|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.74M
1.33%
YoY
|
-$55.01M
10.44%
YoY
|
-$49.81M
5.16%
YoY
|
-$47.37M
-9.63%
YoY
|
-$52.42M
39.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.696M
26.75%
YoY
|
$2.127M
106.1%
YoY
|
$1.032M
30.8%
YoY
|
$789.0K
10.81%
YoY
|
$712.0K
37.72%
YoY
|
| Cash From Operating Activities |
-$32.01M
-1.74%
YoY
|
-$32.58M
-16.32%
YoY
|
-$38.94M
-7.45%
YoY
|
-$42.07M
42.07%
YoY
|
-$29.61M
36.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.507M
-69.89%
YoY
|
$5.005M
5.19%
YoY
|
$4.758M
465.08%
YoY
|
$842.0K
57.38%
YoY
|
$535.0K
-76.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.669M
-96.39%
YoY
|
-$157.1M
-302.92%
YoY
|
$77.40M
-1005.29%
YoY
|
-$8.550M
-87.68%
YoY
|
-$69.42M
-694300.0%
YoY
|
| Cash From Investing Activities |
-$7.176M
-95.57%
YoY
|
-$162.1M
-323.1%
YoY
|
$72.64M
-873.38%
YoY
|
-$9.393M
-86.57%
YoY
|
-$69.96M
2981.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.887M
-32.94%
YoY
|
$5.796M
-16.56%
YoY
|
$6.946M
34.4%
YoY
|
$5.168M
99.54%
YoY
|
$2.590M
294.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$49.00M
N/A
|
N/A
|
$40.00M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.887M
-97.22%
YoY
|
$139.7M
1901.99%
YoY
|
$6.978M
-91.46%
YoY
|
$81.75M
-28.14%
YoY
|
$113.8M
637.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.01M
-1.74%
YoY
|
-$32.58M
-16.32%
YoY
|
-$38.94M
-7.45%
YoY
|
-$42.07M
42.07%
YoY
|
-$29.61M
36.48%
YoY
|
| Cash From Investing Activities |
-$7.176M
-95.57%
YoY
|
-$162.1M
-323.1%
YoY
|
$72.64M
-873.38%
YoY
|
-$9.393M
-86.57%
YoY
|
-$69.96M
2981.76%
YoY
|
| Cash From Financing Activities |
$3.887M
-97.22%
YoY
|
$139.7M
1901.99%
YoY
|
$6.978M
-91.46%
YoY
|
$81.75M
-28.14%
YoY
|
$113.8M
637.53%
YoY
|
| Net Change In Cash |
-$35.30M
-35.75%
YoY
|
-$54.95M
-235.06%
YoY
|
$40.69M
34.35%
YoY
|
$30.29M
113.41%
YoY
|
$14.19M
-266.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.01M
-1.74%
YoY
|
-$32.58M
-16.32%
YoY
|
-$38.94M
-7.45%
YoY
|
-$42.07M
42.07%
YoY
|
-$29.61M
36.48%
YoY
|
| Capital Expenditures |
$1.507M
-69.89%
YoY
|
$5.005M
5.19%
YoY
|
$4.758M
465.08%
YoY
|
$842.0K
57.38%
YoY
|
$535.0K
-76.49%
YoY
|
| Free Cash Flow |
-$33.52M
-10.82%
YoY
|
-$37.59M
-13.98%
YoY
|
-$43.69M
1.82%
YoY
|
-$42.91M
42.35%
YoY
|
-$30.15M
25.76%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.60M
23.13%
YoY
|
-$14.14M
-14.12%
YoY
|
-$13.01M
3.15%
YoY
|
-$12.79M
23.93%
YoY
|
-$13.48M
-12.43%
YoY
|
-$16.46M
-1.31%
YoY
|
-$12.61M
-14.15%
YoY
|
-$10.32M
-25.68%
YoY
|
-$15.40M
46.1%
YoY
|
-$16.68M
55.97%
YoY
|
-$14.69M
-12.31%
YoY
|
-$13.89M
34.61%
YoY
|
-$10.54M
1.8%
YoY
|
-$10.69M
7.57%
YoY
|
-$16.76M
102.1%
YoY
|
-$10.32M
28.82%
YoY
|
-$10.35M
-13.43%
YoY
|
-$9.941M
-58.85%
YoY
|
-$8.291M
-46.91%
YoY
|
| Depreciation, Depletion And Amortization |
$665.0K
-2.92%
YoY
|
$644.0K
-7.87%
YoY
|
$656.0K
-0.91%
YoY
|
$660.0K
21.55%
YoY
|
$685.0K
36.45%
YoY
|
$699.0K
66.43%
YoY
|
$662.0K
114.24%
YoY
|
$543.0K
125.31%
YoY
|
$502.0K
107.44%
YoY
|
$420.0K
75.0%
YoY
|
$309.0K
34.35%
YoY
|
$241.0K
26.84%
YoY
|
$242.0K
27.37%
YoY
|
$240.0K
30.43%
YoY
|
$230.0K
27.78%
YoY
|
$190.0K
5.56%
YoY
|
$190.0K
5.56%
YoY
|
$184.0K
5.75%
YoY
|
$180.0K
-5.26%
YoY
|
| Cash From Operating Activities |
-$3.383M
-26.71%
YoY
|
-$15.32M
26.14%
YoY
|
-$8.453M
210.32%
YoY
|
-$6.800M
43.88%
YoY
|
-$4.616M
-55.64%
YoY
|
-$12.15M
-17.51%
YoY
|
-$2.724M
-76.17%
YoY
|
-$4.726M
-27.24%
YoY
|
-$10.41M
15.14%
YoY
|
-$14.73M
23.0%
YoY
|
-$11.43M
-19.89%
YoY
|
-$6.495M
46.95%
YoY
|
-$9.038M
-21.95%
YoY
|
-$11.97M
1.5%
YoY
|
-$14.27M
171.29%
YoY
|
-$4.420M
-30.39%
YoY
|
-$11.58M
23.45%
YoY
|
-$11.80M
36.83%
YoY
|
-$5.260M
-2.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$954.0K
119.82%
YoY
|
$388.0K
35.19%
YoY
|
$453.0K
-71.09%
YoY
|
$330.0K
-184.83%
YoY
|
$434.0K
-144.42%
YoY
|
$287.0K
-86.15%
YoY
|
$1.567M
-156.94%
YoY
|
-$389.0K
-65.64%
YoY
|
-$977.0K
21.52%
YoY
|
$2.072M
2992.54%
YoY
|
-$2.752M
1000.8%
YoY
|
-$1.132M
929.09%
YoY
|
-$804.0K
129.71%
YoY
|
$67.00K
-50.0%
YoY
|
-$250.0K
25.0%
YoY
|
-$110.0K
-15.38%
YoY
|
-$350.0K
288.89%
YoY
|
$134.0K
14.53%
YoY
|
-$200.0K
81.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.720M
-53.43%
YoY
|
$18.13M
183.58%
YoY
|
-$1.127M
-98.91%
YoY
|
$7.790M
-123.96%
YoY
|
-$18.72M
-11.57%
YoY
|
$6.393M
N/A
|
-$103.4M
-708.07%
YoY
|
-$32.51M
-457.21%
YoY
|
-$21.17M
-241.15%
YoY
|
$0.00
-100.0%
YoY
|
$17.00M
29.29%
YoY
|
$9.100M
-225.17%
YoY
|
$15.00M
-203.73%
YoY
|
$36.30M
120900.0%
YoY
|
$13.15M
-118.94%
YoY
|
-$7.270M
N/A
|
-$14.46M
N/A
|
$30.00K
N/A
|
-$69.42M
-694300.0%
YoY
|
| Cash From Investing Activities |
-$9.674M
-49.5%
YoY
|
$17.74M
190.55%
YoY
|
-$1.580M
-98.49%
YoY
|
$7.450M
-122.65%
YoY
|
-$19.16M
-13.51%
YoY
|
$6.106M
-394.69%
YoY
|
-$105.0M
-836.5%
YoY
|
-$32.89M
-512.84%
YoY
|
-$22.15M
-256.03%
YoY
|
-$2.072M
-105.72%
YoY
|
$14.25M
10.47%
YoY
|
$7.968M
-207.97%
YoY
|
$14.20M
-195.92%
YoY
|
$36.23M
-33649.07%
YoY
|
$12.90M
-118.53%
YoY
|
-$7.380M
5576.92%
YoY
|
-$14.80M
16344.44%
YoY
|
-$108.0K
-7.69%
YoY
|
-$69.62M
69520.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$168.0K
-80.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$848.0K
209.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$274.0K
-26.93%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.07M
720.79%
YoY
|
$0.00
-100.0%
YoY
|
$1.055M
-99.06%
YoY
|
$130.0K
-89.28%
YoY
|
$1.592M
-94.01%
YoY
|
$1.110M
560.71%
YoY
|
$111.7M
6208.7%
YoY
|
$1.213M
-45.9%
YoY
|
$26.59M
1157.26%
YoY
|
$168.0K
-80.19%
YoY
|
$1.771M
-78.84%
YoY
|
$2.242M
166.9%
YoY
|
$2.115M
-97.07%
YoY
|
$848.0K
209.49%
YoY
|
$8.370M
367.6%
YoY
|
$840.0K
68.0%
YoY
|
$72.27M
-35.59%
YoY
|
$274.0K
-136.83%
YoY
|
$1.790M
-878.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.383M
-26.71%
YoY
|
-$15.32M
26.14%
YoY
|
-$8.453M
210.32%
YoY
|
-$6.800M
43.88%
YoY
|
-$4.616M
-55.64%
YoY
|
-$12.15M
-17.51%
YoY
|
-$2.724M
-76.17%
YoY
|
-$4.726M
-27.24%
YoY
|
-$10.41M
15.14%
YoY
|
-$14.73M
23.0%
YoY
|
-$11.43M
-19.89%
YoY
|
-$6.495M
46.95%
YoY
|
-$9.038M
-21.95%
YoY
|
-$11.97M
1.5%
YoY
|
-$14.27M
171.29%
YoY
|
-$4.420M
-30.39%
YoY
|
-$11.58M
23.45%
YoY
|
-$11.80M
36.83%
YoY
|
-$5.260M
-2.41%
YoY
|
| Cash From Investing Activities |
-$9.674M
-49.5%
YoY
|
$17.74M
190.55%
YoY
|
-$1.580M
-98.49%
YoY
|
$7.450M
-122.65%
YoY
|
-$19.16M
-13.51%
YoY
|
$6.106M
-394.69%
YoY
|
-$105.0M
-836.5%
YoY
|
-$32.89M
-512.84%
YoY
|
-$22.15M
-256.03%
YoY
|
-$2.072M
-105.72%
YoY
|
$14.25M
10.47%
YoY
|
$7.968M
-207.97%
YoY
|
$14.20M
-195.92%
YoY
|
$36.23M
-33649.07%
YoY
|
$12.90M
-118.53%
YoY
|
-$7.380M
5576.92%
YoY
|
-$14.80M
16344.44%
YoY
|
-$108.0K
-7.69%
YoY
|
-$69.62M
69520.0%
YoY
|
| Cash From Financing Activities |
$13.07M
720.79%
YoY
|
$0.00
-100.0%
YoY
|
$1.055M
-99.06%
YoY
|
$130.0K
-89.28%
YoY
|
$1.592M
-94.01%
YoY
|
$1.110M
560.71%
YoY
|
$111.7M
6208.7%
YoY
|
$1.213M
-45.9%
YoY
|
$26.59M
1157.26%
YoY
|
$168.0K
-80.19%
YoY
|
$1.771M
-78.84%
YoY
|
$2.242M
166.9%
YoY
|
$2.115M
-97.07%
YoY
|
$848.0K
209.49%
YoY
|
$8.370M
367.6%
YoY
|
$840.0K
68.0%
YoY
|
$72.27M
-35.59%
YoY
|
$274.0K
-136.83%
YoY
|
$1.790M
-878.26%
YoY
|
| Net Change In Cash |
$10.00K
-100.05%
YoY
|
$2.419M
-149.06%
YoY
|
-$8.978M
-321.57%
YoY
|
$780.0K
-102.14%
YoY
|
-$22.18M
271.87%
YoY
|
-$4.931M
-70.35%
YoY
|
$4.052M
-11.7%
YoY
|
-$36.41M
-1080.03%
YoY
|
-$5.965M
-182.02%
YoY
|
-$16.63M
-166.23%
YoY
|
$4.589M
-34.44%
YoY
|
$3.715M
-133.9%
YoY
|
$7.273M
-84.15%
YoY
|
$25.11M
-315.92%
YoY
|
$7.000M
-109.58%
YoY
|
-$10.96M
83.28%
YoY
|
$45.89M
-55.33%
YoY
|
-$11.63M
22.66%
YoY
|
-$73.09M
1177.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.383M
-26.71%
YoY
|
-$15.32M
26.14%
YoY
|
-$8.453M
210.32%
YoY
|
-$6.800M
43.88%
YoY
|
-$4.616M
-55.64%
YoY
|
-$12.15M
-17.51%
YoY
|
-$2.724M
-76.17%
YoY
|
-$4.726M
-27.24%
YoY
|
-$10.41M
15.14%
YoY
|
-$14.73M
23.0%
YoY
|
-$11.43M
-19.89%
YoY
|
-$6.495M
46.95%
YoY
|
-$9.038M
-21.95%
YoY
|
-$11.97M
1.5%
YoY
|
-$14.27M
171.29%
YoY
|
-$4.420M
-30.39%
YoY
|
-$11.58M
23.45%
YoY
|
-$11.80M
36.83%
YoY
|
-$5.260M
-2.41%
YoY
|
| Capital Expenditures |
$954.0K
119.82%
YoY
|
$388.0K
35.19%
YoY
|
$453.0K
-71.09%
YoY
|
$330.0K
-184.83%
YoY
|
$434.0K
-144.42%
YoY
|
$287.0K
-86.15%
YoY
|
$1.567M
-156.94%
YoY
|
-$389.0K
-65.64%
YoY
|
-$977.0K
21.52%
YoY
|
$2.072M
2992.54%
YoY
|
-$2.752M
1000.8%
YoY
|
-$1.132M
929.09%
YoY
|
-$804.0K
129.71%
YoY
|
$67.00K
-50.0%
YoY
|
-$250.0K
25.0%
YoY
|
-$110.0K
-15.38%
YoY
|
-$350.0K
288.89%
YoY
|
$134.0K
14.53%
YoY
|
-$200.0K
81.82%
YoY
|
| Free Cash Flow |
-$4.337M
-14.12%
YoY
|
-$15.71M
26.35%
YoY
|
-$8.906M
107.55%
YoY
|
-$7.130M
64.4%
YoY
|
-$5.050M
-46.44%
YoY
|
-$12.43M
-25.97%
YoY
|
-$4.291M
-50.56%
YoY
|
-$4.337M
-19.13%
YoY
|
-$9.429M
14.51%
YoY
|
-$16.80M
39.52%
YoY
|
-$8.680M
-38.09%
YoY
|
-$5.363M
24.43%
YoY
|
-$8.234M
-26.68%
YoY
|
-$12.04M
0.92%
YoY
|
-$14.02M
177.08%
YoY
|
-$4.310M
-30.71%
YoY
|
-$11.23M
20.88%
YoY
|
-$11.93M
36.53%
YoY
|
-$5.060M
-4.17%
YoY
|
Loading...