|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$267.2M
-54.71%
YoY
|
$347.6M
-46.83%
YoY
|
$381.0M
-45.84%
YoY
|
$453.6M
-33.58%
YoY
|
$590.0M
-13.52%
YoY
|
$653.8M
-1.6%
YoY
|
$703.6M
87.43%
YoY
|
$683.0M
366.21%
YoY
|
$682.3M
300.65%
YoY
|
$664.4M
237.77%
YoY
|
$375.4M
N/A
|
$146.5M
N/A
|
$170.3M
N/A
|
$196.7M
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
$215.4M
-37.0%
YoY
|
$139.5M
-70.31%
YoY
|
$184.7M
-63.29%
YoY
|
$240.0M
-40.41%
YoY
|
$342.0M
202.7%
YoY
|
$469.8M
190.96%
YoY
|
$503.2M
67.37%
YoY
|
$402.7M
30.06%
YoY
|
$113.0M
312.47%
YoY
|
$161.5M
406.31%
YoY
|
$300.7M
411.19%
YoY
|
$309.6M
760.94%
YoY
|
$27.39M
-25.35%
YoY
|
$31.89M
N/A
|
$58.82M
N/A
|
$35.97M
N/A
|
$36.69M
121.92%
YoY
|
| Short-Term Investments |
N/A
|
$127.7M
6.21%
YoY
|
$162.9M
8.18%
YoY
|
$141.1M
-53.1%
YoY
|
$111.7M
-80.41%
YoY
|
$120.2M
-76.91%
YoY
|
$150.6M
-58.6%
YoY
|
$300.8M
357.14%
YoY
|
$570.0M
378.59%
YoY
|
$520.8M
276.03%
YoY
|
$363.7M
163.74%
YoY
|
$65.80M
N/A
|
$119.1M
N/A
|
$138.5M
N/A
|
$137.9M
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$24.49M
12.49%
YoY
|
$26.23M
-44.87%
YoY
|
$24.43M
-42.16%
YoY
|
$23.31M
3.6%
YoY
|
$21.77M
189.3%
YoY
|
$47.57M
159.94%
YoY
|
$42.24M
103.06%
YoY
|
$22.50M
1.81%
YoY
|
$7.524M
-53.27%
YoY
|
$18.30M
29.79%
YoY
|
$20.80M
55.22%
YoY
|
$22.10M
N/A
|
$16.10M
N/A
|
$14.10M
N/A
|
$13.40M
N/A
|
N/A
|
N/A
|
| Inventory |
$7.944M
30.98%
YoY
|
$7.772M
14.55%
YoY
|
$6.571M
66.35%
YoY
|
$6.021M
29.9%
YoY
|
$6.065M
-14.73%
YoY
|
$6.785M
47.5%
YoY
|
$3.950M
27.42%
YoY
|
$4.635M
25.47%
YoY
|
$7.113M
122.84%
YoY
|
$4.600M
48.39%
YoY
|
$3.100M
0.0%
YoY
|
$3.694M
N/A
|
$3.192M
-17.11%
YoY
|
$3.100M
N/A
|
$3.100M
N/A
|
N/A
|
$3.851M
N/A
|
| Prepaid Expenses |
$18.72M
-33.26%
YoY
|
$28.32M
N/A
|
$28.56M
N/A
|
$31.47M
N/A
|
$28.06M
205.98%
YoY
|
N/A
|
N/A
|
N/A
|
$9.169M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$137.4M
32.72%
YoY
|
$189.3M
85.14%
YoY
|
$153.2M
173.58%
YoY
|
$142.3M
141.4%
YoY
|
$103.5M
52.44%
YoY
|
$102.2M
90.73%
YoY
|
$55.98M
20.91%
YoY
|
$58.94M
37.63%
YoY
|
$67.90M
102.06%
YoY
|
$53.60M
59.52%
YoY
|
$46.30M
49.84%
YoY
|
$42.83M
N/A
|
$33.60M
110.39%
YoY
|
$33.60M
N/A
|
$30.90M
N/A
|
N/A
|
$15.97M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$450.9M
-26.44%
YoY
|
$518.8M
-30.56%
YoY
|
$560.3M
-25.96%
YoY
|
$584.1M
-26.12%
YoY
|
$613.0M
-20.87%
YoY
|
$747.1M
-1.54%
YoY
|
$756.8M
3.02%
YoY
|
$790.7M
77.95%
YoY
|
$774.7M
287.28%
YoY
|
$758.8M
243.19%
YoY
|
$734.6M
200.94%
YoY
|
$444.3M
N/A
|
$200.0M
-21.96%
YoY
|
$221.1M
N/A
|
$244.1M
N/A
|
N/A
|
$256.3M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$220.3M
13.73%
YoY
|
$212.1M
16.72%
YoY
|
$204.8M
41.48%
YoY
|
$199.1M
46.69%
YoY
|
$193.7M
53.7%
YoY
|
$181.7M
-27.59%
YoY
|
$144.8M
-40.55%
YoY
|
$135.8M
31.17%
YoY
|
$126.0M
38.94%
YoY
|
$251.0M
48.7%
YoY
|
$243.5M
58.94%
YoY
|
$103.5M
N/A
|
$90.72M
112.19%
YoY
|
$168.8M
N/A
|
$153.2M
N/A
|
N/A
|
$42.75M
N/A
|
| Goodwill |
$1.157B
0.87%
YoY
|
$1.157B
0.51%
YoY
|
$1.157B
4207.22%
YoY
|
$1.145B
5275.78%
YoY
|
$1.147B
5286.9%
YoY
|
$1.151B
N/A
|
$26.87M
N/A
|
$21.30M
0.0%
YoY
|
$21.30M
0.0%
YoY
|
N/A
|
N/A
|
$21.30M
N/A
|
$21.30M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.30M
N/A
|
| Intangibles |
$312.2M
-11.35%
YoY
|
$323.3M
-10.98%
YoY
|
$334.3M
N/A
|
$341.2M
N/A
|
$352.2M
N/A
|
$363.1M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00K
-92.43%
YoY
|
N/A
|
N/A
|
N/A
|
$304.0K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$47.44M
N/A
|
$48.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.977M
-18.73%
YoY
|
$9.839M
-19.13%
YoY
|
$7.518M
-74.12%
YoY
|
$8.639M
51.08%
YoY
|
$12.28M
121.37%
YoY
|
$12.17M
66.66%
YoY
|
$29.05M
320.97%
YoY
|
$5.718M
17.8%
YoY
|
$5.546M
-32.77%
YoY
|
$7.300M
2.82%
YoY
|
$6.900M
16.95%
YoY
|
$4.854M
N/A
|
$8.249M
124.04%
YoY
|
$7.100M
N/A
|
$5.900M
N/A
|
N/A
|
$3.682M
N/A
|
| Total Long-Term Assets |
$1.982B
-1.6%
YoY
|
$1.984B
1.1%
YoY
|
$1.981B
434.01%
YoY
|
$2.012B
532.45%
YoY
|
$2.014B
579.74%
YoY
|
$1.962B
602.12%
YoY
|
$370.9M
36.51%
YoY
|
$318.1M
22.33%
YoY
|
$296.3M
28.68%
YoY
|
$279.5M
41.66%
YoY
|
$271.7M
50.53%
YoY
|
$260.1M
N/A
|
$230.3M
229.04%
YoY
|
$197.3M
N/A
|
$180.5M
N/A
|
N/A
|
$69.98M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$450.9M
-26.44%
YoY
|
$518.8M
-30.56%
YoY
|
$560.3M
-25.96%
YoY
|
$584.1M
-26.12%
YoY
|
$613.0M
-20.87%
YoY
|
$747.1M
-1.54%
YoY
|
$756.8M
3.02%
YoY
|
$790.7M
77.95%
YoY
|
$774.7M
287.28%
YoY
|
$758.8M
243.19%
YoY
|
$734.6M
200.94%
YoY
|
$444.3M
N/A
|
$200.0M
-21.96%
YoY
|
$221.1M
N/A
|
$244.1M
N/A
|
N/A
|
$256.3M
N/A
|
| Total Long-Term Assets |
$1.982B
|
$1.984B
|
$1.981B
|
$2.012B
|
$2.014B
|
$1.962B
|
$370.9M
|
$318.1M
|
$296.3M
|
$279.5M
|
$271.7M
|
$260.1M
|
$230.3M
|
$197.3M
|
$180.5M
|
|
$69.98M
|
| Total Assets |
$2.433B
-7.4%
YoY
|
$2.503B
-7.63%
YoY
|
$2.541B
125.33%
YoY
|
$2.596B
134.14%
YoY
|
$2.627B
145.29%
YoY
|
$2.710B
160.96%
YoY
|
$1.128B
12.06%
YoY
|
$1.109B
57.41%
YoY
|
$1.071B
148.9%
YoY
|
$1.038B
148.16%
YoY
|
$1.006B
137.0%
YoY
|
$704.4M
N/A
|
$430.3M
31.86%
YoY
|
$418.4M
N/A
|
$424.6M
N/A
|
N/A
|
$326.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.15M
-19.1%
YoY
|
$22.84M
49.01%
YoY
|
$17.05M
36.78%
YoY
|
$15.84M
44.53%
YoY
|
$18.73M
47.98%
YoY
|
$15.33M
66.63%
YoY
|
$12.46M
27.16%
YoY
|
$10.96M
18.33%
YoY
|
$12.65M
-8.66%
YoY
|
$9.200M
39.39%
YoY
|
$9.800M
75.0%
YoY
|
$9.263M
N/A
|
$13.85M
160.59%
YoY
|
$6.600M
N/A
|
$5.600M
N/A
|
N/A
|
$5.316M
N/A
|
| Accrued Expenses |
$88.61M
21.93%
YoY
|
$97.28M
6.16%
YoY
|
$76.29M
36.14%
YoY
|
$73.53M
29.73%
YoY
|
$72.67M
56.19%
YoY
|
$91.64M
73.22%
YoY
|
$56.04M
15.3%
YoY
|
$56.68M
127.45%
YoY
|
$46.53M
87.13%
YoY
|
$52.90M
65.31%
YoY
|
$48.60M
38.86%
YoY
|
$24.92M
N/A
|
$24.86M
34.55%
YoY
|
$32.00M
N/A
|
$35.00M
N/A
|
N/A
|
$18.48M
N/A
|
| Deferred Revenue |
$49.82M
3.94%
YoY
|
$55.33M
19.33%
YoY
|
$57.65M
32.21%
YoY
|
$64.32M
35.52%
YoY
|
$47.93M
33.26%
YoY
|
$46.37M
N/A
|
$43.61M
N/A
|
$47.46M
20.26%
YoY
|
$35.97M
33.09%
YoY
|
N/A
|
N/A
|
$39.46M
N/A
|
$27.02M
24.2%
YoY
|
N/A
|
N/A
|
N/A
|
$21.76M
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.100M
-75.0%
YoY
|
$2.200M
N/A
|
$3.300M
N/A
|
$4.400M
N/A
|
$4.400M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$204.7M
1.27%
YoY
|
$247.7M
18.52%
YoY
|
$216.5M
39.89%
YoY
|
$221.1M
54.52%
YoY
|
$202.1M
72.12%
YoY
|
$209.0M
103.73%
YoY
|
$154.7M
58.07%
YoY
|
$143.1M
54.37%
YoY
|
$117.4M
40.66%
YoY
|
$102.6M
39.75%
YoY
|
$97.90M
27.64%
YoY
|
$92.69M
N/A
|
$83.48M
55.93%
YoY
|
$73.40M
N/A
|
$76.70M
N/A
|
N/A
|
$53.54M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$311.3M
0.61%
YoY
|
$310.8M
0.61%
YoY
|
$310.3M
0.62%
YoY
|
$309.8M
28.46%
YoY
|
$309.4M
30.04%
YoY
|
$308.9M
31.67%
YoY
|
$308.4M
N/A
|
$241.2M
N/A
|
$237.9M
N/A
|
$234.6M
23360.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$11.47M
-16.02%
YoY
|
$11.89M
-48.6%
YoY
|
$11.61M
308.84%
YoY
|
$11.04M
323.88%
YoY
|
$13.66M
421.89%
YoY
|
$23.13M
-85.56%
YoY
|
$2.840M
-98.17%
YoY
|
$2.605M
315.47%
YoY
|
$2.618M
309.7%
YoY
|
$160.2M
42.02%
YoY
|
$155.5M
50.24%
YoY
|
$627.0K
N/A
|
$639.0K
-94.51%
YoY
|
$112.8M
N/A
|
$103.5M
N/A
|
N/A
|
$11.63M
N/A
|
| Total Long-Term Liabilities |
$11.47M
-16.02%
YoY
|
$11.89M
-48.6%
YoY
|
$11.61M
308.84%
YoY
|
$11.04M
323.88%
YoY
|
$13.66M
421.89%
YoY
|
$23.13M
-94.19%
YoY
|
$2.840M
-99.27%
YoY
|
$2.605M
315.47%
YoY
|
$2.618M
309.7%
YoY
|
$398.1M
252.93%
YoY
|
$390.1M
273.3%
YoY
|
$627.0K
N/A
|
$639.0K
-94.51%
YoY
|
$112.8M
N/A
|
$104.5M
N/A
|
N/A
|
$11.63M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$204.7M
1.27%
YoY
|
$247.7M
18.52%
YoY
|
$216.5M
39.89%
YoY
|
$221.1M
54.52%
YoY
|
$202.1M
72.12%
YoY
|
$209.0M
103.73%
YoY
|
$154.7M
58.07%
YoY
|
$143.1M
54.37%
YoY
|
$117.4M
40.66%
YoY
|
$102.6M
39.75%
YoY
|
$97.90M
27.64%
YoY
|
$92.69M
N/A
|
$83.48M
55.93%
YoY
|
$73.40M
N/A
|
$76.70M
N/A
|
N/A
|
$53.54M
N/A
|
| Total Long-Term Liabilities |
$11.47M
-16.02%
YoY
|
$11.89M
-48.6%
YoY
|
$11.61M
308.84%
YoY
|
$11.04M
323.88%
YoY
|
$13.66M
421.89%
YoY
|
$23.13M
-94.19%
YoY
|
$2.840M
-99.27%
YoY
|
$2.605M
315.47%
YoY
|
$2.618M
309.7%
YoY
|
$398.1M
252.93%
YoY
|
$390.1M
273.3%
YoY
|
$627.0K
N/A
|
$639.0K
-94.51%
YoY
|
$112.8M
N/A
|
$104.5M
N/A
|
N/A
|
$11.63M
N/A
|
| Total Liabilities |
$888.7M
-1.08%
YoY
|
$946.3M
2.65%
YoY
|
$916.4M
39.87%
YoY
|
$920.2M
46.77%
YoY
|
$898.4M
71.95%
YoY
|
$921.9M
84.12%
YoY
|
$655.2M
34.23%
YoY
|
$627.0M
165.03%
YoY
|
$522.5M
146.66%
YoY
|
$500.7M
164.36%
YoY
|
$488.1M
164.12%
YoY
|
$236.6M
N/A
|
$211.8M
193.93%
YoY
|
$189.4M
N/A
|
$184.8M
N/A
|
N/A
|
$72.07M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.016B
64.36%
YoY
|
-$914.9M
75.01%
YoY
|
-$802.9M
80.76%
YoY
|
-$709.1M
76.0%
YoY
|
-$618.2M
67.18%
YoY
|
-$522.8M
44.56%
YoY
|
-$444.2M
N/A
|
-$402.9M
27.93%
YoY
|
-$369.8M
31.56%
YoY
|
-$361.6M
N/A
|
N/A
|
-$314.9M
N/A
|
-$281.1M
23.03%
YoY
|
N/A
|
N/A
|
N/A
|
-$228.4M
N/A
|
| Common Stock |
$206.0K
6.74%
YoY
|
$196.0K
2.08%
YoY
|
$195.0K
41.3%
YoY
|
$194.0K
41.61%
YoY
|
$193.0K
44.03%
YoY
|
$192.0K
44.36%
YoY
|
$138.0K
N/A
|
$137.0K
8.73%
YoY
|
$134.0K
605.26%
YoY
|
$133.0K
N/A
|
N/A
|
$126.0K
N/A
|
$19.00K
5.56%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$1.556B
-12.93%
YoY
|
$1.624B
243.85%
YoY
|
$1.676B
247.82%
YoY
|
$1.729B
215.16%
YoY
|
$1.788B
232.52%
YoY
|
$472.4M
-8.83%
YoY
|
$481.8M
3.51%
YoY
|
$548.5M
-393.2%
YoY
|
$537.6M
134.77%
YoY
|
$518.2M
116.1%
YoY
|
$465.5M
N/A
|
-$187.1M
22.73%
YoY
|
$229.0M
N/A
|
$239.8M
N/A
|
N/A
|
-$152.4M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.433B
-7.4%
YoY
|
$2.503B
-7.63%
YoY
|
$2.541B
125.33%
YoY
|
$2.596B
134.14%
YoY
|
$2.627B
145.29%
YoY
|
$2.710B
160.96%
YoY
|
$1.128B
12.06%
YoY
|
$1.109B
57.41%
YoY
|
$1.071B
148.9%
YoY
|
$1.038B
148.16%
YoY
|
$1.006B
137.0%
YoY
|
$704.4M
N/A
|
$430.3M
31.86%
YoY
|
$418.4M
N/A
|
$424.6M
N/A
|
N/A
|
$326.3M
N/A
|
Loading...