|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.73M
38.42%
YoY
|
-$7.754M
-712.18%
YoY
|
$1.267M
-198.66%
YoY
|
-$1.284M
-211.24%
YoY
|
$1.154M
-128.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.218M
-5.43%
YoY
|
$1.288M
262.62%
YoY
|
$355.2K
68.76%
YoY
|
$210.5K
-28.74%
YoY
|
$295.4K
21.13%
YoY
|
| Cash From Operating Activities |
-$9.795M
-5.61%
YoY
|
-$10.38M
444.1%
YoY
|
-$1.907M
121.43%
YoY
|
-$861.4K
-58.55%
YoY
|
-$2.078M
-18.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.95K
-60.23%
YoY
|
$32.56K
-57.1%
YoY
|
$75.90K
-1.12%
YoY
|
$76.76K
-60.6%
YoY
|
$194.8K
-30.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$349.0K
-127.44%
YoY
|
-$1.272M
3526.08%
YoY
|
-$35.08K
-83.71%
YoY
|
| Cash From Investing Activities |
-$12.95K
-60.23%
YoY
|
-$32.56K
-111.92%
YoY
|
$273.1K
-120.25%
YoY
|
-$1.349M
486.63%
YoY
|
-$229.9K
-53.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.730M
57.53%
YoY
|
$3.638M
708.33%
YoY
|
$450.0K
-89.36%
YoY
|
$4.228M
3152.65%
YoY
|
$130.0K
-93.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.965M
-18.8%
YoY
|
$12.27M
2787.84%
YoY
|
$425.0K
-87.32%
YoY
|
$3.351M
56.57%
YoY
|
$2.140M
-25.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.795M
-5.61%
YoY
|
-$10.38M
444.1%
YoY
|
-$1.907M
121.43%
YoY
|
-$861.4K
-58.55%
YoY
|
-$2.078M
-18.84%
YoY
|
| Cash From Investing Activities |
-$12.95K
-60.23%
YoY
|
-$32.56K
-111.92%
YoY
|
$273.1K
-120.25%
YoY
|
-$1.349M
486.63%
YoY
|
-$229.9K
-53.48%
YoY
|
| Cash From Financing Activities |
$9.965M
-18.8%
YoY
|
$12.27M
2787.84%
YoY
|
$425.0K
-87.32%
YoY
|
$3.351M
56.57%
YoY
|
$2.140M
-25.31%
YoY
|
| Net Change In Cash |
$157.2K
-91.56%
YoY
|
$1.863M
-254.05%
YoY
|
-$1.209M
-206.03%
YoY
|
$1.141M
-779.49%
YoY
|
-$167.9K
-11.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.795M
-5.61%
YoY
|
-$10.38M
444.1%
YoY
|
-$1.907M
121.43%
YoY
|
-$861.4K
-58.55%
YoY
|
-$2.078M
-18.84%
YoY
|
| Capital Expenditures |
$12.95K
-60.23%
YoY
|
$32.56K
-57.1%
YoY
|
$75.90K
-1.12%
YoY
|
$76.76K
-60.6%
YoY
|
$194.8K
-30.14%
YoY
|
| Free Cash Flow |
-$9.808M
-5.79%
YoY
|
-$10.41M
424.92%
YoY
|
-$1.983M
111.4%
YoY
|
-$938.2K
-58.72%
YoY
|
-$2.273M
-19.95%
YoY
|
|
Concept
|
2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.046M
-39.18%
YoY
|
-$1.791M
-24.33%
YoY
|
-$999.7K
-990.61%
YoY
|
-$5.114M
449.54%
YoY
|
-$3.364M
-37.13%
YoY
|
-$2.367M
181.84%
YoY
|
$112.3K
-117.54%
YoY
|
-$930.6K
-365.87%
YoY
|
-$5.351M
2575.54%
YoY
|
-$840.0K
-171.79%
YoY
|
-$640.0K
1180.0%
YoY
|
$350.0K
-112.64%
YoY
|
-$200.0K
-158.82%
YoY
|
$1.170M
631.25%
YoY
|
-$50.00K
-105.1%
YoY
|
-$2.770M
222.09%
YoY
|
$340.0K
-78.06%
YoY
|
$160.0K
-5.88%
YoY
|
$980.0K
237.93%
YoY
|
-$860.0K
437.5%
YoY
|
| Depreciation, Depletion And Amortization |
$304.6K
0.41%
YoY
|
$304.8K
0.04%
YoY
|
$303.6K
-0.92%
YoY
|
$303.6K
-2.58%
YoY
|
$303.4K
-4.11%
YoY
|
$304.6K
-51.65%
YoY
|
$306.4K
921.47%
YoY
|
$311.6K
35.49%
YoY
|
$316.4K
690.97%
YoY
|
$630.0K
1475.0%
YoY
|
$30.00K
-40.0%
YoY
|
$230.0K
360.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
-28.57%
YoY
|
$50.00K
-44.44%
YoY
|
$50.00K
-28.57%
YoY
|
$40.00K
-42.86%
YoY
|
$70.00K
0.0%
YoY
|
$90.00K
28.57%
YoY
|
| Cash From Operating Activities |
$683.0K
-29.83%
YoY
|
$179.7K
-78.95%
YoY
|
-$3.165M
-23.08%
YoY
|
-$7.507M
29.08%
YoY
|
$973.3K
-634.97%
YoY
|
$853.9K
-121.29%
YoY
|
-$4.115M
1012.21%
YoY
|
-$5.816M
388.74%
YoY
|
-$181.9K
-265.39%
YoY
|
-$4.010M
3910.0%
YoY
|
-$370.0K
-49.32%
YoY
|
-$1.190M
-37.37%
YoY
|
$110.0K
-84.29%
YoY
|
-$100.0K
150.0%
YoY
|
-$730.0K
-292.11%
YoY
|
-$1.900M
N/A
|
$700.0K
89.19%
YoY
|
-$40.00K
-107.41%
YoY
|
$380.0K
-112.71%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.830K
N/A
|
$11.24K
N/A
|
$11.42K
N/A
|
$12.95K
168.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.820K
-91.97%
YoY
|
$7.740K
-22.6%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$60.00K
500.0%
YoY
|
$10.00K
N/A
|
$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-33.33%
YoY
|
$50.00K
400.0%
YoY
|
$100.0K
66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$350.0K
118.75%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$160.0K
14.29%
YoY
|
-$1.290M
2480.0%
YoY
|
-$60.00K
-40.0%
YoY
|
-$80.00K
166.67%
YoY
|
$140.0K
40.0%
YoY
|
| Cash From Investing Activities |
-$3.830K
N/A
|
-$11.24K
N/A
|
-$11.42K
N/A
|
-$12.95K
168.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.820K
-101.66%
YoY
|
-$7.740K
-22.6%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
$290.0K
93.33%
YoY
|
-$10.00K
-99.22%
YoY
|
-$10.00K
-87.5%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
275.0%
YoY
|
-$1.290M
1190.0%
YoY
|
-$80.00K
-38.46%
YoY
|
-$130.0K
225.0%
YoY
|
$40.00K
-20.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
-99.06%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$960.0K
-73.63%
YoY
|
$4.770M
N/A
|
$0.00
N/A
|
-$2.500K
N/A
|
$3.640M
708.89%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$450.0K
-73.53%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$2.530M
N/A
|
$1.700M
5566.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.66K
-95.41%
YoY
|
$1.746M
896.47%
YoY
|
$2.810M
-36.62%
YoY
|
$6.134M
91.69%
YoY
|
-$777.0K
-248.47%
YoY
|
$175.2K
-97.74%
YoY
|
$4.433M
454.13%
YoY
|
$3.200M
-16100.0%
YoY
|
$523.3K
N/A
|
$7.750M
1622.22%
YoY
|
$800.0K
N/A
|
-$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$450.0K
-54.08%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-90.48%
YoY
|
$2.550M
-1162.5%
YoY
|
$980.0K
-292.16%
YoY
|
-$160.0K
-105.16%
YoY
|
-$210.0K
-25.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$683.0K
-29.83%
YoY
|
$179.7K
-78.95%
YoY
|
-$3.165M
-23.08%
YoY
|
-$7.507M
29.08%
YoY
|
$973.3K
-634.97%
YoY
|
$853.9K
-121.29%
YoY
|
-$4.115M
1012.21%
YoY
|
-$5.816M
388.74%
YoY
|
-$181.9K
-265.39%
YoY
|
-$4.010M
3910.0%
YoY
|
-$370.0K
-49.32%
YoY
|
-$1.190M
-37.37%
YoY
|
$110.0K
-84.29%
YoY
|
-$100.0K
150.0%
YoY
|
-$730.0K
-292.11%
YoY
|
-$1.900M
N/A
|
$700.0K
89.19%
YoY
|
-$40.00K
-107.41%
YoY
|
$380.0K
-112.71%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.830K
N/A
|
-$11.24K
N/A
|
-$11.42K
N/A
|
-$12.95K
168.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.820K
-101.66%
YoY
|
-$7.740K
-22.6%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
$290.0K
93.33%
YoY
|
-$10.00K
-99.22%
YoY
|
-$10.00K
-87.5%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
275.0%
YoY
|
-$1.290M
1190.0%
YoY
|
-$80.00K
-38.46%
YoY
|
-$130.0K
225.0%
YoY
|
$40.00K
-20.0%
YoY
|
| Cash From Financing Activities |
-$35.66K
-95.41%
YoY
|
$1.746M
896.47%
YoY
|
$2.810M
-36.62%
YoY
|
$6.134M
91.69%
YoY
|
-$777.0K
-248.47%
YoY
|
$175.2K
-97.74%
YoY
|
$4.433M
454.13%
YoY
|
$3.200M
-16100.0%
YoY
|
$523.3K
N/A
|
$7.750M
1622.22%
YoY
|
$800.0K
N/A
|
-$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$450.0K
-54.08%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-90.48%
YoY
|
$2.550M
-1162.5%
YoY
|
$980.0K
-292.16%
YoY
|
-$160.0K
-105.16%
YoY
|
-$210.0K
-25.0%
YoY
|
| Net Change In Cash |
$643.5K
227.81%
YoY
|
$1.914M
86.02%
YoY
|
-$367.2K
-215.53%
YoY
|
-$1.386M
-47.12%
YoY
|
$196.3K
-41.17%
YoY
|
$1.029M
-72.49%
YoY
|
$317.8K
-22.49%
YoY
|
-$2.621M
184.87%
YoY
|
$333.7K
233.66%
YoY
|
$3.740M
1000.0%
YoY
|
$410.0K
-156.16%
YoY
|
-$920.0K
-48.02%
YoY
|
$100.0K
-94.9%
YoY
|
$340.0K
-60.47%
YoY
|
-$730.0K
-911.11%
YoY
|
-$1.770M
941.18%
YoY
|
$1.960M
6433.33%
YoY
|
$860.0K
-960.0%
YoY
|
$90.00K
28.57%
YoY
|
-$170.0K
750.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$683.0K
-29.83%
YoY
|
$179.7K
-78.95%
YoY
|
-$3.165M
-23.08%
YoY
|
-$7.507M
29.08%
YoY
|
$973.3K
-634.97%
YoY
|
$853.9K
-121.29%
YoY
|
-$4.115M
1012.21%
YoY
|
-$5.816M
388.74%
YoY
|
-$181.9K
-265.39%
YoY
|
-$4.010M
3910.0%
YoY
|
-$370.0K
-49.32%
YoY
|
-$1.190M
-37.37%
YoY
|
$110.0K
-84.29%
YoY
|
-$100.0K
150.0%
YoY
|
-$730.0K
-292.11%
YoY
|
-$1.900M
N/A
|
$700.0K
89.19%
YoY
|
-$40.00K
-107.41%
YoY
|
$380.0K
-112.71%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$3.830K
N/A
|
$11.24K
N/A
|
$11.42K
N/A
|
$12.95K
168.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.820K
-91.97%
YoY
|
$7.740K
-22.6%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$60.00K
500.0%
YoY
|
$10.00K
N/A
|
$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-33.33%
YoY
|
$50.00K
400.0%
YoY
|
$100.0K
66.67%
YoY
|
| Free Cash Flow |
$679.2K
-30.22%
YoY
|
$168.5K
-80.27%
YoY
|
-$3.177M
-22.8%
YoY
|
-$7.520M
29.19%
YoY
|
$973.3K
-613.14%
YoY
|
$853.9K
-121.29%
YoY
|
-$4.115M
955.18%
YoY
|
-$5.821M
365.66%
YoY
|
-$189.7K
-289.67%
YoY
|
-$4.010M
3545.45%
YoY
|
-$390.0K
-46.58%
YoY
|
-$1.250M
-34.55%
YoY
|
$100.0K
-85.71%
YoY
|
-$110.0K
83.33%
YoY
|
-$730.0K
-321.21%
YoY
|
-$1.910M
1810.0%
YoY
|
$700.0K
118.75%
YoY
|
-$60.00K
-111.76%
YoY
|
$330.0K
-111.0%
YoY
|
-$100.0K
-166.67%
YoY
|
Loading...