|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.535B
58.62%
YoY
|
$2.859B
-33.57%
YoY
|
$4.304B
-21.01%
YoY
|
$5.449B
377.56%
YoY
|
$1.141B
-61.41%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0M
-34.5%
YoY
|
$458.0M
-18.36%
YoY
|
$561.0M
5.65%
YoY
|
$531.0M
9.48%
YoY
|
$485.0M
11.24%
YoY
|
| Cash From Operating Activities |
$8.425B
-1.61%
YoY
|
$8.563B
19.93%
YoY
|
$7.140B
18.62%
YoY
|
$6.019B
-2.86%
YoY
|
$6.196B
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$268.0M
-11.55%
YoY
|
$303.0M
28.39%
YoY
|
$236.0M
21.65%
YoY
|
$194.0M
-25.67%
YoY
|
$261.0M
-8.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.483B
-83.56%
YoY
|
-$21.19B
-16.59%
YoY
|
-$25.40B
-10955.13%
YoY
|
$234.0M
-86.82%
YoY
|
$1.775B
-111.84%
YoY
|
| Cash From Investing Activities |
-$3.751B
-82.55%
YoY
|
-$21.49B
-16.17%
YoY
|
-$25.64B
-64192.5%
YoY
|
$40.00M
-97.36%
YoY
|
$1.514B
-109.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.251B
565.98%
YoY
|
$338.0M
-80.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.903B
-150.15%
YoY
|
$15.76B
-1.89%
YoY
|
$16.06B
-293.15%
YoY
|
-$8.316B
666.45%
YoY
|
-$1.085B
-220.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.425B
-1.61%
YoY
|
$8.563B
19.93%
YoY
|
$7.140B
18.62%
YoY
|
$6.019B
-2.86%
YoY
|
$6.196B
0.0%
YoY
|
| Cash From Investing Activities |
-$3.751B
-82.55%
YoY
|
-$21.49B
-16.17%
YoY
|
-$25.64B
-64192.5%
YoY
|
$40.00M
-97.36%
YoY
|
$1.514B
-109.91%
YoY
|
| Cash From Financing Activities |
-$7.903B
-150.15%
YoY
|
$15.76B
-1.89%
YoY
|
$16.06B
-293.15%
YoY
|
-$8.316B
666.45%
YoY
|
-$1.085B
-220.96%
YoY
|
| Net Change In Cash |
-$3.229B
-214.06%
YoY
|
$2.831B
-216.26%
YoY
|
-$2.435B
7.89%
YoY
|
-$2.257B
-134.07%
YoY
|
$6.625B
-180.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.425B
-1.61%
YoY
|
$8.563B
19.93%
YoY
|
$7.140B
18.62%
YoY
|
$6.019B
-2.86%
YoY
|
$6.196B
0.0%
YoY
|
| Capital Expenditures |
$268.0M
-11.55%
YoY
|
$303.0M
28.39%
YoY
|
$236.0M
21.65%
YoY
|
$194.0M
-25.67%
YoY
|
$261.0M
-8.1%
YoY
|
| Free Cash Flow |
$8.157B
-1.25%
YoY
|
$8.260B
19.64%
YoY
|
$6.904B
18.52%
YoY
|
$5.825B
-1.85%
YoY
|
$5.935B
0.39%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.104B
302.92%
YoY
|
$1.284B
232.64%
YoY
|
$928.0M
35.87%
YoY
|
$1.530B
70.95%
YoY
|
$274.0M
-70.82%
YoY
|
$386.0M
-62.41%
YoY
|
$683.0M
-32.11%
YoY
|
$895.0M
-19.44%
YoY
|
$939.0M
-24.4%
YoY
|
$1.027B
-3.75%
YoY
|
$1.006B
-7.79%
YoY
|
$1.111B
-34.57%
YoY
|
$1.242B
-22.03%
YoY
|
$1.067B
33.54%
YoY
|
$1.091B
41.5%
YoY
|
$1.698B
-561.41%
YoY
|
$1.593B
-2711.48%
YoY
|
$799.0M
12.85%
YoY
|
$771.0M
0.13%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00M
-88.54%
YoY
|
$31.00M
-70.19%
YoY
|
$91.00M
-14.15%
YoY
|
$82.00M
-31.09%
YoY
|
$96.00M
-25.58%
YoY
|
$104.0M
-24.09%
YoY
|
$106.0M
-26.9%
YoY
|
$119.0M
-15.0%
YoY
|
$129.0M
-7.19%
YoY
|
$137.0M
-4.86%
YoY
|
$145.0M
4.32%
YoY
|
$140.0M
8.53%
YoY
|
$139.0M
16.81%
YoY
|
$144.0M
17.07%
YoY
|
$139.0M
19.83%
YoY
|
$129.0M
4.88%
YoY
|
$119.0M
-3.25%
YoY
|
$123.0M
1.65%
YoY
|
$116.0M
2.65%
YoY
|
| Cash From Operating Activities |
$2.132B
15.68%
YoY
|
$1.980B
-31.15%
YoY
|
$2.024B
-15.28%
YoY
|
$2.578B
71.07%
YoY
|
$1.843B
2.9%
YoY
|
$2.876B
32.23%
YoY
|
$2.389B
47.56%
YoY
|
$1.507B
-6.51%
YoY
|
$1.791B
3.29%
YoY
|
$2.175B
62.07%
YoY
|
$1.619B
-0.12%
YoY
|
$1.612B
4.13%
YoY
|
$1.734B
14.99%
YoY
|
$1.342B
-17.82%
YoY
|
$1.621B
25.08%
YoY
|
$1.548B
-2.46%
YoY
|
$1.508B
-10.24%
YoY
|
$1.633B
11.54%
YoY
|
$1.296B
58.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00M
-9.86%
YoY
|
$63.00M
-7.35%
YoY
|
$69.00M
-10.39%
YoY
|
$65.00M
-20.73%
YoY
|
$71.00M
-6.58%
YoY
|
$68.00M
17.24%
YoY
|
$77.00M
-197.47%
YoY
|
$82.00M
-270.83%
YoY
|
$76.00M
49.02%
YoY
|
$58.00M
-220.83%
YoY
|
-$79.00M
61.22%
YoY
|
-$48.00M
-14.29%
YoY
|
$51.00M
24.39%
YoY
|
-$48.00M
-12.73%
YoY
|
-$49.00M
-7.55%
YoY
|
-$56.00M
-40.43%
YoY
|
$41.00M
-30.51%
YoY
|
-$55.00M
-23.61%
YoY
|
-$53.00M
-13.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.070B
615.62%
YoY
|
$682.0M
-110.1%
YoY
|
-$2.169B
-62.34%
YoY
|
-$2.425B
-67.76%
YoY
|
$429.0M
-137.21%
YoY
|
-$6.754B
-47.87%
YoY
|
-$5.759B
-22.29%
YoY
|
-$7.522B
30.91%
YoY
|
-$1.153B
-261.94%
YoY
|
-$12.96B
287.56%
YoY
|
-$7.411B
407.26%
YoY
|
-$5.746B
382.45%
YoY
|
$712.0M
-88.57%
YoY
|
-$3.343B
-189.12%
YoY
|
-$1.461B
-73.54%
YoY
|
-$1.191B
-209.27%
YoY
|
$6.229B
153.62%
YoY
|
$3.751B
-225.75%
YoY
|
-$5.522B
-7.49%
YoY
|
| Cash From Investing Activities |
$3.006B
739.66%
YoY
|
$619.0M
-109.07%
YoY
|
-$2.238B
-61.65%
YoY
|
-$2.490B
-67.25%
YoY
|
$358.0M
-129.13%
YoY
|
-$6.822B
-47.58%
YoY
|
-$5.836B
-22.08%
YoY
|
-$7.604B
31.24%
YoY
|
-$1.229B
-285.93%
YoY
|
-$13.01B
283.78%
YoY
|
-$7.490B
396.03%
YoY
|
-$5.794B
364.64%
YoY
|
$661.0M
-89.32%
YoY
|
-$3.391B
-191.75%
YoY
|
-$1.510B
-72.91%
YoY
|
-$1.247B
-225.2%
YoY
|
$6.188B
158.16%
YoY
|
$3.696B
-220.98%
YoY
|
-$5.575B
-7.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$942.0M
705.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$117.0M
-65.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$802.0M
-256.03%
YoY
|
-$4.923B
-176.43%
YoY
|
$140.0M
-96.53%
YoY
|
-$3.634B
-179.38%
YoY
|
$514.0M
-26.99%
YoY
|
$6.441B
-18.12%
YoY
|
$4.036B
-35.63%
YoY
|
$4.578B
-23.83%
YoY
|
$704.0M
-117.24%
YoY
|
$7.866B
1142.65%
YoY
|
$6.270B
-268.05%
YoY
|
$6.010B
-230.45%
YoY
|
-$4.084B
568.41%
YoY
|
$633.0M
-134.61%
YoY
|
-$3.731B
366.96%
YoY
|
-$4.607B
-435.54%
YoY
|
-$611.0M
-459.41%
YoY
|
-$1.829B
-174.87%
YoY
|
-$799.0M
2563.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.132B
15.68%
YoY
|
$1.980B
-31.15%
YoY
|
$2.024B
-15.28%
YoY
|
$2.578B
71.07%
YoY
|
$1.843B
2.9%
YoY
|
$2.876B
32.23%
YoY
|
$2.389B
47.56%
YoY
|
$1.507B
-6.51%
YoY
|
$1.791B
3.29%
YoY
|
$2.175B
62.07%
YoY
|
$1.619B
-0.12%
YoY
|
$1.612B
4.13%
YoY
|
$1.734B
14.99%
YoY
|
$1.342B
-17.82%
YoY
|
$1.621B
25.08%
YoY
|
$1.548B
-2.46%
YoY
|
$1.508B
-10.24%
YoY
|
$1.633B
11.54%
YoY
|
$1.296B
58.24%
YoY
|
| Cash From Investing Activities |
$3.006B
739.66%
YoY
|
$619.0M
-109.07%
YoY
|
-$2.238B
-61.65%
YoY
|
-$2.490B
-67.25%
YoY
|
$358.0M
-129.13%
YoY
|
-$6.822B
-47.58%
YoY
|
-$5.836B
-22.08%
YoY
|
-$7.604B
31.24%
YoY
|
-$1.229B
-285.93%
YoY
|
-$13.01B
283.78%
YoY
|
-$7.490B
396.03%
YoY
|
-$5.794B
364.64%
YoY
|
$661.0M
-89.32%
YoY
|
-$3.391B
-191.75%
YoY
|
-$1.510B
-72.91%
YoY
|
-$1.247B
-225.2%
YoY
|
$6.188B
158.16%
YoY
|
$3.696B
-220.98%
YoY
|
-$5.575B
-7.55%
YoY
|
| Cash From Financing Activities |
-$802.0M
-256.03%
YoY
|
-$4.923B
-176.43%
YoY
|
$140.0M
-96.53%
YoY
|
-$3.634B
-179.38%
YoY
|
$514.0M
-26.99%
YoY
|
$6.441B
-18.12%
YoY
|
$4.036B
-35.63%
YoY
|
$4.578B
-23.83%
YoY
|
$704.0M
-117.24%
YoY
|
$7.866B
1142.65%
YoY
|
$6.270B
-268.05%
YoY
|
$6.010B
-230.45%
YoY
|
-$4.084B
568.41%
YoY
|
$633.0M
-134.61%
YoY
|
-$3.731B
366.96%
YoY
|
-$4.607B
-435.54%
YoY
|
-$611.0M
-459.41%
YoY
|
-$1.829B
-174.87%
YoY
|
-$799.0M
2563.33%
YoY
|
| Net Change In Cash |
$4.336B
59.71%
YoY
|
-$2.324B
-193.15%
YoY
|
-$74.00M
-112.56%
YoY
|
-$3.546B
133.44%
YoY
|
$2.715B
114.45%
YoY
|
$2.495B
-183.92%
YoY
|
$589.0M
47.62%
YoY
|
-$1.519B
-183.1%
YoY
|
$1.266B
-174.96%
YoY
|
-$2.973B
109.96%
YoY
|
$399.0M
-111.02%
YoY
|
$1.828B
-142.45%
YoY
|
-$1.689B
-123.84%
YoY
|
-$1.416B
-140.46%
YoY
|
-$3.620B
-28.71%
YoY
|
-$4.306B
-208.85%
YoY
|
$7.085B
66.82%
YoY
|
$3.500B
310.8%
YoY
|
-$5.078B
-3.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.132B
15.68%
YoY
|
$1.980B
-31.15%
YoY
|
$2.024B
-15.28%
YoY
|
$2.578B
71.07%
YoY
|
$1.843B
2.9%
YoY
|
$2.876B
32.23%
YoY
|
$2.389B
47.56%
YoY
|
$1.507B
-6.51%
YoY
|
$1.791B
3.29%
YoY
|
$2.175B
62.07%
YoY
|
$1.619B
-0.12%
YoY
|
$1.612B
4.13%
YoY
|
$1.734B
14.99%
YoY
|
$1.342B
-17.82%
YoY
|
$1.621B
25.08%
YoY
|
$1.548B
-2.46%
YoY
|
$1.508B
-10.24%
YoY
|
$1.633B
11.54%
YoY
|
$1.296B
58.24%
YoY
|
| Capital Expenditures |
$64.00M
-9.86%
YoY
|
$63.00M
-7.35%
YoY
|
$69.00M
-10.39%
YoY
|
$65.00M
-20.73%
YoY
|
$71.00M
-6.58%
YoY
|
$68.00M
17.24%
YoY
|
$77.00M
-197.47%
YoY
|
$82.00M
-270.83%
YoY
|
$76.00M
49.02%
YoY
|
$58.00M
-220.83%
YoY
|
-$79.00M
61.22%
YoY
|
-$48.00M
-14.29%
YoY
|
$51.00M
24.39%
YoY
|
-$48.00M
-12.73%
YoY
|
-$49.00M
-7.55%
YoY
|
-$56.00M
-40.43%
YoY
|
$41.00M
-30.51%
YoY
|
-$55.00M
-23.61%
YoY
|
-$53.00M
-13.11%
YoY
|
| Free Cash Flow |
$2.068B
16.7%
YoY
|
$1.917B
-31.73%
YoY
|
$1.955B
-15.44%
YoY
|
$2.513B
76.35%
YoY
|
$1.772B
3.32%
YoY
|
$2.808B
32.64%
YoY
|
$2.312B
36.16%
YoY
|
$1.425B
-14.16%
YoY
|
$1.715B
1.9%
YoY
|
$2.117B
52.3%
YoY
|
$1.698B
1.68%
YoY
|
$1.660B
3.49%
YoY
|
$1.683B
14.72%
YoY
|
$1.390B
-17.65%
YoY
|
$1.670B
23.8%
YoY
|
$1.604B
-4.58%
YoY
|
$1.467B
-9.5%
YoY
|
$1.688B
9.9%
YoY
|
$1.349B
53.3%
YoY
|
Loading...