|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$397.8M
56.24%
YoY
|
-$254.6M
187.03%
YoY
|
-$88.72M
68.81%
YoY
|
-$52.55M
18.32%
YoY
|
-$44.42M
44.22%
YoY
|
| Depreciation, Depletion And Amortization |
$91.19M
96.11%
YoY
|
$46.50M
107.81%
YoY
|
$22.37M
56.81%
YoY
|
$14.27M
43.44%
YoY
|
$9.947M
-6.92%
YoY
|
| Cash From Operating Activities |
-$211.8M
139.15%
YoY
|
-$88.57M
1922.98%
YoY
|
-$4.378M
-86.18%
YoY
|
-$31.67M
72.05%
YoY
|
-$18.41M
577.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$73.72M
15.88%
YoY
|
$63.62M
-0.14%
YoY
|
$63.71M
17.08%
YoY
|
$54.41M
405.35%
YoY
|
$10.77M
-23.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$355.4M
-178.85%
YoY
|
-$450.8M
-676.95%
YoY
|
$78.13M
-147.07%
YoY
|
-$166.0M
-1804.21%
YoY
|
| Cash From Investing Activities |
$27.02M
-90.74%
YoY
|
$291.8M
-156.72%
YoY
|
-$514.5M
-2268.67%
YoY
|
$23.72M
-113.42%
YoY
|
-$176.8M
4023.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.533M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.83M
122.31%
YoY
|
$27.81M
-95.4%
YoY
|
$604.5M
-44033.72%
YoY
|
-$1.376M
-100.64%
YoY
|
$216.6M
7810.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$211.8M
139.15%
YoY
|
-$88.57M
1922.98%
YoY
|
-$4.378M
-86.18%
YoY
|
-$31.67M
72.05%
YoY
|
-$18.41M
577.34%
YoY
|
| Cash From Investing Activities |
$27.02M
-90.74%
YoY
|
$291.8M
-156.72%
YoY
|
-$514.5M
-2268.67%
YoY
|
$23.72M
-113.42%
YoY
|
-$176.8M
4023.14%
YoY
|
| Cash From Financing Activities |
$61.83M
122.31%
YoY
|
$27.81M
-95.4%
YoY
|
$604.5M
-44033.72%
YoY
|
-$1.376M
-100.64%
YoY
|
$216.6M
7810.96%
YoY
|
| Net Change In Cash |
-$123.0M
-153.22%
YoY
|
$231.0M
169.68%
YoY
|
$85.68M
-1018.58%
YoY
|
-$9.327M
-143.52%
YoY
|
$21.43M
-602.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$211.8M
139.15%
YoY
|
-$88.57M
1922.98%
YoY
|
-$4.378M
-86.18%
YoY
|
-$31.67M
72.05%
YoY
|
-$18.41M
577.34%
YoY
|
| Capital Expenditures |
$73.72M
15.88%
YoY
|
$63.62M
-0.14%
YoY
|
$63.71M
17.08%
YoY
|
$54.41M
405.35%
YoY
|
$10.77M
-23.22%
YoY
|
| Free Cash Flow |
-$285.5M
87.62%
YoY
|
-$152.2M
123.52%
YoY
|
-$68.09M
-20.91%
YoY
|
-$86.09M
195.04%
YoY
|
-$29.18M
74.27%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$112.0M
42.54%
YoY
|
-$93.81M
127.21%
YoY
|
-$90.86M
131.09%
YoY
|
-$95.43M
1071.39%
YoY
|
-$78.60M
378.85%
YoY
|
-$41.29M
36.26%
YoY
|
-$39.32M
16.14%
YoY
|
-$8.147M
-58.06%
YoY
|
-$16.42M
7.59%
YoY
|
-$30.30M
170.52%
YoY
|
-$33.85M
407.56%
YoY
|
-$19.43M
5.58%
YoY
|
-$15.26M
81.63%
YoY
|
-$11.20M
-3.44%
YoY
|
-$6.670M
11.17%
YoY
|
-$18.40M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$23.31M
93.56%
YoY
|
$21.78M
198.72%
YoY
|
$20.89M
216.23%
YoY
|
$20.55M
228.83%
YoY
|
$12.05M
110.03%
YoY
|
$7.292M
40.91%
YoY
|
$6.607M
26.74%
YoY
|
$6.250M
29.4%
YoY
|
$5.735M
57.55%
YoY
|
$5.175M
606.0%
YoY
|
$5.213M
93.15%
YoY
|
$4.830M
87.21%
YoY
|
$3.640M
43.87%
YoY
|
$733.0K
-84.86%
YoY
|
$2.699M
3.81%
YoY
|
$2.580M
N/A
|
| Cash From Operating Activities |
N/A
|
-$64.80M
128.16%
YoY
|
-$59.79M
563.71%
YoY
|
-$55.08M
-349.43%
YoY
|
-$73.23M
-4648.7%
YoY
|
-$28.40M
-789.39%
YoY
|
-$9.009M
-447.84%
YoY
|
$22.08M
-273.89%
YoY
|
$1.610M
-121.27%
YoY
|
$4.120M
-142.47%
YoY
|
$2.590M
-187.21%
YoY
|
-$12.70M
11.14%
YoY
|
-$7.570M
7.38%
YoY
|
-$9.700M
24.68%
YoY
|
-$2.970M
-17.04%
YoY
|
-$11.43M
N/A
|
-$7.050M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$20.61M
62.04%
YoY
|
-$14.96M
-8.55%
YoY
|
$19.23M
29.83%
YoY
|
-$19.72M
61.4%
YoY
|
-$12.72M
6.54%
YoY
|
-$16.36M
-14.29%
YoY
|
$14.81M
-27.62%
YoY
|
-$12.22M
-27.22%
YoY
|
-$11.94M
-29.47%
YoY
|
-$19.09M
32.85%
YoY
|
$20.46M
223.75%
YoY
|
-$16.79M
362.53%
YoY
|
-$16.93M
763.78%
YoY
|
-$14.37M
177.41%
YoY
|
$6.319M
N/A
|
-$3.630M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$35.09M
446.08%
YoY
|
$14.55M
-87.9%
YoY
|
-$29.91M
-111.12%
YoY
|
-$40.30M
-17.85%
YoY
|
$6.426M
-104.1%
YoY
|
$120.3M
-140.28%
YoY
|
$269.0M
400.58%
YoY
|
-$49.06M
-346.78%
YoY
|
-$156.8M
-130808.33%
YoY
|
-$298.6M
-835.47%
YoY
|
$53.74M
206.56%
YoY
|
$19.88M
-229.26%
YoY
|
$120.0K
-100.07%
YoY
|
$40.60M
306.41%
YoY
|
$17.53M
N/A
|
-$15.38M
N/A
|
| Cash From Investing Activities |
N/A
|
$14.48M
-329.99%
YoY
|
-$414.0K
-100.4%
YoY
|
-$49.13M
-119.33%
YoY
|
-$60.03M
-2.03%
YoY
|
-$6.295M
-96.27%
YoY
|
$103.9M
-132.71%
YoY
|
$254.2M
663.74%
YoY
|
-$61.27M
-2082.85%
YoY
|
-$168.8M
904.05%
YoY
|
-$317.7M
-1311.21%
YoY
|
$33.28M
196.8%
YoY
|
$3.090M
-116.25%
YoY
|
-$16.81M
-89.66%
YoY
|
$26.23M
445.32%
YoY
|
$11.21M
N/A
|
-$19.01M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.77M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.857M
75.25%
YoY
|
$4.860M
-12.9%
YoY
|
$2.222M
-83.5%
YoY
|
$5.419M
-51.49%
YoY
|
$3.342M
-86.87%
YoY
|
$5.580M
-98.18%
YoY
|
$13.47M
-94.85%
YoY
|
$11.17M
-37333.33%
YoY
|
$25.46M
-6161.9%
YoY
|
$306.2M
-73011.9%
YoY
|
$261.7M
-51108.58%
YoY
|
-$30.00K
-99.42%
YoY
|
-$420.0K
-100.19%
YoY
|
-$420.0K
-125.45%
YoY
|
-$513.0K
N/A
|
-$5.180M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$64.80M
128.16%
YoY
|
-$59.79M
563.71%
YoY
|
-$55.08M
-349.43%
YoY
|
-$73.23M
-4648.7%
YoY
|
-$28.40M
-789.39%
YoY
|
-$9.009M
-447.84%
YoY
|
$22.08M
-273.89%
YoY
|
$1.610M
-121.27%
YoY
|
$4.120M
-142.47%
YoY
|
$2.590M
-187.21%
YoY
|
-$12.70M
11.14%
YoY
|
-$7.570M
7.38%
YoY
|
-$9.700M
24.68%
YoY
|
-$2.970M
-17.04%
YoY
|
-$11.43M
N/A
|
-$7.050M
N/A
|
| Cash From Investing Activities |
N/A
|
$14.48M
-329.99%
YoY
|
-$414.0K
-100.4%
YoY
|
-$49.13M
-119.33%
YoY
|
-$60.03M
-2.03%
YoY
|
-$6.295M
-96.27%
YoY
|
$103.9M
-132.71%
YoY
|
$254.2M
663.74%
YoY
|
-$61.27M
-2082.85%
YoY
|
-$168.8M
904.05%
YoY
|
-$317.7M
-1311.21%
YoY
|
$33.28M
196.8%
YoY
|
$3.090M
-116.25%
YoY
|
-$16.81M
-89.66%
YoY
|
$26.23M
445.32%
YoY
|
$11.21M
N/A
|
-$19.01M
N/A
|
| Cash From Financing Activities |
N/A
|
$5.857M
75.25%
YoY
|
$4.860M
-12.9%
YoY
|
$2.222M
-83.5%
YoY
|
$5.419M
-51.49%
YoY
|
$3.342M
-86.87%
YoY
|
$5.580M
-98.18%
YoY
|
$13.47M
-94.85%
YoY
|
$11.17M
-37333.33%
YoY
|
$25.46M
-6161.9%
YoY
|
$306.2M
-73011.9%
YoY
|
$261.7M
-51108.58%
YoY
|
-$30.00K
-99.42%
YoY
|
-$420.0K
-100.19%
YoY
|
-$420.0K
-125.45%
YoY
|
-$513.0K
N/A
|
-$5.180M
N/A
|
| Net Change In Cash |
N/A
|
-$44.47M
41.82%
YoY
|
-$55.35M
-155.07%
YoY
|
-$102.0M
-135.2%
YoY
|
-$127.8M
163.65%
YoY
|
-$31.36M
-77.47%
YoY
|
$100.5M
-1231.72%
YoY
|
$289.7M
2.65%
YoY
|
-$48.49M
975.17%
YoY
|
-$139.2M
416.9%
YoY
|
-$8.880M
-138.88%
YoY
|
$282.3M
-38978.37%
YoY
|
-$4.510M
-85.56%
YoY
|
-$26.93M
-154.09%
YoY
|
$22.84M
693.06%
YoY
|
-$726.0K
N/A
|
-$31.24M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$64.80M
128.16%
YoY
|
-$59.79M
563.71%
YoY
|
-$55.08M
-349.43%
YoY
|
-$73.23M
-4648.7%
YoY
|
-$28.40M
-789.39%
YoY
|
-$9.009M
-447.84%
YoY
|
$22.08M
-273.89%
YoY
|
$1.610M
-121.27%
YoY
|
$4.120M
-142.47%
YoY
|
$2.590M
-187.21%
YoY
|
-$12.70M
11.14%
YoY
|
-$7.570M
7.38%
YoY
|
-$9.700M
24.68%
YoY
|
-$2.970M
-17.04%
YoY
|
-$11.43M
N/A
|
-$7.050M
N/A
|
| Capital Expenditures |
N/A
|
-$20.61M
62.04%
YoY
|
-$14.96M
-8.55%
YoY
|
$19.23M
29.83%
YoY
|
-$19.72M
61.4%
YoY
|
-$12.72M
6.54%
YoY
|
-$16.36M
-14.29%
YoY
|
$14.81M
-27.62%
YoY
|
-$12.22M
-27.22%
YoY
|
-$11.94M
-29.47%
YoY
|
-$19.09M
32.85%
YoY
|
$20.46M
223.75%
YoY
|
-$16.79M
362.53%
YoY
|
-$16.93M
763.78%
YoY
|
-$14.37M
177.41%
YoY
|
$6.319M
N/A
|
-$3.630M
N/A
|
| Free Cash Flow |
N/A
|
-$44.19M
181.79%
YoY
|
-$44.83M
-709.7%
YoY
|
-$74.31M
-1121.29%
YoY
|
-$53.51M
-486.92%
YoY
|
-$15.68M
-197.65%
YoY
|
$7.353M
-66.08%
YoY
|
$7.276M
-121.94%
YoY
|
$13.83M
50.0%
YoY
|
$16.06M
122.13%
YoY
|
$21.68M
90.18%
YoY
|
-$33.16M
86.85%
YoY
|
$9.220M
-369.59%
YoY
|
$7.230M
-224.23%
YoY
|
$11.40M
612.5%
YoY
|
-$17.75M
N/A
|
-$3.420M
N/A
|
Loading...