|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| Sales | |||||
| Sales - related party | |||||
| Cost of sales | |||||
| Gross profit (loss) | |||||
| Operating expenses: | |||||
| Depreciation | |||||
| G&A expenses | |||||
| Professional fees | |||||
| Salaries and wages | |||||
| Total operating expenses | |||||
| Loss from operations | |||||
| Other income (expense): | |||||
| Interest income | |||||
| Debt forgiveness | |||||
| Gain on settlement of debt | |||||
| Loss on cashless warrant exercise | |||||
| Loss on conversion of debt | |||||
| Loss on conversion of preferred shares | |||||
| Loss on conversion of preferred shares - related party | |||||
| Loss on settlement of debt - related party | |||||
| Derivative income (expense) | |||||
| Interest expense | |||||
| Interest expense - related party | |||||
| Total other income (expense) | |||||
| Net loss before income taxes from continuing operations | |||||
| Net loss from continuing operations | |||||
| Discontinued operations (Note 3) | |||||
| Loss from operation of discontinued operations | |||||
| Total loss from discontinued operations, net of tax | |||||
| Net loss | |||||
| Deemed dividend from related party note payable | |||||
| Deemed dividend from note payable | |||||
| Net loss attributable to common shareholders | |||||
| Per share information | |||||
| Weighted average number of common shares outstanding, basic | |||||
| Net loss per common share, basic, for continued operations | |||||
| Net loss per common share, basic, for discontinued operations | |||||
| Net loss per common share, basic, attributable to common shareholders | |||||
| Weighted average number of common shares outstanding, diluted | |||||
| Net loss per common share, diluted, for continued operations | |||||
| Net loss per common share, diluted, for discontinued operations | |||||
| Net loss per common share, diluted, attributable to common shareholders | |||||
Loading...