|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
$128.2K
460.63%
YoY
|
$199.0K
589.19%
YoY
|
$5.420K
-89.4%
YoY
|
$32.62K
-44.95%
YoY
|
$22.86K
-82.51%
YoY
|
$28.87K
-71.98%
YoY
|
$51.13K
-78.97%
YoY
|
$59.26K
N/A
|
$130.7K
N/A
|
$103.0K
N/A
|
$243.1K
N/A
|
| Cash & Equivalents |
$22.20K
309.35%
YoY
|
$114.5K
250.97%
YoY
|
$128.2K
460.67%
YoY
|
$199.0K
589.12%
YoY
|
$5.422K
-89.4%
YoY
|
$32.62K
-44.95%
YoY
|
$22.86K
-82.51%
YoY
|
$28.87K
-71.98%
YoY
|
$51.13K
N/A
|
$59.26K
-56.06%
YoY
|
$130.7K
N/A
|
$103.0K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.664K
187.39%
YoY
|
$9.957K
-32.61%
YoY
|
$384.00
-40.28%
YoY
|
$2.793K
-14.06%
YoY
|
$579.00
-99.92%
YoY
|
$14.78K
N/A
|
$643.00
-99.86%
YoY
|
$3.250K
-98.38%
YoY
|
$704.2K
252.09%
YoY
|
N/A
N/A
|
$450.0K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
| Inventory |
$59.47K
95.45%
YoY
|
$51.71K
95.6%
YoY
|
$36.46K
4.4%
YoY
|
$39.05K
6.91%
YoY
|
$30.43K
1581.1%
YoY
|
$26.43K
128.37%
YoY
|
$34.93K
338.21%
YoY
|
$36.53K
699.26%
YoY
|
$1.810K
-70.08%
YoY
|
$11.58K
N/A
|
$7.970K
N/A
|
$4.570K
N/A
|
$6.050K
N/A
|
| Prepaid Expenses |
$20.44K
N/A
|
$11.89K
692.53%
YoY
|
$375.00
-92.11%
YoY
|
$3.887K
19.6%
YoY
|
N/A
N/A
|
$1.500K
-70.21%
YoY
|
$4.750K
N/A
|
$3.250K
N/A
|
N/A
|
$5.036K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$36.94K
173.28%
YoY
|
$20.02K
16.06%
YoY
|
$31.68K
685.03%
YoY
|
$25.25K
204.19%
YoY
|
$13.52K
685.81%
YoY
|
$17.25K
861.91%
YoY
|
$4.036K
-68.02%
YoY
|
$8.302K
-45.27%
YoY
|
$1.720K
-90.05%
YoY
|
$1.793K
N/A
|
$12.62K
N/A
|
$15.17K
N/A
|
$17.29K
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$140.7K
181.72%
YoY
|
$208.1K
124.74%
YoY
|
$197.1K
193.2%
YoY
|
$270.0K
250.81%
YoY
|
$49.95K
-93.42%
YoY
|
$92.58K
-82.45%
YoY
|
$67.21K
-88.82%
YoY
|
$76.95K
-76.16%
YoY
|
$758.8K
62.69%
YoY
|
$527.7K
N/A
|
$601.3K
N/A
|
$322.8K
N/A
|
$466.4K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.743M
16.85%
YoY
|
$1.807M
23.03%
YoY
|
$1.663M
13.33%
YoY
|
$1.498M
10.85%
YoY
|
$1.491M
291.27%
YoY
|
$1.469M
1377.44%
YoY
|
$1.467M
382.18%
YoY
|
$1.352M
776.44%
YoY
|
$381.2K
228.04%
YoY
|
$99.42K
N/A
|
$304.2K
N/A
|
$154.2K
N/A
|
$116.2K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$6.500K
0.0%
YoY
|
$6.500K
25.97%
YoY
|
$6.500K
25.97%
YoY
|
$6.500K
25.97%
YoY
|
$6.500K
25.97%
YoY
|
$5.160K
0.0%
YoY
|
$5.160K
0.0%
YoY
|
$5.160K
N/A
|
$5.160K
N/A
|
$5.160K
N/A
|
$5.160K
N/A
|
| Total Long-Term Assets |
$2.136M
12.03%
YoY
|
$2.205M
17.06%
YoY
|
$2.063M
11.77%
YoY
|
$1.909M
22.97%
YoY
|
$1.907M
393.52%
YoY
|
$1.884M
488.33%
YoY
|
$1.845M
496.44%
YoY
|
$1.552M
873.9%
YoY
|
$386.3K
218.34%
YoY
|
$320.2K
N/A
|
$309.4K
N/A
|
$159.4K
N/A
|
$121.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$140.7K
181.72%
YoY
|
$208.1K
124.74%
YoY
|
$197.1K
193.2%
YoY
|
$270.0K
250.81%
YoY
|
$49.95K
-93.42%
YoY
|
$92.58K
-82.45%
YoY
|
$67.21K
-88.82%
YoY
|
$76.95K
-76.16%
YoY
|
$758.8K
62.69%
YoY
|
$527.7K
N/A
|
$601.3K
N/A
|
$322.8K
N/A
|
$466.4K
N/A
|
| Total Long-Term Assets |
$2.136M
|
$2.205M
|
$2.063M
|
$1.909M
|
$1.907M
|
$1.884M
|
$1.845M
|
$1.552M
|
$386.3K
|
$320.2K
|
$309.4K
|
$159.4K
|
$121.4K
|
| Total Assets |
$2.277M
16.36%
YoY
|
$2.413M
22.11%
YoY
|
$2.260M
18.15%
YoY
|
$2.179M
33.73%
YoY
|
$1.956M
70.85%
YoY
|
$1.976M
133.09%
YoY
|
$1.913M
110.02%
YoY
|
$1.629M
237.92%
YoY
|
$1.145M
94.83%
YoY
|
$847.8K
N/A
|
$910.7K
N/A
|
$482.2K
N/A
|
$587.8K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$439.1K
31.62%
YoY
|
$372.9K
24.86%
YoY
|
$306.1K
-55.91%
YoY
|
$393.4K
-50.6%
YoY
|
$333.6K
-36.72%
YoY
|
$298.6K
-37.18%
YoY
|
$694.4K
48.43%
YoY
|
$796.4K
53.04%
YoY
|
$527.2K
9.85%
YoY
|
$475.4K
N/A
|
$467.8K
N/A
|
$520.4K
N/A
|
$479.9K
N/A
|
| Accrued Expenses |
$883.8K
-34.25%
YoY
|
$884.9K
-25.35%
YoY
|
$821.3K
-24.32%
YoY
|
$1.482M
20.35%
YoY
|
$1.344M
-2.77%
YoY
|
$1.185M
15.52%
YoY
|
$1.085M
0.06%
YoY
|
$1.232M
38.68%
YoY
|
$1.382M
108.82%
YoY
|
$1.026M
N/A
|
$1.084M
N/A
|
$888.1K
N/A
|
$662.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$1.610M
130.97%
YoY
|
$1.442M
47973.0%
YoY
|
$1.197M
113.01%
YoY
|
$1.137M
37808.33%
YoY
|
$697.0K
6.47%
YoY
|
$3.000K
-99.28%
YoY
|
$562.0K
130.96%
YoY
|
$3.000K
N/A
|
$654.6K
N/A
|
$417.0K
N/A
|
$243.3K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$22.93K
N/A
|
$20.77K
330.02%
YoY
|
$15.40K
224.21%
YoY
|
$9.250K
98.07%
YoY
|
N/A
|
$4.830K
7.1%
YoY
|
$4.750K
6.98%
YoY
|
$4.670K
N/A
|
$4.590K
N/A
|
$4.510K
N/A
|
$4.440K
N/A
|
| Total Short-Term Liabilities |
$16.99M
215.21%
YoY
|
$17.42M
196.88%
YoY
|
$7.398M
59.05%
YoY
|
$7.804M
35.67%
YoY
|
$5.391M
5.23%
YoY
|
$5.868M
34.44%
YoY
|
$4.652M
6.54%
YoY
|
$5.752M
1.16%
YoY
|
$5.123M
-14.07%
YoY
|
$4.364M
N/A
|
$4.366M
N/A
|
$5.686M
N/A
|
$5.962M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$1.431M
1220.91%
YoY
|
$1.262M
870.17%
YoY
|
$1.030M
825.59%
YoY
|
$1.019M
4501.49%
YoY
|
$108.4K
364.07%
YoY
|
$130.1K
430.38%
YoY
|
$111.3K
333.37%
YoY
|
$22.15K
N/A
|
$23.35K
N/A
|
$24.52K
N/A
|
$25.68K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$230.5K
-24.76%
YoY
|
$250.4K
87.85%
YoY
|
$269.3K
88.45%
YoY
|
$288.0K
88.96%
YoY
|
$306.3K
89.41%
YoY
|
$133.3K
327.04%
YoY
|
$142.9K
208.75%
YoY
|
$152.4K
N/A
|
$161.7K
N/A
|
$31.21K
N/A
|
$46.29K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$1.662M
300.76%
YoY
|
$1.512M
474.21%
YoY
|
$1.299M
411.16%
YoY
|
$1.307M
648.9%
YoY
|
$414.7K
124.06%
YoY
|
$263.3K
372.51%
YoY
|
$254.2K
253.22%
YoY
|
$174.6K
N/A
|
$185.1K
N/A
|
$55.73K
N/A
|
$71.97K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.99M
215.21%
YoY
|
$17.42M
196.88%
YoY
|
$7.398M
59.05%
YoY
|
$7.804M
35.67%
YoY
|
$5.391M
5.23%
YoY
|
$5.868M
34.44%
YoY
|
$4.652M
6.54%
YoY
|
$5.752M
1.16%
YoY
|
$5.123M
-14.07%
YoY
|
$4.364M
N/A
|
$4.366M
N/A
|
$5.686M
N/A
|
$5.962M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$1.662M
300.76%
YoY
|
$1.512M
474.21%
YoY
|
$1.299M
411.16%
YoY
|
$1.307M
648.9%
YoY
|
$414.7K
124.06%
YoY
|
$263.3K
372.51%
YoY
|
$254.2K
253.22%
YoY
|
$174.6K
N/A
|
$185.1K
N/A
|
$55.73K
N/A
|
$71.97K
N/A
|
| Total Liabilities |
$18.95M
183.23%
YoY
|
$19.19M
167.49%
YoY
|
$9.060M
78.83%
YoY
|
$9.316M
54.87%
YoY
|
$6.690M
24.42%
YoY
|
$7.175M
58.07%
YoY
|
$5.066M
11.32%
YoY
|
$6.015M
4.76%
YoY
|
$5.377M
-10.89%
YoY
|
$4.539M
N/A
|
$4.551M
N/A
|
$5.742M
N/A
|
$6.034M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$49.43M
46.43%
YoY
|
-$49.50M
59.45%
YoY
|
-$39.31M
45.39%
YoY
|
-$37.98M
47.04%
YoY
|
-$33.76M
N/A
|
-$31.04M
37.98%
YoY
|
-$27.04M
N/A
|
-$25.83M
N/A
|
N/A
|
-$22.50M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$946.9K
45.51%
YoY
|
$946.9K
4458.58%
YoY
|
$883.9K
105500.24%
YoY
|
$781.1K
536.98%
YoY
|
$650.8K
N/A
|
$20.77K
-5.96%
YoY
|
$837.00
-92.58%
YoY
|
$122.6K
N/A
|
N/A
|
$22.09K
576.72%
YoY
|
$11.29K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$34.51M
85.67%
YoY
|
-$34.02M
76.33%
YoY
|
-$24.15M
31.72%
YoY
|
-$21.39M
17.68%
YoY
|
-$18.59M
3.33%
YoY
|
-$19.29M
13.84%
YoY
|
-$18.33M
403.62%
YoY
|
-$18.18M
30.38%
YoY
|
-$17.99M
27.33%
YoY
|
-$16.95M
-21.89%
YoY
|
-$3.641M
N/A
|
-$13.94M
N/A
|
-$14.13M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.277M
16.36%
YoY
|
$2.413M
22.11%
YoY
|
$2.260M
18.15%
YoY
|
$2.179M
33.73%
YoY
|
$1.956M
70.85%
YoY
|
$1.976M
133.09%
YoY
|
$1.913M
110.02%
YoY
|
$1.629M
237.92%
YoY
|
$1.145M
94.83%
YoY
|
$847.8K
N/A
|
$910.7K
N/A
|
$482.2K
N/A
|
$587.8K
N/A
|
Loading...