|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.68M
110.49%
YoY
|
$8.874M
4.87%
YoY
|
$8.462M
-38.65%
YoY
|
$13.79M
99.68%
YoY
|
$6.908M
-57.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.180M
-2.8%
YoY
|
$1.214M
16.84%
YoY
|
$1.039M
4.42%
YoY
|
$995.0K
-2.83%
YoY
|
$1.024M
-3.21%
YoY
|
| Cash From Operating Activities |
$76.83M
49.68%
YoY
|
$51.33M
-34.68%
YoY
|
$78.58M
-10.3%
YoY
|
$87.60M
27.04%
YoY
|
$68.95M
17.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$491.0K
1041.86%
YoY
|
$43.00K
-96.48%
YoY
|
$1.222M
636.14%
YoY
|
$166.0K
-48.77%
YoY
|
$324.0K
170.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.280M
-109.43%
YoY
|
$24.19M
1481.05%
YoY
|
$1.530M
-104.61%
YoY
|
-$33.20M
-3916.09%
YoY
|
$870.0K
171.88%
YoY
|
| Cash From Investing Activities |
-$2.771M
-111.53%
YoY
|
$24.03M
7829.04%
YoY
|
$303.0K
-100.91%
YoY
|
-$33.36M
-6255.72%
YoY
|
$542.0K
177.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.870M
-39.5%
YoY
|
$9.702M
-8.09%
YoY
|
$10.56M
15.53%
YoY
|
$9.137M
42.32%
YoY
|
$6.420M
2.18%
YoY
|
| Common Stock Issuance & Retirement, Net |
$8.655M
12.96%
YoY
|
$7.662M
19.42%
YoY
|
$6.416M
-25.34%
YoY
|
$8.594M
476.78%
YoY
|
$1.490M
-44.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.45M
-6.16%
YoY
|
-$62.29M
-3.42%
YoY
|
-$64.49M
-18.92%
YoY
|
-$79.54M
65.68%
YoY
|
-$48.01M
-4.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$76.83M
49.68%
YoY
|
$51.33M
-34.68%
YoY
|
$78.58M
-10.3%
YoY
|
$87.60M
27.04%
YoY
|
$68.95M
17.72%
YoY
|
| Cash From Investing Activities |
-$2.771M
-111.53%
YoY
|
$24.03M
7829.04%
YoY
|
$303.0K
-100.91%
YoY
|
-$33.36M
-6255.72%
YoY
|
$542.0K
177.95%
YoY
|
| Cash From Financing Activities |
-$58.45M
-6.16%
YoY
|
-$62.29M
-3.42%
YoY
|
-$64.49M
-18.92%
YoY
|
-$79.54M
65.68%
YoY
|
-$48.01M
-4.67%
YoY
|
| Net Change In Cash |
$15.61M
19.41%
YoY
|
$13.07M
-9.18%
YoY
|
$14.39M
-156.86%
YoY
|
-$25.30M
-217.78%
YoY
|
$21.49M
155.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.83M
49.68%
YoY
|
$51.33M
-34.68%
YoY
|
$78.58M
-10.3%
YoY
|
$87.60M
27.04%
YoY
|
$68.95M
17.72%
YoY
|
| Capital Expenditures |
$491.0K
1041.86%
YoY
|
$43.00K
-96.48%
YoY
|
$1.222M
636.14%
YoY
|
$166.0K
-48.77%
YoY
|
$324.0K
170.0%
YoY
|
| Free Cash Flow |
$76.34M
48.84%
YoY
|
$51.29M
-33.7%
YoY
|
$77.36M
-11.52%
YoY
|
$87.43M
27.4%
YoY
|
$68.63M
17.41%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.697M
-46.78%
YoY
|
$2.523M
-45.19%
YoY
|
$2.815M
-32.77%
YoY
|
$4.821M
20.22%
YoY
|
$5.068M
90.24%
YoY
|
$4.603M
109.42%
YoY
|
$4.187M
444.47%
YoY
|
$4.010M
-370.95%
YoY
|
$2.664M
-23.4%
YoY
|
$2.198M
-34.66%
YoY
|
$769.0K
-75.21%
YoY
|
-$1.480M
-158.27%
YoY
|
$3.478M
-18.4%
YoY
|
$3.364M
-3.11%
YoY
|
$3.102M
-11.95%
YoY
|
$2.540M
-342.83%
YoY
|
$4.262M
42.59%
YoY
|
$3.472M
32.07%
YoY
|
$3.523M
50.81%
YoY
|
-$1.046M
-109.52%
YoY
|
| Depreciation, Depletion And Amortization |
$256.0K
-13.22%
YoY
|
$268.0K
-9.15%
YoY
|
$308.0K
4.05%
YoY
|
$294.0K
-2.0%
YoY
|
$295.0K
-1.99%
YoY
|
$295.0K
-3.59%
YoY
|
$296.0K
-3.27%
YoY
|
$300.0K
11.11%
YoY
|
$301.0K
15.33%
YoY
|
$306.0K
17.24%
YoY
|
$306.0K
22.4%
YoY
|
$270.0K
8.0%
YoY
|
$261.0K
6.53%
YoY
|
$261.0K
6.1%
YoY
|
$250.0K
-1.96%
YoY
|
$250.0K
-3.85%
YoY
|
$245.0K
-18.33%
YoY
|
$246.0K
-1.2%
YoY
|
$255.0K
1.19%
YoY
|
$260.0K
0.0%
YoY
|
| Cash From Operating Activities |
$42.66M
46.64%
YoY
|
$19.15M
-10.76%
YoY
|
-$2.021M
-149.27%
YoY
|
$22.19M
11.24%
YoY
|
$29.09M
19.29%
YoY
|
$21.46M
27.11%
YoY
|
$4.102M
-141.51%
YoY
|
$19.95M
-1.04%
YoY
|
$24.39M
-17.4%
YoY
|
$16.88M
-39.29%
YoY
|
-$9.883M
-1003.38%
YoY
|
$20.16M
0.9%
YoY
|
$29.52M
2.49%
YoY
|
$27.80M
-17.75%
YoY
|
$1.094M
-78.16%
YoY
|
$19.98M
-2.39%
YoY
|
$28.81M
19.65%
YoY
|
$33.81M
39.89%
YoY
|
$5.009M
-1355.39%
YoY
|
$20.47M
26.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.137M
6871.11%
YoY
|
$1.255M
-62850.0%
YoY
|
$624.0K
5100.0%
YoY
|
-$434.0K
4240.0%
YoY
|
$45.00K
N/A
|
-$2.000K
N/A
|
$12.00K
-63.64%
YoY
|
-$10.00K
-93.33%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
-93.58%
YoY
|
-$150.0K
200.0%
YoY
|
$525.0K
503.45%
YoY
|
$35.00K
12.9%
YoY
|
$514.0K
N/A
|
-$50.00K
-50.0%
YoY
|
$87.00K
-50.85%
YoY
|
$31.00K
34.78%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
400.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.460M
-161.72%
YoY
|
$4.322M
-209.97%
YoY
|
-$2.283M
60.77%
YoY
|
-$53.00K
-101.67%
YoY
|
$3.986M
-586.1%
YoY
|
-$3.930M
-116.9%
YoY
|
-$1.420M
787.5%
YoY
|
$3.170M
-124.25%
YoY
|
-$820.0K
-32.23%
YoY
|
$23.26M
45.65%
YoY
|
-$160.0K
-109.76%
YoY
|
-$13.07M
-61.67%
YoY
|
-$1.210M
536.84%
YoY
|
$15.97M
-3003.64%
YoY
|
$1.640M
82.22%
YoY
|
-$34.10M
-5783.33%
YoY
|
-$190.0K
280.0%
YoY
|
-$550.0K
-5.17%
YoY
|
$900.0K
718.18%
YoY
|
| Cash From Investing Activities |
-$6.713M
6750.0%
YoY
|
-$3.715M
-193.13%
YoY
|
$3.698M
-193.74%
YoY
|
-$2.717M
91.34%
YoY
|
-$98.00K
-103.09%
YoY
|
$3.989M
-586.46%
YoY
|
-$3.945M
-116.99%
YoY
|
-$1.420M
358.06%
YoY
|
$3.168M
-123.3%
YoY
|
-$820.0K
-34.29%
YoY
|
$23.23M
50.29%
YoY
|
-$310.0K
-119.37%
YoY
|
-$13.59M
-60.24%
YoY
|
-$1.248M
483.18%
YoY
|
$15.45M
-2894.58%
YoY
|
$1.600M
102.53%
YoY
|
-$34.19M
-8106.56%
YoY
|
-$214.0K
193.15%
YoY
|
-$553.0K
-8.6%
YoY
|
$790.0K
887.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$502.0K
-5.46%
YoY
|
$509.0K
-0.78%
YoY
|
$9.209M
114.06%
YoY
|
N/A
|
$531.0K
4.32%
YoY
|
$513.0K
-0.77%
YoY
|
$4.302M
-47.36%
YoY
|
N/A
|
$509.0K
-5.04%
YoY
|
$517.0K
-3.54%
YoY
|
$8.172M
-8.7%
YoY
|
N/A
|
$536.0K
2.1%
YoY
|
$536.0K
0.75%
YoY
|
$8.951M
18.4%
YoY
|
N/A
|
$525.0K
1.16%
YoY
|
$532.0K
2.11%
YoY
|
$7.560M
55.49%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.761M
163.71%
YoY
|
$2.365M
-1.05%
YoY
|
N/A
N/A
|
$2.527M
389.73%
YoY
|
$1.047M
-25.0%
YoY
|
$2.390M
-57.68%
YoY
|
N/A
N/A
|
$516.0K
-65.28%
YoY
|
$1.396M
N/A
|
$5.648M
19.86%
YoY
|
N/A
N/A
|
$1.486M
-26.4%
YoY
|
N/A
N/A
|
$4.712M
47.11%
YoY
|
N/A
N/A
|
$2.019M
N/A
|
$2.279M
261.17%
YoY
|
$3.203M
4059.74%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.40M
-16.69%
YoY
|
-$1.596M
-2.27%
YoY
|
-$46.08M
27.86%
YoY
|
-$8.293M
273.56%
YoY
|
-$12.49M
9.1%
YoY
|
-$1.633M
-52.71%
YoY
|
-$36.04M
-20.22%
YoY
|
-$2.220M
-27.21%
YoY
|
-$11.45M
-18.38%
YoY
|
-$3.453M
-53.97%
YoY
|
-$45.17M
13.16%
YoY
|
-$3.050M
-80.17%
YoY
|
-$14.02M
-8.0%
YoY
|
-$7.502M
-10.63%
YoY
|
-$39.92M
-1.49%
YoY
|
-$15.38M
167.01%
YoY
|
-$15.24M
37.97%
YoY
|
-$8.394M
-5.94%
YoY
|
-$40.52M
81.9%
YoY
|
-$5.760M
51.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.66M
46.64%
YoY
|
$19.15M
-10.76%
YoY
|
-$2.021M
-149.27%
YoY
|
$22.19M
11.24%
YoY
|
$29.09M
19.29%
YoY
|
$21.46M
27.11%
YoY
|
$4.102M
-141.51%
YoY
|
$19.95M
-1.04%
YoY
|
$24.39M
-17.4%
YoY
|
$16.88M
-39.29%
YoY
|
-$9.883M
-1003.38%
YoY
|
$20.16M
0.9%
YoY
|
$29.52M
2.49%
YoY
|
$27.80M
-17.75%
YoY
|
$1.094M
-78.16%
YoY
|
$19.98M
-2.39%
YoY
|
$28.81M
19.65%
YoY
|
$33.81M
39.89%
YoY
|
$5.009M
-1355.39%
YoY
|
$20.47M
26.44%
YoY
|
| Cash From Investing Activities |
-$6.713M
6750.0%
YoY
|
-$3.715M
-193.13%
YoY
|
$3.698M
-193.74%
YoY
|
-$2.717M
91.34%
YoY
|
-$98.00K
-103.09%
YoY
|
$3.989M
-586.46%
YoY
|
-$3.945M
-116.99%
YoY
|
-$1.420M
358.06%
YoY
|
$3.168M
-123.3%
YoY
|
-$820.0K
-34.29%
YoY
|
$23.23M
50.29%
YoY
|
-$310.0K
-119.37%
YoY
|
-$13.59M
-60.24%
YoY
|
-$1.248M
483.18%
YoY
|
$15.45M
-2894.58%
YoY
|
$1.600M
102.53%
YoY
|
-$34.19M
-8106.56%
YoY
|
-$214.0K
193.15%
YoY
|
-$553.0K
-8.6%
YoY
|
$790.0K
887.5%
YoY
|
| Cash From Financing Activities |
-$10.40M
-16.69%
YoY
|
-$1.596M
-2.27%
YoY
|
-$46.08M
27.86%
YoY
|
-$8.293M
273.56%
YoY
|
-$12.49M
9.1%
YoY
|
-$1.633M
-52.71%
YoY
|
-$36.04M
-20.22%
YoY
|
-$2.220M
-27.21%
YoY
|
-$11.45M
-18.38%
YoY
|
-$3.453M
-53.97%
YoY
|
-$45.17M
13.16%
YoY
|
-$3.050M
-80.17%
YoY
|
-$14.02M
-8.0%
YoY
|
-$7.502M
-10.63%
YoY
|
-$39.92M
-1.49%
YoY
|
-$15.38M
167.01%
YoY
|
-$15.24M
37.97%
YoY
|
-$8.394M
-5.94%
YoY
|
-$40.52M
81.9%
YoY
|
-$5.760M
51.18%
YoY
|
| Net Change In Cash |
$25.54M
54.75%
YoY
|
$13.84M
-41.89%
YoY
|
-$44.40M
23.74%
YoY
|
$11.18M
-31.43%
YoY
|
$16.50M
2.45%
YoY
|
$23.81M
88.89%
YoY
|
-$35.88M
12.74%
YoY
|
$16.31M
-2.92%
YoY
|
$16.11M
746.01%
YoY
|
$12.61M
-33.84%
YoY
|
-$31.83M
36.2%
YoY
|
$16.80M
170.97%
YoY
|
$1.904M
-109.23%
YoY
|
$19.05M
-24.38%
YoY
|
-$23.37M
-35.21%
YoY
|
$6.200M
-60.0%
YoY
|
-$20.63M
-253.32%
YoY
|
$25.20M
66.11%
YoY
|
-$36.06M
54.91%
YoY
|
$15.50M
24.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.66M
46.64%
YoY
|
$19.15M
-10.76%
YoY
|
-$2.021M
-149.27%
YoY
|
$22.19M
11.24%
YoY
|
$29.09M
19.29%
YoY
|
$21.46M
27.11%
YoY
|
$4.102M
-141.51%
YoY
|
$19.95M
-1.04%
YoY
|
$24.39M
-17.4%
YoY
|
$16.88M
-39.29%
YoY
|
-$9.883M
-1003.38%
YoY
|
$20.16M
0.9%
YoY
|
$29.52M
2.49%
YoY
|
$27.80M
-17.75%
YoY
|
$1.094M
-78.16%
YoY
|
$19.98M
-2.39%
YoY
|
$28.81M
19.65%
YoY
|
$33.81M
39.89%
YoY
|
$5.009M
-1355.39%
YoY
|
$20.47M
26.44%
YoY
|
| Capital Expenditures |
$3.137M
6871.11%
YoY
|
$1.255M
-62850.0%
YoY
|
$624.0K
5100.0%
YoY
|
-$434.0K
4240.0%
YoY
|
$45.00K
N/A
|
-$2.000K
N/A
|
$12.00K
-63.64%
YoY
|
-$10.00K
-93.33%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
-93.58%
YoY
|
-$150.0K
200.0%
YoY
|
$525.0K
503.45%
YoY
|
$35.00K
12.9%
YoY
|
$514.0K
N/A
|
-$50.00K
-50.0%
YoY
|
$87.00K
-50.85%
YoY
|
$31.00K
34.78%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
400.0%
YoY
|
| Free Cash Flow |
$39.52M
36.07%
YoY
|
$17.89M
-16.62%
YoY
|
-$2.645M
-164.67%
YoY
|
$22.63M
13.36%
YoY
|
$29.04M
19.1%
YoY
|
$21.46M
27.13%
YoY
|
$4.090M
-141.25%
YoY
|
$19.96M
-1.72%
YoY
|
$24.39M
-15.9%
YoY
|
$16.88M
-39.21%
YoY
|
-$9.916M
-1809.66%
YoY
|
$20.31M
1.4%
YoY
|
$29.00M
0.97%
YoY
|
$27.77M
-17.78%
YoY
|
$580.0K
-88.42%
YoY
|
$20.03M
-2.63%
YoY
|
$28.72M
20.17%
YoY
|
$33.77M
39.89%
YoY
|
$5.009M
-1289.79%
YoY
|
$20.57M
26.9%
YoY
|
Loading...