|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$115.4M
4.69%
YoY
|
$110.2M
3.5%
YoY
|
$106.5M
-72.32%
YoY
|
$384.8M
111.52%
YoY
|
$181.9M
2.56%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$229.2M
2504.55%
YoY
|
$8.800M
-37.59%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$155.6M
-10.11%
YoY
|
$173.1M
6.0%
YoY
|
| Selling, General & Admin |
$13.90M
-2.1%
YoY
|
$14.20M
5.97%
YoY
|
$13.40M
-16.25%
YoY
|
$16.00M
-6.43%
YoY
|
$17.10M
-14.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$11.95M
-48.2%
YoY
|
$23.07M
-9.65%
YoY
|
$25.53M
-13.03%
YoY
|
$29.36M
-5.72%
YoY
|
$31.14M
1.04%
YoY
|
| Operating Expenses |
$78.11M
1.44%
YoY
|
$77.00M
-25.45%
YoY
|
$103.3M
-9.31%
YoY
|
$113.9M
-25.13%
YoY
|
$152.1M
-11.04%
YoY
|
| Operating Profit |
$37.12M
11.85%
YoY
|
$33.18M
14.59%
YoY
|
$28.96M
-206.42%
YoY
|
-$27.21M
-194.36%
YoY
|
$28.84M
344.31%
YoY
|
| Interest Expense |
$4.944M
-12.73%
YoY
|
$5.665M
-23.93%
YoY
|
$7.447M
-55.83%
YoY
|
$16.86M
20.2%
YoY
|
$14.03M
11.73%
YoY
|
| Other Income/Expense, Net |
$2.615M
123.7%
YoY
|
$1.169M
120.57%
YoY
|
$530.0K
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
$34.79M
21.26%
YoY
|
$28.69M
30.15%
YoY
|
$22.04M
-152.67%
YoY
|
-$41.85M
-307.06%
YoY
|
$20.21M
-541.29%
YoY
|
| Income Tax |
$30.00K
-528.57%
YoY
|
-$7.000K
-115.91%
YoY
|
$44.00K
-77.78%
YoY
|
$198.0K
19.28%
YoY
|
$166.0K
-36.15%
YoY
|
| Net Earnings |
$110.5M
-919.96%
YoY
|
-$13.48M
-173.21%
YoY
|
$18.41M
-143.79%
YoY
|
-$42.05M
-309.76%
YoY
|
$20.05M
-514.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.664M
-911.16%
YoY
|
-$328.5K
-172.83%
YoY
|
$451.0K
-143.27%
YoY
|
-$1.042M
-299.58%
YoY
|
$522.2K
-481.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$29.51M
6.31%
YoY
|
$28.46M
5.12%
YoY
|
$30.24M
-128.0%
YoY
|
$30.34M
4.64%
YoY
|
$27.76M
7.67%
YoY
|
$27.08M
5.51%
YoY
|
-$108.0M
-218.03%
YoY
|
$29.00M
-68.39%
YoY
|
$25.78M
-72.59%
YoY
|
$25.66M
-72.62%
YoY
|
$91.51M
-25.92%
YoY
|
$91.73M
-31.11%
YoY
|
$94.08M
12.68%
YoY
|
$93.73M
109.88%
YoY
|
$123.5M
179.16%
YoY
|
$133.2M
180.49%
YoY
|
$83.49M
90.29%
YoY
|
$44.66M
-3.63%
YoY
|
$44.25M
-3.85%
YoY
|
$47.47M
1.14%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$42.50M
-17.79%
YoY
|
N/A
|
N/A
|
N/A
|
$51.70M
-45.52%
YoY
|
$56.90M
29.91%
YoY
|
$55.40M
2030.77%
YoY
|
$87.90M
3721.74%
YoY
|
$94.90M
5482.35%
YoY
|
$43.80M
2476.47%
YoY
|
$2.600M
-16.13%
YoY
|
$2.300M
-30.3%
YoY
|
$1.700M
-51.43%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$43.30M
7.98%
YoY
|
N/A
|
N/A
|
N/A
|
$40.10M
4.97%
YoY
|
$37.10M
-6.55%
YoY
|
$38.40M
-8.57%
YoY
|
$35.60M
-15.04%
YoY
|
$38.20M
-16.59%
YoY
|
$39.70M
-5.92%
YoY
|
$42.00M
-2.78%
YoY
|
$41.90M
-1.87%
YoY
|
$45.80M
5.53%
YoY
|
| Selling, General & Admin |
$3.482M
17.16%
YoY
|
$3.371M
-15.73%
YoY
|
$3.981M
24.41%
YoY
|
$2.967M
-12.74%
YoY
|
$2.972M
-29.24%
YoY
|
$4.000M
17.65%
YoY
|
$3.200M
10.34%
YoY
|
$3.400M
-10.53%
YoY
|
$4.200M
133.33%
YoY
|
$3.400M
-29.17%
YoY
|
$2.900M
-3.33%
YoY
|
$3.800M
-11.63%
YoY
|
$1.800M
-60.0%
YoY
|
$4.800M
14.29%
YoY
|
$3.000M
-26.83%
YoY
|
$4.300M
4.88%
YoY
|
$4.500M
4.65%
YoY
|
$4.200M
-8.7%
YoY
|
$4.100M
-26.79%
YoY
|
$4.100M
-16.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$3.397M
10.83%
YoY
|
$2.972M
-44.66%
YoY
|
$2.930M
-46.12%
YoY
|
$2.977M
-51.72%
YoY
|
$3.065M
-49.7%
YoY
|
$5.370M
-15.03%
YoY
|
$5.438M
-12.85%
YoY
|
$6.166M
-1.14%
YoY
|
$6.094M
-9.5%
YoY
|
$6.320M
-14.71%
YoY
|
$6.240M
-12.92%
YoY
|
$6.237M
-15.86%
YoY
|
$6.734M
-8.59%
YoY
|
$7.410M
-1.85%
YoY
|
$7.166M
-6.69%
YoY
|
$7.413M
-5.43%
YoY
|
$7.367M
-8.67%
YoY
|
$7.550M
-9.8%
YoY
|
$7.680M
0.73%
YoY
|
| Operating Expenses |
$18.30M
-3.96%
YoY
|
$20.95M
5.26%
YoY
|
$20.39M
-118.22%
YoY
|
$18.80M
-30.62%
YoY
|
$19.06M
-21.56%
YoY
|
$19.90M
-20.21%
YoY
|
-$111.9M
-37.13%
YoY
|
$27.10M
7.68%
YoY
|
$24.29M
-6.27%
YoY
|
$24.94M
-8.46%
YoY
|
-$178.0M
-703.39%
YoY
|
$25.17M
-7.38%
YoY
|
$25.92M
-66.46%
YoY
|
$27.24M
-29.44%
YoY
|
$29.50M
-18.28%
YoY
|
$27.17M
-22.69%
YoY
|
$77.26M
110.99%
YoY
|
$38.61M
-2.65%
YoY
|
$36.10M
-0.82%
YoY
|
$35.15M
4.47%
YoY
|
| Operating Profit |
$7.428M
-14.66%
YoY
|
$7.489M
3.83%
YoY
|
N/A
|
$11.41M
8.52%
YoY
|
$8.704M
31.34%
YoY
|
$7.213M
9.95%
YoY
|
N/A
|
$10.51M
-3.51%
YoY
|
$6.627M
-8.4%
YoY
|
$6.560M
-18.41%
YoY
|
$7.945M
-117.08%
YoY
|
$10.89M
63.48%
YoY
|
$7.235M
5.93%
YoY
|
$8.040M
38.26%
YoY
|
-$46.52M
-1407.16%
YoY
|
$6.663M
-45.47%
YoY
|
$6.830M
5.0%
YoY
|
$5.815M
-11.32%
YoY
|
$3.559M
3.82%
YoY
|
$12.22M
-8.8%
YoY
|
| Interest Expense |
$1.164M
-31.33%
YoY
|
$964.0K
-27.68%
YoY
|
-$948.0K
-132.69%
YoY
|
$968.0K
-25.65%
YoY
|
$1.695M
18.7%
YoY
|
$1.333M
-20.94%
YoY
|
$2.900M
-40.82%
YoY
|
$1.302M
-67.36%
YoY
|
$1.428M
-65.46%
YoY
|
$1.686M
-60.52%
YoY
|
$4.900M
-216.67%
YoY
|
$3.989M
-2.47%
YoY
|
$4.134M
-17.71%
YoY
|
$4.271M
19.67%
YoY
|
-$4.200M
31.25%
YoY
|
$4.090M
16.86%
YoY
|
$5.024M
17.8%
YoY
|
$3.569M
17.79%
YoY
|
-$3.200M
128.57%
YoY
|
$3.500M
60.92%
YoY
|
| Other Income/Expense, Net |
$91.00K
-16.51%
YoY
|
$127.0K
-45.49%
YoY
|
$86.00K
-57.0%
YoY
|
$2.187M
1142.61%
YoY
|
$109.0K
-35.12%
YoY
|
$233.0K
-64.15%
YoY
|
$200.0K
100.0%
YoY
|
$176.0K
155.07%
YoY
|
$168.0K
-37.31%
YoY
|
$650.0K
N/A
|
$100.0K
N/A
|
$69.00K
N/A
|
$268.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$6.355M
-10.72%
YoY
|
$6.652M
8.82%
YoY
|
$8.931M
-30.77%
YoY
|
$12.63M
34.53%
YoY
|
$7.118M
32.63%
YoY
|
$6.113M
10.66%
YoY
|
$12.90M
63.29%
YoY
|
$9.385M
34.59%
YoY
|
$5.367M
59.31%
YoY
|
$5.524M
46.56%
YoY
|
$7.900M
-115.58%
YoY
|
$6.973M
171.01%
YoY
|
$3.369M
86.54%
YoY
|
$3.769M
-15.7%
YoY
|
-$50.70M
-12775.0%
YoY
|
$2.573M
-73.83%
YoY
|
$1.806M
-71.83%
YoY
|
$4.471M
24.61%
YoY
|
$400.0K
-80.0%
YoY
|
$9.831M
-14.72%
YoY
|
| Income Tax |
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$10.00K
-266.67%
YoY
|
$10.00K
100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
-146.15%
YoY
|
$5.000K
-58.33%
YoY
|
$0.00
N/A
|
$14.00K
-91.52%
YoY
|
$13.00K
-38.1%
YoY
|
$12.00K
-58.62%
YoY
|
$0.00
N/A
|
$165.0K
175.0%
YoY
|
$21.00K
-48.78%
YoY
|
$29.00K
-36.96%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
-44.95%
YoY
|
| Net Earnings |
$6.345M
-12.88%
YoY
|
$6.642M
-91.87%
YoY
|
$8.998M
-130.82%
YoY
|
$12.60M
-12.49%
YoY
|
$7.283M
439.08%
YoY
|
$81.65M
N/A
|
-$29.20M
-772.81%
YoY
|
$14.39M
106.83%
YoY
|
$1.351M
-59.74%
YoY
|
N/A
N/A
|
$4.340M
-108.56%
YoY
|
$6.959M
189.0%
YoY
|
$3.356M
88.01%
YoY
|
$3.757M
-15.42%
YoY
|
-$50.68M
-14139.34%
YoY
|
$2.408M
-75.36%
YoY
|
$1.785M
-71.98%
YoY
|
$4.442M
25.41%
YoY
|
$361.0K
-81.5%
YoY
|
$9.771M
-14.43%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.01
-99.43%
YoY
|
N/A
|
N/A
|
$0.02
N/A
|
$1.74
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$151.5K
-13.72%
YoY
|
$158.8K
-91.95%
YoY
|
$216.7K
-103.71%
YoY
|
$303.4K
63.51%
YoY
|
$175.6K
423.12%
YoY
|
$1.973M
N/A
|
-$5.840M
-5681.95%
YoY
|
$185.6K
8.16%
YoY
|
$33.57K
-59.22%
YoY
|
$0.00
-100.0%
YoY
|
$104.6K
-108.34%
YoY
|
$171.6K
188.81%
YoY
|
$82.32K
84.32%
YoY
|
$93.37K
-14.49%
YoY
|
-$1.255M
-12304.39%
YoY
|
$59.41K
-76.84%
YoY
|
$44.67K
-73.34%
YoY
|
$109.2K
18.85%
YoY
|
$10.28K
-80.46%
YoY
|
$256.5K
-18.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
41.87M
0.97%
YoY
|
41.82M
0.93%
YoY
|
N/A
|
N/A
|
41.47M
N/A
|
41.43M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
40.81M shares
1.06%
YoY
|
40.71M shares
0.98%
YoY
|
40.71M shares
1.0%
YoY
|
40.39M shares
5.63%
YoY
|
40.39M shares
5.77%
YoY
|
40.32M shares
5.68%
YoY
|
40.31M shares
5.65%
YoY
|
38.24M shares
0.65%
YoY
|
38.18M shares
3.06%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...