|
Concept
|
2023 | 2022 |
|---|---|---|
| Revenue |
$503.0K
306.89%
YoY
|
$123.6K
186.89%
YoY
|
| Cost Of Revenue |
$506.8K
188.54%
YoY
|
$175.6K
1438.61%
YoY
|
| Gross Profit |
-$3.263K
-93.6%
YoY
|
-$50.95K
-260.85%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$205.6K
781.74%
YoY
|
$23.31K
140.47%
YoY
|
| Operating Expenses |
$2.964M
-1.52%
YoY
|
$3.010M
-56.57%
YoY
|
| Operating Profit |
-$2.968M
-3.05%
YoY
|
-$3.061M
-55.63%
YoY
|
| Interest Expense |
$2.087M
8.78%
YoY
|
$1.919M
70.7%
YoY
|
| Other Income/Expense, Net |
-$15.49M
195.01%
YoY
|
-$5.250M
-1396.88%
YoY
|
| Pretax Income |
-$18.46M
122.06%
YoY
|
-$8.311M
27.98%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$18.46M
115.99%
YoY
|
-$8.545M
24.58%
YoY
|
| Basic Earnings Per Share |
$0.00
-98.74%
YoY
|
-$0.24
N/A
|
| Diluted Earnings Per Share |
$0.00
-98.74%
YoY
|
-$0.24
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
6.992B shares
19410.61%
YoY
|
35.84M shares
-60.32%
YoY
|
| Diluted Shares Outstanding |
6.992B shares
19410.61%
YoY
|
35.84M shares
11802.9%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$341.3K
344.02%
YoY
|
N/A
|
$127.8K
270.22%
YoY
|
$115.4K
267.46%
YoY
|
$76.86K
-14.36%
YoY
|
$62.42K
-24.1%
YoY
|
$34.53K
-49.57%
YoY
|
$31.42K
-54.5%
YoY
|
$89.74K
2.67%
YoY
|
$82.24K
N/A
|
$68.47K
N/A
|
$69.06K
N/A
|
$87.41K
N/A
|
| Cost Of Revenue |
$235.4K
121.33%
YoY
|
N/A
|
$117.1K
328.11%
YoY
|
$124.5K
622595.0%
YoY
|
$106.4K
987.53%
YoY
|
$138.5K
5267.05%
YoY
|
$27.36K
463.05%
YoY
|
$20.00
-98.65%
YoY
|
$9.780K
292.77%
YoY
|
$2.580K
N/A
|
$4.860K
N/A
|
$1.484K
N/A
|
$2.490K
N/A
|
| Gross Profit |
$105.9K
-458.76%
YoY
|
N/A
|
$10.68K
49.05%
YoY
|
-$9.091K
-128.95%
YoY
|
-$29.50K
-136.9%
YoY
|
-$76.05K
-195.47%
YoY
|
$7.162K
-88.74%
YoY
|
$31.40K
-53.53%
YoY
|
$79.96K
-5.84%
YoY
|
$79.66K
N/A
|
$63.61K
N/A
|
$67.57K
N/A
|
$84.92K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$851.8K
-29.64%
YoY
|
$404.0K
-32.91%
YoY
|
$1.180M
9.74%
YoY
|
$400.5K
-92.42%
YoY
|
$1.211M
219.76%
YoY
|
$602.2K
57.21%
YoY
|
$1.076M
-27.56%
YoY
|
$5.283M
N/A
|
$378.6K
N/A
|
$383.1K
N/A
|
$1.485M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$82.14K
61.45%
YoY
|
N/A
|
$18.60K
-53.17%
YoY
|
$6.475K
-59.26%
YoY
|
$50.88K
565.05%
YoY
|
N/A
|
$39.72K
883.17%
YoY
|
$15.90K
2723.27%
YoY
|
$7.650K
N/A
|
$5.090K
N/A
|
$4.040K
N/A
|
$563.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$451.4K
-61.99%
YoY
|
N/A
|
$870.4K
-30.38%
YoY
|
$410.5K
-33.58%
YoY
|
$1.188M
9.62%
YoY
|
$360.5K
-93.18%
YoY
|
$1.250M
226.78%
YoY
|
$618.1K
61.36%
YoY
|
$1.083M
-27.05%
YoY
|
$5.288M
N/A
|
$382.6K
N/A
|
$383.1K
N/A
|
$1.485M
N/A
|
| Operating Profit |
-$345.6K
-71.61%
YoY
|
N/A
|
-$859.7K
-30.84%
YoY
|
-$419.6K
-28.48%
YoY
|
-$1.217M
21.29%
YoY
|
-$436.6K
-91.62%
YoY
|
-$1.243M
289.69%
YoY
|
-$586.7K
85.97%
YoY
|
-$1.003M
-28.33%
YoY
|
-$5.208M
N/A
|
-$319.0K
N/A
|
-$315.5K
N/A
|
-$1.400M
N/A
|
| Interest Expense |
$110.4K
-76.69%
YoY
|
N/A
|
$416.8K
-13.44%
YoY
|
$713.9K
82.45%
YoY
|
$473.4K
-142.79%
YoY
|
-$1.343M
214.52%
YoY
|
$481.6K
-57.19%
YoY
|
$391.3K
71.31%
YoY
|
-$1.106M
-181.96%
YoY
|
-$427.1K
N/A
|
$1.125M
N/A
|
$228.4K
N/A
|
$1.350M
N/A
|
| Other Income/Expense, Net |
$409.5K
-127.3%
YoY
|
N/A
|
-$474.1K
-1615.51%
YoY
|
-$3.803M
635.03%
YoY
|
-$1.500M
23.48%
YoY
|
N/A
|
$31.29K
-94.89%
YoY
|
-$517.4K
-214.11%
YoY
|
-$1.215M
N/A
|
N/A
|
$612.4K
N/A
|
$453.4K
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$1.334M
10.07%
YoY
|
-$4.223M
282.46%
YoY
|
-$2.717M
21.88%
YoY
|
-$4.000M
-32.93%
YoY
|
-$1.212M
-523.51%
YoY
|
-$1.104M
-900.3%
YoY
|
-$2.229M
68.85%
YoY
|
-$5.963M
N/A
|
$286.2K
N/A
|
$138.0K
N/A
|
-$1.320M
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$63.89K
-102.35%
YoY
|
N/A
|
-$1.334M
10.07%
YoY
|
-$4.223M
282.46%
YoY
|
-$2.717M
21.88%
YoY
|
-$4.000M
-32.93%
YoY
|
-$1.212M
-523.51%
YoY
|
-$1.104M
-900.3%
YoY
|
-$2.229M
68.85%
YoY
|
-$5.963M
N/A
|
$286.2K
N/A
|
$138.0K
N/A
|
-$1.320M
N/A
|
| Basic Earnings Per Share |
$0.00
-88.89%
YoY
|
N/A
|
$0.00
-99.8%
YoY
|
$0.00
-50.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.20
N/A
|
$0.00
-166.67%
YoY
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-89.36%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$203.3K
-52611.37%
YoY
|
$0.00
-275.0%
YoY
|
-$5.834K
-77.64%
YoY
|
-$36.42K
N/A
|
$387.20
N/A
|
$0.00
N/A
|
-$26.09K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.469B shares
45.51%
YoY
|
9.029B shares
7571.11%
YoY
|
8.839B shares
406.71%
YoY
|
7.332B shares
808.43%
YoY
|
6.508B shares
1603.22%
YoY
|
117.7M shares
N/A
|
1.744B shares
2367.07%
YoY
|
807.1M shares
1149.07%
YoY
|
382.1M shares
655.46%
YoY
|
N/A
|
70.70M shares
621.48%
YoY
|
64.62M shares
14272.13%
YoY
|
50.58M shares
N/A
|
| Diluted Shares Outstanding |
9.469B shares
228.05%
YoY
|
N/A
|
8.518B shares
142791.37%
YoY
|
7.042B shares
261618.84%
YoY
|
2.887B shares
226542.2%
YoY
|
N/A
|
5.961M shares
141.95%
YoY
|
2.690M shares
N/A
|
1.274M shares
N/A
|
N/A
|
2.464M shares
N/A
|
N/A
|
N/A
|
Loading...