|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$110.5M
-919.96%
YoY
|
-$13.48M
-173.21%
YoY
|
$18.41M
-143.79%
YoY
|
-$42.05M
-309.76%
YoY
|
$20.05M
-514.15%
YoY
|
| Depreciation, Depletion And Amortization |
$11.95M
-48.2%
YoY
|
$23.07M
-9.65%
YoY
|
$25.53M
-13.03%
YoY
|
$29.36M
-5.72%
YoY
|
$31.14M
1.04%
YoY
|
| Cash From Operating Activities |
$49.33M
-19.35%
YoY
|
$61.17M
22.73%
YoY
|
$49.84M
2.16%
YoY
|
$48.78M
-10.48%
YoY
|
$54.49M
3.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.429M
-48.39%
YoY
|
$16.33M
28.13%
YoY
|
$12.75M
-62.95%
YoY
|
$34.40M
83.81%
YoY
|
$18.72M
-6.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$156.3M
-2569.32%
YoY
|
-$6.330M
-175.27%
YoY
|
$8.410M
-88.61%
YoY
|
$73.86M
106.37%
YoY
|
$35.79M
-125.64%
YoY
|
| Cash From Investing Activities |
$147.9M
-752.69%
YoY
|
-$22.66M
422.53%
YoY
|
-$4.336M
-110.99%
YoY
|
$39.46M
131.12%
YoY
|
$17.07M
-110.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$196.8M
414.44%
YoY
|
-$38.26M
-17.53%
YoY
|
-$46.40M
-48.02%
YoY
|
-$89.25M
23.28%
YoY
|
-$72.40M
-167.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.33M
-19.35%
YoY
|
$61.17M
22.73%
YoY
|
$49.84M
2.16%
YoY
|
$48.78M
-10.48%
YoY
|
$54.49M
3.11%
YoY
|
| Cash From Investing Activities |
$147.9M
-752.69%
YoY
|
-$22.66M
422.53%
YoY
|
-$4.336M
-110.99%
YoY
|
$39.46M
131.12%
YoY
|
$17.07M
-110.7%
YoY
|
| Cash From Financing Activities |
-$196.8M
414.44%
YoY
|
-$38.26M
-17.53%
YoY
|
-$46.40M
-48.02%
YoY
|
-$89.25M
23.28%
YoY
|
-$72.40M
-167.68%
YoY
|
| Net Change In Cash |
$367.0K
48.58%
YoY
|
$247.0K
-127.54%
YoY
|
-$897.0K
-11.54%
YoY
|
-$1.014M
21.44%
YoY
|
-$835.0K
-413.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.33M
-19.35%
YoY
|
$61.17M
22.73%
YoY
|
$49.84M
2.16%
YoY
|
$48.78M
-10.48%
YoY
|
$54.49M
3.11%
YoY
|
| Capital Expenditures |
$8.429M
-48.39%
YoY
|
$16.33M
28.13%
YoY
|
$12.75M
-62.95%
YoY
|
$34.40M
83.81%
YoY
|
$18.72M
-6.4%
YoY
|
| Free Cash Flow |
$40.90M
-8.78%
YoY
|
$44.84M
20.88%
YoY
|
$37.09M
157.86%
YoY
|
$14.38M
-59.8%
YoY
|
$35.78M
8.9%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.345M
-12.88%
YoY
|
$6.642M
-91.87%
YoY
|
$8.998M
-130.82%
YoY
|
$12.60M
-12.49%
YoY
|
$7.283M
439.08%
YoY
|
$81.65M
N/A
|
-$29.20M
-772.81%
YoY
|
$14.39M
106.83%
YoY
|
$1.351M
-59.74%
YoY
|
N/A
N/A
|
$4.340M
-108.56%
YoY
|
$6.959M
189.0%
YoY
|
$3.356M
88.01%
YoY
|
$3.757M
-15.42%
YoY
|
-$50.68M
-14139.34%
YoY
|
$2.408M
-75.36%
YoY
|
$1.785M
-71.98%
YoY
|
$4.442M
25.41%
YoY
|
$361.0K
-81.5%
YoY
|
$9.771M
-14.43%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.397M
10.83%
YoY
|
$2.972M
-44.66%
YoY
|
$2.930M
-46.12%
YoY
|
$2.977M
-51.72%
YoY
|
$3.065M
-49.7%
YoY
|
$5.370M
-15.03%
YoY
|
$5.438M
-12.85%
YoY
|
$6.166M
-1.14%
YoY
|
$6.094M
-9.5%
YoY
|
$6.320M
-14.71%
YoY
|
$6.240M
-12.92%
YoY
|
$6.237M
-15.86%
YoY
|
$6.734M
-8.59%
YoY
|
$7.410M
-1.85%
YoY
|
$7.166M
-6.69%
YoY
|
$7.413M
-5.43%
YoY
|
$7.367M
-8.67%
YoY
|
$7.550M
-9.8%
YoY
|
$7.680M
0.73%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.033M
-80.79%
YoY
|
$14.06M
-18.6%
YoY
|
$20.47M
-0.93%
YoY
|
$9.425M
-38.68%
YoY
|
$5.378M
-31.7%
YoY
|
$17.27M
49.39%
YoY
|
$20.66M
34.68%
YoY
|
$15.37M
349.42%
YoY
|
$7.874M
-59.66%
YoY
|
$11.56M
-43.86%
YoY
|
$15.34M
115.75%
YoY
|
$3.420M
-69.3%
YoY
|
$19.52M
96.33%
YoY
|
$20.59M
147.77%
YoY
|
$7.110M
-63.76%
YoY
|
$11.14M
-41.4%
YoY
|
$9.941M
31.69%
YoY
|
$8.310M
-35.78%
YoY
|
$19.62M
-6.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$9.600M
369.67%
YoY
|
-$2.035M
-48.48%
YoY
|
-$2.681M
-52.88%
YoY
|
-$1.673M
-55.86%
YoY
|
$2.044M
-29.52%
YoY
|
-$3.950M
18.98%
YoY
|
-$5.690M
78.37%
YoY
|
-$3.790M
10.17%
YoY
|
$2.900M
3.53%
YoY
|
-$3.320M
-31.4%
YoY
|
-$3.190M
-57.07%
YoY
|
-$3.440M
-80.42%
YoY
|
$2.801M
-38.61%
YoY
|
-$4.840M
-10.54%
YoY
|
-$7.430M
149.33%
YoY
|
-$17.57M
179.78%
YoY
|
$4.563M
12.61%
YoY
|
-$5.410M
24.08%
YoY
|
-$2.980M
-26.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$76.00K
-97.82%
YoY
|
$827.0K
6.03%
YoY
|
$85.00K
-94.72%
YoY
|
$155.3M
-1373.11%
YoY
|
$3.480M
163.64%
YoY
|
$780.0K
5.41%
YoY
|
$1.610M
3120.0%
YoY
|
-$12.20M
-293.65%
YoY
|
$1.320M
277.14%
YoY
|
$740.0K
-99.17%
YoY
|
$50.00K
-98.71%
YoY
|
$6.300M
-131.96%
YoY
|
$350.0K
133.33%
YoY
|
$89.35M
4755.98%
YoY
|
$3.870M
-87.5%
YoY
|
-$19.71M
-791.58%
YoY
|
$150.0K
-100.12%
YoY
|
$1.840M
607.69%
YoY
|
| Cash From Investing Activities |
N/A
|
-$9.624M
-106.28%
YoY
|
-$1.959M
316.81%
YoY
|
-$1.854M
-62.32%
YoY
|
-$1.578M
-27.28%
YoY
|
$153.3M
-1115.32%
YoY
|
-$470.0K
-76.5%
YoY
|
-$4.920M
100.82%
YoY
|
-$2.170M
-35.99%
YoY
|
-$15.10M
-530.94%
YoY
|
-$2.000M
-55.46%
YoY
|
-$2.450M
-102.99%
YoY
|
-$3.390M
-75.26%
YoY
|
$3.503M
-114.43%
YoY
|
-$4.490M
-14.64%
YoY
|
$81.92M
-7285.96%
YoY
|
-$13.70M
-155.53%
YoY
|
-$24.27M
1919.22%
YoY
|
-$5.260M
-95.84%
YoY
|
-$1.140M
-70.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$8.471M
-105.31%
YoY
|
-$11.48M
-32.35%
YoY
|
-$18.47M
16.84%
YoY
|
-$7.447M
-41.91%
YoY
|
-$159.4M
-2273.72%
YoY
|
-$16.97M
44.06%
YoY
|
-$15.81M
35.59%
YoY
|
-$12.82M
-4235.48%
YoY
|
$7.335M
-131.53%
YoY
|
-$11.78M
-28.91%
YoY
|
-$11.66M
-86.8%
YoY
|
$310.0K
-81.55%
YoY
|
-$23.27M
-266.88%
YoY
|
-$16.57M
411.42%
YoY
|
-$88.30M
362.3%
YoY
|
$1.680M
-103.89%
YoY
|
$13.94M
-303.71%
YoY
|
-$3.240M
-102.88%
YoY
|
-$19.10M
20.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.033M
-80.79%
YoY
|
$14.06M
-18.6%
YoY
|
$20.47M
-0.93%
YoY
|
$9.425M
-38.68%
YoY
|
$5.378M
-31.7%
YoY
|
$17.27M
49.39%
YoY
|
$20.66M
34.68%
YoY
|
$15.37M
349.42%
YoY
|
$7.874M
-59.66%
YoY
|
$11.56M
-43.86%
YoY
|
$15.34M
115.75%
YoY
|
$3.420M
-69.3%
YoY
|
$19.52M
96.33%
YoY
|
$20.59M
147.77%
YoY
|
$7.110M
-63.76%
YoY
|
$11.14M
-41.4%
YoY
|
$9.941M
31.69%
YoY
|
$8.310M
-35.78%
YoY
|
$19.62M
-6.26%
YoY
|
| Cash From Investing Activities |
N/A
|
-$9.624M
-106.28%
YoY
|
-$1.959M
316.81%
YoY
|
-$1.854M
-62.32%
YoY
|
-$1.578M
-27.28%
YoY
|
$153.3M
-1115.32%
YoY
|
-$470.0K
-76.5%
YoY
|
-$4.920M
100.82%
YoY
|
-$2.170M
-35.99%
YoY
|
-$15.10M
-530.94%
YoY
|
-$2.000M
-55.46%
YoY
|
-$2.450M
-102.99%
YoY
|
-$3.390M
-75.26%
YoY
|
$3.503M
-114.43%
YoY
|
-$4.490M
-14.64%
YoY
|
$81.92M
-7285.96%
YoY
|
-$13.70M
-155.53%
YoY
|
-$24.27M
1919.22%
YoY
|
-$5.260M
-95.84%
YoY
|
-$1.140M
-70.08%
YoY
|
| Cash From Financing Activities |
N/A
|
$8.471M
-105.31%
YoY
|
-$11.48M
-32.35%
YoY
|
-$18.47M
16.84%
YoY
|
-$7.447M
-41.91%
YoY
|
-$159.4M
-2273.72%
YoY
|
-$16.97M
44.06%
YoY
|
-$15.81M
35.59%
YoY
|
-$12.82M
-4235.48%
YoY
|
$7.335M
-131.53%
YoY
|
-$11.78M
-28.91%
YoY
|
-$11.66M
-86.8%
YoY
|
$310.0K
-81.55%
YoY
|
-$23.27M
-266.88%
YoY
|
-$16.57M
411.42%
YoY
|
-$88.30M
362.3%
YoY
|
$1.680M
-103.89%
YoY
|
$13.94M
-303.71%
YoY
|
-$3.240M
-102.88%
YoY
|
-$19.10M
20.35%
YoY
|
| Net Change In Cash |
N/A
|
-$120.0K
-84.85%
YoY
|
$617.0K
-462.94%
YoY
|
$140.0K
-300.0%
YoY
|
$400.0K
5.26%
YoY
|
-$792.0K
-800.88%
YoY
|
-$170.0K
-92.34%
YoY
|
-$70.00K
-105.69%
YoY
|
$380.0K
11.76%
YoY
|
$113.0K
-145.93%
YoY
|
-$2.220M
372.34%
YoY
|
$1.230M
68.49%
YoY
|
$340.0K
-138.64%
YoY
|
-$246.0K
-36.6%
YoY
|
-$470.0K
147.37%
YoY
|
$730.0K
-217.74%
YoY
|
-$880.0K
-291.3%
YoY
|
-$388.0K
-21.93%
YoY
|
-$190.0K
-80.61%
YoY
|
-$620.0K
-149.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.033M
-80.79%
YoY
|
$14.06M
-18.6%
YoY
|
$20.47M
-0.93%
YoY
|
$9.425M
-38.68%
YoY
|
$5.378M
-31.7%
YoY
|
$17.27M
49.39%
YoY
|
$20.66M
34.68%
YoY
|
$15.37M
349.42%
YoY
|
$7.874M
-59.66%
YoY
|
$11.56M
-43.86%
YoY
|
$15.34M
115.75%
YoY
|
$3.420M
-69.3%
YoY
|
$19.52M
96.33%
YoY
|
$20.59M
147.77%
YoY
|
$7.110M
-63.76%
YoY
|
$11.14M
-41.4%
YoY
|
$9.941M
31.69%
YoY
|
$8.310M
-35.78%
YoY
|
$19.62M
-6.26%
YoY
|
| Capital Expenditures |
N/A
|
$9.600M
369.67%
YoY
|
-$2.035M
-48.48%
YoY
|
-$2.681M
-52.88%
YoY
|
-$1.673M
-55.86%
YoY
|
$2.044M
-29.52%
YoY
|
-$3.950M
18.98%
YoY
|
-$5.690M
78.37%
YoY
|
-$3.790M
10.17%
YoY
|
$2.900M
3.53%
YoY
|
-$3.320M
-31.4%
YoY
|
-$3.190M
-57.07%
YoY
|
-$3.440M
-80.42%
YoY
|
$2.801M
-38.61%
YoY
|
-$4.840M
-10.54%
YoY
|
-$7.430M
149.33%
YoY
|
-$17.57M
179.78%
YoY
|
$4.563M
12.61%
YoY
|
-$5.410M
24.08%
YoY
|
-$2.980M
-26.6%
YoY
|
| Free Cash Flow |
N/A
|
-$8.567M
-356.96%
YoY
|
$16.09M
-24.17%
YoY
|
$23.15M
-12.15%
YoY
|
$11.10M
-42.08%
YoY
|
$3.334M
-32.97%
YoY
|
$21.22M
42.61%
YoY
|
$26.35M
42.2%
YoY
|
$19.16M
179.3%
YoY
|
$4.974M
-70.24%
YoY
|
$14.88M
-41.49%
YoY
|
$18.53M
27.44%
YoY
|
$6.860M
-76.11%
YoY
|
$16.72M
210.82%
YoY
|
$25.43M
85.35%
YoY
|
$14.54M
-35.66%
YoY
|
$28.71M
13.52%
YoY
|
$5.378M
53.79%
YoY
|
$13.72M
-20.69%
YoY
|
$22.60M
-9.56%
YoY
|
Loading...