|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$199.3M
43.8%
YoY
|
$138.6M
-8.04%
YoY
|
$150.7M
-1.84%
YoY
|
$153.6M
8.69%
YoY
|
$141.3M
30.42%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$92.28M
12.39%
YoY
|
$82.10M
-21.06%
YoY
|
$104.0M
40.92%
YoY
|
$73.80M
3.65%
YoY
|
$71.20M
18.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.180M
-2.8%
YoY
|
$1.214M
16.84%
YoY
|
$1.039M
4.42%
YoY
|
$995.0K
-2.83%
YoY
|
$1.024M
-3.21%
YoY
|
| Operating Expenses |
$93.48M
12.15%
YoY
|
$83.35M
-20.7%
YoY
|
$105.1M
40.46%
YoY
|
$74.82M
3.58%
YoY
|
$72.24M
18.2%
YoY
|
| Operating Profit |
$105.9M
91.52%
YoY
|
$55.27M
21.04%
YoY
|
$45.66M
-42.02%
YoY
|
$78.76M
14.05%
YoY
|
$69.05M
46.25%
YoY
|
| Interest Expense |
$2.000K
-87.5%
YoY
|
$16.00K
-66.67%
YoY
|
$48.00K
-37.66%
YoY
|
$77.00K
165.52%
YoY
|
$29.00K
20.83%
YoY
|
| Other Income/Expense, Net |
$8.416M
1424.64%
YoY
|
$552.0K
-90.16%
YoY
|
$5.607M
-310.95%
YoY
|
-$2.658M
-110.38%
YoY
|
$25.61M
-153.3%
YoY
|
| Pretax Income |
$114.3M
104.7%
YoY
|
$55.83M
8.88%
YoY
|
$51.27M
-32.62%
YoY
|
$76.10M
-19.61%
YoY
|
$94.66M
-11588.11%
YoY
|
| Income Tax |
$7.798M
81.9%
YoY
|
$4.287M
-26.02%
YoY
|
$5.795M
-25.49%
YoY
|
$7.778M
-77.46%
YoY
|
$34.51M
-163.35%
YoY
|
| Net Earnings |
$18.68M
110.49%
YoY
|
$8.874M
4.87%
YoY
|
$8.462M
-38.65%
YoY
|
$13.79M
99.68%
YoY
|
$6.908M
-57.3%
YoY
|
| Basic Earnings Per Share |
$1.07
105.77%
YoY
|
$0.52
10.64%
YoY
|
$0.47
-39.74%
YoY
|
$0.78
95.0%
YoY
|
$0.40
-60.4%
YoY
|
| Diluted Earnings Per Share |
$1.00
92.31%
YoY
|
$0.52
13.04%
YoY
|
$0.46
-40.26%
YoY
|
$0.77
92.5%
YoY
|
$0.40
-31.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.41M
1.2%
YoY
|
17.21M
-4.11%
YoY
|
17.95M
1.51%
YoY
|
17.68M
1.96%
YoY
|
17.34M
8.62%
YoY
|
| Diluted Shares Outstanding |
84.01M
6.15%
YoY
|
79.14M
6.66%
YoY
|
74.20M
3.15%
YoY
|
71.93M
1.41%
YoY
|
70.93M
3.03%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$45.24M
-12.36%
YoY
|
$48.70M
-4.28%
YoY
|
$52.76M
15.02%
YoY
|
$50.96M
27.86%
YoY
|
$51.62M
52.06%
YoY
|
$50.88M
68.85%
YoY
|
$45.87M
32.27%
YoY
|
$39.86M
3.72%
YoY
|
$33.95M
-8.41%
YoY
|
$30.13M
-20.38%
YoY
|
$34.68M
-7.3%
YoY
|
$38.43M
5.58%
YoY
|
$37.07M
-6.35%
YoY
|
$37.84M
-1.32%
YoY
|
$37.41M
-4.69%
YoY
|
$36.40M
-6.45%
YoY
|
$39.58M
9.25%
YoY
|
$38.35M
12.41%
YoY
|
$39.25M
22.49%
YoY
|
$38.91M
33.83%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$27.59M
20.36%
YoY
|
$23.84M
5.25%
YoY
|
$25.83M
14.65%
YoY
|
$24.16M
13.23%
YoY
|
$22.93M
22.66%
YoY
|
$22.66M
20.19%
YoY
|
$22.53M
-3.14%
YoY
|
$21.34M
-50.81%
YoY
|
$18.69M
-4.74%
YoY
|
$18.85M
-5.61%
YoY
|
$23.26M
10.66%
YoY
|
$43.38M
152.94%
YoY
|
$19.62M
1.98%
YoY
|
$19.97M
8.53%
YoY
|
$21.02M
10.46%
YoY
|
$17.15M
-3.54%
YoY
|
$19.24M
9.75%
YoY
|
$18.40M
6.42%
YoY
|
$19.03M
2.04%
YoY
|
$17.78M
18.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$256.0K
-13.22%
YoY
|
$268.0K
-9.15%
YoY
|
$308.0K
4.05%
YoY
|
$294.0K
-2.0%
YoY
|
$295.0K
-1.99%
YoY
|
$295.0K
-3.59%
YoY
|
$296.0K
-3.27%
YoY
|
$300.0K
11.11%
YoY
|
$301.0K
15.33%
YoY
|
$306.0K
17.24%
YoY
|
$306.0K
22.4%
YoY
|
$270.0K
8.0%
YoY
|
$261.0K
6.53%
YoY
|
$261.0K
6.1%
YoY
|
$250.0K
-1.96%
YoY
|
$250.0K
-3.85%
YoY
|
$245.0K
-18.33%
YoY
|
$246.0K
-1.2%
YoY
|
$255.0K
1.19%
YoY
|
$260.0K
0.0%
YoY
|
| Operating Expenses |
$27.59M
18.8%
YoY
|
$24.14M
5.18%
YoY
|
$26.13M
14.45%
YoY
|
$24.46M
13.05%
YoY
|
$23.23M
22.29%
YoY
|
$22.96M
19.85%
YoY
|
$22.83M
-3.09%
YoY
|
$21.64M
-50.46%
YoY
|
$18.99M
-4.65%
YoY
|
$19.15M
-5.52%
YoY
|
$23.56M
11.03%
YoY
|
$43.68M
150.32%
YoY
|
$19.92M
2.43%
YoY
|
$20.27M
8.98%
YoY
|
$21.22M
9.78%
YoY
|
$17.45M
-2.95%
YoY
|
$19.44M
9.08%
YoY
|
$18.60M
6.34%
YoY
|
$19.33M
2.02%
YoY
|
$17.98M
17.06%
YoY
|
| Operating Profit |
$17.65M
-37.84%
YoY
|
$24.55M
-12.07%
YoY
|
$26.63M
15.58%
YoY
|
N/A
|
$28.40M
89.86%
YoY
|
$27.92M
154.35%
YoY
|
$23.04M
N/A
|
N/A
|
$14.96M
-12.78%
YoY
|
$10.98M
-37.52%
YoY
|
N/A
|
N/A
|
$17.15M
-14.84%
YoY
|
$17.57M
-11.02%
YoY
|
N/A
|
N/A
|
$20.14M
9.41%
YoY
|
$19.75M
18.81%
YoY
|
$19.92M
52.12%
YoY
|
$20.93M
52.7%
YoY
|
| Interest Expense |
N/A
|
-$7.440M
-556.44%
YoY
|
$217.0K
-87.46%
YoY
|
$1.363M
-77.55%
YoY
|
$456.0K
-5.0%
YoY
|
$1.630M
13483.33%
YoY
|
$1.730M
-118.66%
YoY
|
$6.070M
95.81%
YoY
|
$480.0K
433.33%
YoY
|
$12.00K
-98.03%
YoY
|
-$9.270M
-595.72%
YoY
|
$3.100M
-201.64%
YoY
|
$90.00K
-85.71%
YoY
|
$610.0K
-405.0%
YoY
|
$1.870M
-2771.43%
YoY
|
-$3.050M
-311.81%
YoY
|
$630.0K
-49.6%
YoY
|
-$200.0K
-131.25%
YoY
|
-$70.00K
-105.22%
YoY
|
$1.440M
-25.39%
YoY
|
| Other Income/Expense, Net |
-$4.514M
-1306.95%
YoY
|
-$7.624M
-540.69%
YoY
|
$78.00K
-98.21%
YoY
|
$594.0K
890.0%
YoY
|
$374.0K
-29.96%
YoY
|
$1.730M
-46.64%
YoY
|
$4.355M
-146.55%
YoY
|
$60.00K
-45.45%
YoY
|
$534.0K
3714.29%
YoY
|
$3.242M
477.9%
YoY
|
-$9.356M
-614.35%
YoY
|
$110.0K
120.0%
YoY
|
$14.00K
-97.69%
YoY
|
$561.0K
-364.62%
YoY
|
$1.819M
-3738.0%
YoY
|
$50.00K
-99.76%
YoY
|
$605.0K
-53.68%
YoY
|
-$212.0K
-128.53%
YoY
|
-$50.00K
-103.69%
YoY
|
$20.76M
-141.49%
YoY
|
| Pretax Income |
$13.14M
-54.34%
YoY
|
$16.93M
-42.91%
YoY
|
$26.71M
-2.51%
YoY
|
$28.46M
16.87%
YoY
|
$28.77M
85.73%
YoY
|
$29.65M
108.52%
YoY
|
$27.40M
1455.65%
YoY
|
$24.35M
-1293.63%
YoY
|
$15.49M
-9.74%
YoY
|
$14.22M
-21.57%
YoY
|
$1.761M
-90.22%
YoY
|
-$2.040M
-112.79%
YoY
|
$17.16M
-17.26%
YoY
|
$18.13M
-7.18%
YoY
|
$18.01M
-9.36%
YoY
|
$15.95M
-63.03%
YoY
|
$20.74M
5.23%
YoY
|
$19.53M
12.5%
YoY
|
$19.87M
37.51%
YoY
|
$43.14M
-225.41%
YoY
|
| Income Tax |
-$2.650M
-3997.06%
YoY
|
$2.490M
-3.3%
YoY
|
$8.225M
247.63%
YoY
|
$2.789M
38.76%
YoY
|
$68.00K
-181.93%
YoY
|
$2.575M
87.82%
YoY
|
$2.366M
138.51%
YoY
|
$2.010M
22.56%
YoY
|
-$83.00K
-133.74%
YoY
|
$1.371M
-25.33%
YoY
|
$992.0K
-52.1%
YoY
|
$1.640M
-21.9%
YoY
|
$246.0K
-80.99%
YoY
|
$1.836M
-15.63%
YoY
|
$2.071M
-6.16%
YoY
|
$2.100M
32.91%
YoY
|
$1.294M
-48.09%
YoY
|
$2.176M
-2.9%
YoY
|
$2.207M
27.87%
YoY
|
$1.580M
-102.75%
YoY
|
| Net Earnings |
$2.697M
-46.78%
YoY
|
$2.523M
-45.19%
YoY
|
$2.815M
-32.77%
YoY
|
$4.821M
20.22%
YoY
|
$5.068M
90.24%
YoY
|
$4.603M
109.42%
YoY
|
$4.187M
444.47%
YoY
|
$4.010M
-370.95%
YoY
|
$2.664M
-23.4%
YoY
|
$2.198M
-34.66%
YoY
|
$769.0K
-75.21%
YoY
|
-$1.480M
-158.27%
YoY
|
$3.478M
-18.4%
YoY
|
$3.364M
-3.11%
YoY
|
$3.102M
-11.95%
YoY
|
$2.540M
-342.83%
YoY
|
$4.262M
42.59%
YoY
|
$3.472M
32.07%
YoY
|
$3.523M
50.81%
YoY
|
-$1.046M
-109.52%
YoY
|
| Basic Earnings Per Share |
$0.16
-44.83%
YoY
|
$0.15
-44.44%
YoY
|
$0.16
-33.33%
YoY
|
N/A
|
$0.29
81.25%
YoY
|
$0.27
107.69%
YoY
|
$0.24
N/A
|
N/A
|
$0.16
-15.79%
YoY
|
$0.13
-31.58%
YoY
|
N/A
|
N/A
|
$0.19
-20.83%
YoY
|
$0.19
-5.0%
YoY
|
$0.17
-15.0%
YoY
|
N/A
|
$0.24
41.18%
YoY
|
$0.20
33.33%
YoY
|
$0.20
53.85%
YoY
|
-$0.06
-108.96%
YoY
|
| Diluted Earnings Per Share |
$31.16K
11541800.01%
YoY
|
$0.15
-40.0%
YoY
|
$0.16
-33.33%
YoY
|
$57.41K
13.57%
YoY
|
$0.27
68.75%
YoY
|
$0.25
92.31%
YoY
|
$0.24
N/A
|
$50.55K
-160.73%
YoY
|
$0.16
-15.79%
YoY
|
$0.13
-27.78%
YoY
|
$0.00
-100.0%
YoY
|
-$83.24K
-335.73%
YoY
|
$0.19
-13.64%
YoY
|
$0.18
-10.0%
YoY
|
$0.17
-15.0%
YoY
|
$35.31K
-58853614.99%
YoY
|
$0.22
29.41%
YoY
|
$0.20
33.33%
YoY
|
$0.20
66.67%
YoY
|
-$0.06
-122.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.74M
-5.37%
YoY
|
16.97M
-1.66%
YoY
|
17.35M
0.64%
YoY
|
N/A
|
17.69M
4.51%
YoY
|
17.26M
0.23%
YoY
|
17.24M
-3.09%
YoY
|
N/A
|
16.93M
-5.16%
YoY
|
17.22M
-3.69%
YoY
|
17.79M
-2.67%
YoY
|
N/A
|
17.85M
2.07%
YoY
|
17.87M
0.65%
YoY
|
18.28M
1.46%
YoY
|
N/A
|
17.49M
1.18%
YoY
|
17.76M
2.57%
YoY
|
18.02M
3.77%
YoY
|
N/A
|
| Diluted Shares Outstanding |
86.54M
2.79%
YoY
|
85.29M
1.13%
YoY
|
86.69M
3.89%
YoY
|
N/A
|
84.20M
6.87%
YoY
|
84.34M
7.29%
YoY
|
83.45M
4.86%
YoY
|
N/A
|
78.78M
6.97%
YoY
|
78.61M
6.01%
YoY
|
79.58M
7.17%
YoY
|
N/A
|
73.65M
2.75%
YoY
|
74.15M
3.32%
YoY
|
74.26M
2.73%
YoY
|
N/A
|
71.68M
1.29%
YoY
|
71.77M
1.57%
YoY
|
72.29M
1.96%
YoY
|
N/A
|
Loading...