|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Net Loss | |||||
| Stock-based compensation | |||||
| Depreciation, depletion and amortization | |||||
| Loss on debt conversions | |||||
| Gain on litigation | |||||
| Capital contributed | |||||
| Loss on debt settlements | |||||
| Change in fair value of derivative | |||||
| Gain/(loss) on debt settlements | |||||
| Amortization of discounts on notes payable | |||||
| Prepaid expenses | |||||
| Accounts receivable | |||||
| Imputed interest | |||||
| Bad debt expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts payable and accrued expenses | |||||
| Accounts payable - related party | |||||
| Accrued compensation | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Acquisitions of property, plant and equipment | |||||
| Investment in Accumen | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from the sale of stock | |||||
| Proceeds from convertible notes payable | |||||
| Proceeds from convertible notes payable, related party | |||||
| Principal payments on convertible notes payable | |||||
| Payment of expenses by related parties | |||||
| Proceeds from related-party loans | |||||
| Proceeds from notes payable | |||||
| Principal payments on related-party loans | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase/(decrease) in cash | |||||
| Cash and equivalents - beginning of period | |||||
| Cash and equivalents - end of period | |||||
| SUPPLEMENTARY INFORMATION | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING TRANSACTIONS | |||||
| Discounts on convertible notes | |||||
| Conversion of debt and interest to common stock | |||||
| Settlement of derivative liability | |||||
| Shares issued for trade debts | |||||
| Shares issued for stock payable | |||||
| Conversion of debt to preferred stock, related party | |||||
| Shares for debt enticement | |||||
| Preferred for common shares | |||||
| Shares retired | |||||
| Accounts payable settled with convertible note | |||||
| Initial derivative | |||||
Loading...