|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.169M
-76.99%
YoY
|
-$5.080M
81.8%
YoY
|
-$2.794M
-17.59%
YoY
|
-$3.391M
-18.95%
YoY
|
-$4.184M
-333.98%
YoY
|
| Depreciation, Depletion And Amortization |
$14.48K
0.0%
YoY
|
$14.48K
299.94%
YoY
|
$3.621K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$613.8K
-50.89%
YoY
|
-$1.250M
37.28%
YoY
|
-$910.3K
-10.29%
YoY
|
-$1.015M
59.79%
YoY
|
-$635.0K
298.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$43.45K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$150.0K
245.25%
YoY
|
-$43.45K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.500K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$323.4K
-77.54%
YoY
|
$1.440M
27.97%
YoY
|
$1.125M
8.4%
YoY
|
$1.038M
88.43%
YoY
|
$550.9K
134.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$613.8K
-50.89%
YoY
|
-$1.250M
37.28%
YoY
|
-$910.3K
-10.29%
YoY
|
-$1.015M
59.79%
YoY
|
-$635.0K
298.34%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$150.0K
245.25%
YoY
|
-$43.45K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$323.4K
-77.54%
YoY
|
$1.440M
27.97%
YoY
|
$1.125M
8.4%
YoY
|
$1.038M
88.43%
YoY
|
$550.9K
134.92%
YoY
|
| Net Change In Cash |
-$109.1K
-2309.05%
YoY
|
$4.939K
-94.06%
YoY
|
$83.16K
257.07%
YoY
|
$23.29K
-127.68%
YoY
|
-$84.15K
-212.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$613.8K
-50.89%
YoY
|
-$1.250M
37.28%
YoY
|
-$910.3K
-10.29%
YoY
|
-$1.015M
59.79%
YoY
|
-$635.0K
298.34%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$43.45K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.250M
31.03%
YoY
|
-$953.8K
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$522.1K
42.81%
YoY
|
-$227.3K
-93.07%
YoY
|
$72.32K
-102.2%
YoY
|
-$491.8K
-81.69%
YoY
|
-$365.6K
-358.28%
YoY
|
-$3.280M
20.26%
YoY
|
-$3.280M
212.38%
YoY
|
-$2.686M
-419.15%
YoY
|
$141.6K
-115.91%
YoY
|
-$2.727M
54.97%
YoY
|
-$1.050M
123.84%
YoY
|
$841.6K
-403.68%
YoY
|
-$890.0K
89.73%
YoY
|
-$1.760M
-2614.29%
YoY
|
-$469.1K
73.74%
YoY
|
-$277.1K
-82.57%
YoY
|
-$469.1K
175.94%
YoY
|
$70.00K
-96.94%
YoY
|
-$270.0K
80.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.620K
0.0%
YoY
|
$3.620K
0.0%
YoY
|
$3.620K
0.0%
YoY
|
$3.621K
0.0%
YoY
|
$3.620K
0.0%
YoY
|
$3.620K
N/A
|
$3.620K
N/A
|
$3.621K
N/A
|
$3.620K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$96.69K
-73.41%
YoY
|
-$285.3K
-8.3%
YoY
|
-$137.5K
-59.73%
YoY
|
-$94.34K
-59.61%
YoY
|
-$363.6K
46.97%
YoY
|
-$311.1K
70.04%
YoY
|
-$341.5K
117.58%
YoY
|
-$233.6K
-27.69%
YoY
|
-$247.4K
-26.39%
YoY
|
-$182.9K
-53.32%
YoY
|
-$156.9K
-11.83%
YoY
|
-$323.0K
197.23%
YoY
|
-$336.1K
416.9%
YoY
|
-$391.9K
179.93%
YoY
|
-$178.0K
36.92%
YoY
|
-$108.7K
-63.77%
YoY
|
-$65.03K
62.58%
YoY
|
-$140.0K
600.0%
YoY
|
-$130.0K
8.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$43.45K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$150.0K
N/A
|
N/A
|
$0.00
N/A
|
-$43.45K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.0K
-51.75%
YoY
|
$73.40K
-85.32%
YoY
|
$100.0K
-81.46%
YoY
|
$50.00K
-74.13%
YoY
|
$207.2K
-5.08%
YoY
|
$500.0K
14.67%
YoY
|
$539.4K
159.78%
YoY
|
$193.3K
-26.58%
YoY
|
$218.4K
-32.05%
YoY
|
$436.0K
7.54%
YoY
|
$207.6K
4.39%
YoY
|
$263.2K
134.39%
YoY
|
$321.4K
1439.08%
YoY
|
$405.5K
350.51%
YoY
|
$198.9K
-431.5%
YoY
|
$112.3K
-77.54%
YoY
|
$20.88K
-47.8%
YoY
|
$90.00K
200.0%
YoY
|
-$60.00K
-146.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$96.69K
-73.41%
YoY
|
-$285.3K
-8.3%
YoY
|
-$137.5K
-59.73%
YoY
|
-$94.34K
-59.61%
YoY
|
-$363.6K
46.97%
YoY
|
-$311.1K
70.04%
YoY
|
-$341.5K
117.58%
YoY
|
-$233.6K
-27.69%
YoY
|
-$247.4K
-26.39%
YoY
|
-$182.9K
-53.32%
YoY
|
-$156.9K
-11.83%
YoY
|
-$323.0K
197.23%
YoY
|
-$336.1K
416.9%
YoY
|
-$391.9K
179.93%
YoY
|
-$178.0K
36.92%
YoY
|
-$108.7K
-63.77%
YoY
|
-$65.03K
62.58%
YoY
|
-$140.0K
600.0%
YoY
|
-$130.0K
8.33%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$150.0K
N/A
|
N/A
|
$0.00
N/A
|
-$43.45K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$100.0K
-51.75%
YoY
|
$73.40K
-85.32%
YoY
|
$100.0K
-81.46%
YoY
|
$50.00K
-74.13%
YoY
|
$207.2K
-5.08%
YoY
|
$500.0K
14.67%
YoY
|
$539.4K
159.78%
YoY
|
$193.3K
-26.58%
YoY
|
$218.4K
-32.05%
YoY
|
$436.0K
7.54%
YoY
|
$207.6K
4.39%
YoY
|
$263.2K
134.39%
YoY
|
$321.4K
1439.08%
YoY
|
$405.5K
350.51%
YoY
|
$198.9K
-431.5%
YoY
|
$112.3K
-77.54%
YoY
|
$20.88K
-47.8%
YoY
|
$90.00K
200.0%
YoY
|
-$60.00K
-146.15%
YoY
|
| Net Change In Cash |
$3.310K
-102.12%
YoY
|
-$211.9K
-212.15%
YoY
|
-$37.50K
-178.24%
YoY
|
-$79.54K
250.22%
YoY
|
-$156.4K
437.94%
YoY
|
$188.9K
-9.88%
YoY
|
$47.93K
-5.46%
YoY
|
-$22.71K
-62.04%
YoY
|
-$29.07K
96.68%
YoY
|
$209.6K
1445.94%
YoY
|
$50.70K
142.58%
YoY
|
-$59.83K
-1757.34%
YoY
|
-$14.78K
-66.52%
YoY
|
$13.56K
-127.12%
YoY
|
$20.90K
-111.0%
YoY
|
$3.610K
-98.2%
YoY
|
-$44.15K
N/A
|
-$50.00K
-600.0%
YoY
|
-$190.0K
-2000.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$96.69K
-73.41%
YoY
|
-$285.3K
-8.3%
YoY
|
-$137.5K
-59.73%
YoY
|
-$94.34K
-59.61%
YoY
|
-$363.6K
46.97%
YoY
|
-$311.1K
70.04%
YoY
|
-$341.5K
117.58%
YoY
|
-$233.6K
-27.69%
YoY
|
-$247.4K
-26.39%
YoY
|
-$182.9K
-53.32%
YoY
|
-$156.9K
-11.83%
YoY
|
-$323.0K
197.23%
YoY
|
-$336.1K
416.9%
YoY
|
-$391.9K
179.93%
YoY
|
-$178.0K
36.92%
YoY
|
-$108.7K
-63.77%
YoY
|
-$65.03K
62.58%
YoY
|
-$140.0K
600.0%
YoY
|
-$130.0K
8.33%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$43.45K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$285.3K
-8.3%
YoY
|
N/A
|
N/A
|
-$363.6K
46.97%
YoY
|
-$311.1K
123.0%
YoY
|
N/A
|
N/A
|
-$247.4K
N/A
|
-$139.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...