K
73.21%
YoY
|
$237.9K
-75.31%
YoY
|
$963.7K
-370750.0%
YoY
|
-$260.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.06M
-473.67%
YoY
|
$3.495M
-1309.26%
YoY
|
-$289.0K
-131.48%
YoY
|
$918.1K
-749.5%
YoY
|
-$141.4K
N/A
|
| Capital Expenditures |
-$1.035M
-61.79%
YoY
|
-$2.708M
44.52%
YoY
|
-$1.874M
-9.0%
YoY
|
-$2.059M
533.4%
YoY
|
-$325.2K
N/A
|
| Free Cash Flow |
-$12.02M
-293.84%
YoY
|
$6.203M
291.33%
YoY
|
$1.585M
-46.76%
YoY
|
$2.978M
1520.0%
YoY
|
$183.8K
N/A
|
|
Concept
|
2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.387M
-46.08%
YoY
|
-$7.105M
-72.68%
YoY
|
-$15.46M
96.58%
YoY
|
-$38.20M
426.01%
YoY
|
-$13.70M
269.41%
YoY
|
-$26.00M
1016.26%
YoY
|
-$7.865M
293.23%
YoY
|
-$7.262M
1220.44%
YoY
|
-$3.709M
-22.25%
YoY
|
-$2.329M
513.01%
YoY
|
-$2.000M
-61.01%
YoY
|
-$550.0K
-85.14%
YoY
|
-$4.770M
341.67%
YoY
|
| Depreciation, Depletion And Amortization |
$1.770M
-35.36%
YoY
|
$1.752M
-36.88%
YoY
|
$2.484M
-4.83%
YoY
|
$2.678M
-16.87%
YoY
|
$2.738M
15.29%
YoY
|
$2.775M
36.03%
YoY
|
$2.610M
57.24%
YoY
|
$3.221M
172.99%
YoY
|
$2.375M
64.93%
YoY
|
$2.040M
70.01%
YoY
|
$1.660M
121.33%
YoY
|
$1.180M
28.26%
YoY
|
$1.440M
-47.83%
YoY
|
| Cash From Operating Activities |
-$3.367M
56.48%
YoY
|
-$1.105M
-69.85%
YoY
|
-$1.868M
-70.13%
YoY
|
-$992.5K
-327.9%
YoY
|
-$2.151M
-315.0%
YoY
|
-$3.664M
-352.91%
YoY
|
-$6.251M
-1124.78%
YoY
|
$435.5K
-80.9%
YoY
|
$1.001M
-159.92%
YoY
|
$1.449M
-421.92%
YoY
|
$610.0K
-235.56%
YoY
|
$2.280M
850.0%
YoY
|
-$1.670M
-186.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.37K
-328.63%
YoY
|
-$214.2K
21.65%
YoY
|
-$85.79K
-71.48%
YoY
|
-$530.6K
-5417.03%
YoY
|
-$27.28K
-98.01%
YoY
|
-$176.0K
-73.94%
YoY
|
-$300.8K
-55.1%
YoY
|
$9.980K
-98.61%
YoY
|
-$1.373M
-46.99%
YoY
|
-$675.4K
-132.16%
YoY
|
-$670.0K
-68.1%
YoY
|
$720.0K
-214.29%
YoY
|
-$2.590M
81.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$260.0K
-620.0%
YoY
|
$39.75K
-123.38%
YoY
|
-$39.75K
-86.75%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-86.28%
YoY
|
-$170.0K
-577.66%
YoY
|
-$300.0K
-28.57%
YoY
|
-$450.0K
-79.36%
YoY
|
-$364.3K
45.72%
YoY
|
$35.59K
-85.76%
YoY
|
-$420.0K
N/A
|
-$2.180M
N/A
|
-$250.0K
N/A
|
| Cash From Investing Activities |
$322.4K
-517.15%
YoY
|
-$174.4K
-49.6%
YoY
|
-$125.5K
-79.1%
YoY
|
-$530.6K
20.59%
YoY
|
-$77.28K
-95.55%
YoY
|
-$346.1K
-46.75%
YoY
|
-$600.8K
-44.37%
YoY
|
-$440.0K
-69.86%
YoY
|
-$1.737M
-38.83%
YoY
|
-$649.8K
-127.65%
YoY
|
-$1.080M
-48.57%
YoY
|
-$1.460M
131.75%
YoY
|
-$2.840M
102.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$480.0K
-53.31%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$51.57K
-271.9%
YoY
|
$1.028M
-74.92%
YoY
|
-$330.0K
-84.93%
YoY
|
$330.0K
-87.78%
YoY
|
-$30.00K
-102.38%
YoY
|
$4.100M
-1564.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.062M
40.47%
YoY
|
$142.6K
-95.83%
YoY
|
$2.933M
-51.73%
YoY
|
$1.648M
-909.27%
YoY
|
$2.180M
69536.1%
YoY
|
$3.423M
392.59%
YoY
|
$6.076M
1741.09%
YoY
|
-$203.6K
578.77%
YoY
|
$3.130K
-99.92%
YoY
|
$695.0K
-131.74%
YoY
|
$330.0K
-87.78%
YoY
|
-$30.00K
-102.38%
YoY
|
$4.100M
-903.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.367M
56.48%
YoY
|
-$1.105M
-69.85%
YoY
|
-$1.868M
-70.13%
YoY
|
-$992.5K
-327.9%
YoY
|
-$2.151M
-315.0%
YoY
|
-$3.664M
-352.91%
YoY
|
-$6.251M
-1124.78%
YoY
|
$435.5K
-80.9%
YoY
|
$1.001M
-159.92%
YoY
|
$1.449M
-421.92%
YoY
|
$610.0K
-235.56%
YoY
|
$2.280M
850.0%
YoY
|
-$1.670M
-186.53%
YoY
|
| Cash From Investing Activities |
$322.4K
-517.15%
YoY
|
-$174.4K
-49.6%
YoY
|
-$125.5K
-79.1%
YoY
|
-$530.6K
20.59%
YoY
|
-$77.28K
-95.55%
YoY
|
-$346.1K
-46.75%
YoY
|
-$600.8K
-44.37%
YoY
|
-$440.0K
-69.86%
YoY
|
-$1.737M
-38.83%
YoY
|
-$649.8K
-127.65%
YoY
|
-$1.080M
-48.57%
YoY
|
-$1.460M
131.75%
YoY
|
-$2.840M
102.86%
YoY
|
| Cash From Financing Activities |
$3.062M
40.47%
YoY
|
$142.6K
-95.83%
YoY
|
$2.933M
-51.73%
YoY
|
$1.648M
-909.27%
YoY
|
$2.180M
69536.1%
YoY
|
$3.423M
392.59%
YoY
|
$6.076M
1741.09%
YoY
|
-$203.6K
578.77%
YoY
|
$3.130K
-99.92%
YoY
|
$695.0K
-131.74%
YoY
|
$330.0K
-87.78%
YoY
|
-$30.00K
-102.38%
YoY
|
$4.100M
-903.92%
YoY
|
| Net Change In Cash |
$17.61K
-135.89%
YoY
|
-$1.136M
93.82%
YoY
|
$939.6K
-221.02%
YoY
|
$124.8K
-159.95%
YoY
|
-$49.06K
-93.31%
YoY
|
-$586.4K
-139.25%
YoY
|
-$776.4K
454.57%
YoY
|
-$208.2K
-126.35%
YoY
|
-$733.5K
78.9%
YoY
|
$1.494M
-615.1%
YoY
|
-$140.0K
-193.33%
YoY
|
$790.0K
-9.2%
YoY
|
-$410.0K
-2150.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.367M
56.48%
YoY
|
-$1.105M
-69.85%
YoY
|
-$1.868M
-70.13%
YoY
|
-$992.5K
-327.9%
YoY
|
-$2.151M
-315.0%
YoY
|
-$3.664M
-352.91%
YoY
|
-$6.251M
-1124.78%
YoY
|
$435.5K
-80.9%
YoY
|
$1.001M
-159.92%
YoY
|
$1.449M
-421.92%
YoY
|
$610.0K
-235.56%
YoY
|
$2.280M
850.0%
YoY
|
-$1.670M
-186.53%
YoY
|
| Capital Expenditures |
$62.37K
-328.63%
YoY
|
-$214.2K
21.65%
YoY
|
-$85.79K
-71.48%
YoY
|
-$530.6K
-5417.03%
YoY
|
-$27.28K
-98.01%
YoY
|
-$176.0K
-73.94%
YoY
|
-$300.8K
-55.1%
YoY
|
$9.980K
-98.61%
YoY
|
-$1.373M
-46.99%
YoY
|
-$675.4K
-132.16%
YoY
|
-$670.0K
-68.1%
YoY
|
$720.0K
-214.29%
YoY
|
-$2.590M
81.12%
YoY
|
| Free Cash Flow |
-$3.429M
61.43%
YoY
|
-$890.5K
-74.47%
YoY
|
-$1.782M
-70.06%
YoY
|
-$461.8K
-208.54%
YoY
|
-$2.124M
-189.49%
YoY
|
-$3.488M
-264.2%
YoY
|
-$5.950M
-564.87%
YoY
|
$425.5K
-72.72%
YoY
|
$2.374M
158.01%
YoY
|
$2.124M
-183.3%
YoY
|
$1.280M
-22.42%
YoY
|
$1.560M
79.31%
YoY
|
$920.0K
-72.62%
YoY
|
Loading...