|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.23M
-78.14%
YoY
|
$17.28M
-69.08%
YoY
|
$24.24M
-63.22%
YoY
|
$33.59M
-55.18%
YoY
|
$46.78M
-48.84%
YoY
|
$55.90M
-47.06%
YoY
|
$65.89M
27.17%
YoY
|
$74.95M
13.46%
YoY
|
$91.45M
8.04%
YoY
|
$105.6M
668.01%
YoY
|
$51.81M
101.37%
YoY
|
$66.05M
74.12%
YoY
|
$84.64M
63.65%
YoY
|
$13.75M
-76.89%
YoY
|
$25.73M
N/A
|
$51.72M
-43.88%
YoY
|
| Cash & Equivalents |
$10.23M
-27.0%
YoY
|
$13.10M
8.32%
YoY
|
$15.70M
24.95%
YoY
|
$18.58M
46.9%
YoY
|
$14.01M
-20.7%
YoY
|
$12.09M
-82.35%
YoY
|
$12.57M
-28.6%
YoY
|
$12.65M
-80.87%
YoY
|
$17.67M
-79.13%
YoY
|
$68.50M
400.0%
YoY
|
$17.60M
-31.59%
YoY
|
$66.10M
74.24%
YoY
|
$84.64M
63.65%
YoY
|
$13.70M
-76.97%
YoY
|
$25.73M
N/A
|
$51.72M
-43.88%
YoY
|
| Short-Term Investments |
$1.401M
-95.73%
YoY
|
$4.188M
-90.44%
YoY
|
$8.533M
-84.0%
YoY
|
$15.01M
-75.91%
YoY
|
$32.77M
-55.58%
YoY
|
$43.80M
18.14%
YoY
|
$53.32M
55.85%
YoY
|
$62.30M
N/A
|
$73.78M
N/A
|
$37.07M
N/A
|
$34.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.286M
-2.06%
YoY
|
$1.508M
-39.68%
YoY
|
$1.952M
5.29%
YoY
|
$2.773M
-69.5%
YoY
|
$2.334M
-72.2%
YoY
|
$2.500M
-14.12%
YoY
|
$1.854M
-53.77%
YoY
|
$9.091M
129.11%
YoY
|
$8.397M
136.4%
YoY
|
$2.911M
-13.29%
YoY
|
$4.010M
375.68%
YoY
|
$3.968M
N/A
|
$3.552M
N/A
|
$3.357M
N/A
|
$843.0K
N/A
|
N/A
|
| Inventory |
$10.21M
-7.8%
YoY
|
$11.49M
0.39%
YoY
|
$11.80M
-10.36%
YoY
|
$12.12M
-24.13%
YoY
|
$11.07M
-28.38%
YoY
|
$11.44M
-24.65%
YoY
|
$13.16M
4.01%
YoY
|
$15.97M
57.58%
YoY
|
$15.46M
89.72%
YoY
|
$15.19M
109.85%
YoY
|
$12.65M
117.11%
YoY
|
$10.13M
N/A
|
$8.150M
87.87%
YoY
|
$7.236M
N/A
|
$5.828M
N/A
|
$4.338M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.682M
-27.53%
YoY
|
$4.445M
-20.63%
YoY
|
$4.528M
-28.22%
YoY
|
$4.176M
-35.07%
YoY
|
$5.081M
-12.37%
YoY
|
$5.600M
67.21%
YoY
|
$6.308M
94.21%
YoY
|
$6.432M
138.05%
YoY
|
$5.798M
130.45%
YoY
|
$3.349M
74.97%
YoY
|
$3.248M
42.46%
YoY
|
$2.702M
N/A
|
$2.516M
30.09%
YoY
|
$1.914M
N/A
|
$2.280M
N/A
|
$1.934M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$27.81M
-57.4%
YoY
|
$34.72M
-54.0%
YoY
|
$42.51M
-51.25%
YoY
|
$52.65M
-50.53%
YoY
|
$65.27M
-46.1%
YoY
|
$75.49M
-40.57%
YoY
|
$87.21M
21.59%
YoY
|
$106.4M
28.46%
YoY
|
$121.1M
22.5%
YoY
|
$127.0M
383.84%
YoY
|
$71.72M
106.81%
YoY
|
$82.86M
N/A
|
$98.86M
67.86%
YoY
|
$26.26M
N/A
|
$34.68M
N/A
|
$58.90M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$691.0K
219.91%
YoY
|
$766.0K
-72.42%
YoY
|
$767.0K
-73.02%
YoY
|
$664.0K
-76.78%
YoY
|
$216.0K
-92.11%
YoY
|
$2.777M
7.93%
YoY
|
$2.843M
30.59%
YoY
|
$2.860M
20.88%
YoY
|
$2.739M
8.39%
YoY
|
$2.573M
-56.92%
YoY
|
$2.177M
N/A
|
$2.366M
-24.96%
YoY
|
$2.527M
N/A
|
$5.973M
N/A
|
$3.153M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
$8.454M
0.0%
YoY
|
$8.454M
0.0%
YoY
|
$8.454M
0.0%
YoY
|
$8.454M
0.0%
YoY
|
$8.454M
0.0%
YoY
|
$8.454M
0.0%
YoY
|
$8.454M
N/A
|
$8.454M
N/A
|
$8.454M
0.0%
YoY
|
$8.454M
N/A
|
N/A
|
$8.454M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$122.0K
-10.29%
YoY
|
$124.0K
5.08%
YoY
|
$124.0K
5.08%
YoY
|
$127.0K
7.63%
YoY
|
$136.0K
15.25%
YoY
|
$118.0K
0.0%
YoY
|
$118.0K
0.0%
YoY
|
$118.0K
0.0%
YoY
|
$118.0K
0.0%
YoY
|
$118.0K
2.61%
YoY
|
$118.0K
2.61%
YoY
|
$118.0K
N/A
|
$118.0K
-4.07%
YoY
|
$115.0K
N/A
|
$115.0K
N/A
|
$123.0K
N/A
|
| Total Long-Term Assets |
$3.460M
-73.16%
YoY
|
$3.407M
-73.46%
YoY
|
$3.789M
-77.62%
YoY
|
$4.121M
-76.42%
YoY
|
$12.89M
-20.34%
YoY
|
$12.84M
-19.32%
YoY
|
$16.93M
4.58%
YoY
|
$17.47M
9.09%
YoY
|
$16.18M
-2.77%
YoY
|
$15.91M
-7.3%
YoY
|
$16.19M
-9.16%
YoY
|
$16.02M
N/A
|
$16.64M
-3.51%
YoY
|
$17.16M
N/A
|
$17.82M
N/A
|
$17.25M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$27.81M
-57.4%
YoY
|
$34.72M
-54.0%
YoY
|
$42.51M
-51.25%
YoY
|
$52.65M
-50.53%
YoY
|
$65.27M
-46.1%
YoY
|
$75.49M
-40.57%
YoY
|
$87.21M
21.59%
YoY
|
$106.4M
28.46%
YoY
|
$121.1M
22.5%
YoY
|
$127.0M
383.84%
YoY
|
$71.72M
106.81%
YoY
|
$82.86M
N/A
|
$98.86M
67.86%
YoY
|
$26.26M
N/A
|
$34.68M
N/A
|
$58.90M
N/A
|
| Total Long-Term Assets |
$3.460M
|
$3.407M
|
$3.789M
|
$4.121M
|
$12.89M
|
$12.84M
|
$16.93M
|
$17.47M
|
$16.18M
|
$15.91M
|
$16.19M
|
$16.02M
|
$16.64M
|
$17.16M
|
$17.82M
|
$17.25M
|
| Total Assets |
$31.27M
-60.0%
YoY
|
$38.13M
-56.83%
YoY
|
$46.30M
-55.54%
YoY
|
$56.78M
-54.18%
YoY
|
$78.16M
-43.07%
YoY
|
$88.33M
-38.21%
YoY
|
$104.1M
18.46%
YoY
|
$123.9M
25.32%
YoY
|
$137.3M
18.86%
YoY
|
$142.9M
229.23%
YoY
|
$87.91M
67.45%
YoY
|
$98.88M
N/A
|
$115.5M
51.69%
YoY
|
$43.42M
N/A
|
$52.50M
N/A
|
$76.14M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.962M
66.84%
YoY
|
$686.0K
-27.79%
YoY
|
$931.0K
-14.74%
YoY
|
$916.0K
-83.01%
YoY
|
$1.176M
-73.5%
YoY
|
$950.0K
-53.82%
YoY
|
$1.092M
-53.63%
YoY
|
$5.392M
141.25%
YoY
|
$4.438M
44.99%
YoY
|
$2.057M
3.52%
YoY
|
$2.355M
108.22%
YoY
|
$2.235M
N/A
|
$3.061M
58.6%
YoY
|
$1.987M
N/A
|
$1.131M
N/A
|
$1.930M
N/A
|
| Accrued Expenses |
$2.002M
-38.7%
YoY
|
$6.094M
59.65%
YoY
|
$4.407M
4.06%
YoY
|
$2.737M
-35.1%
YoY
|
$3.266M
-39.03%
YoY
|
$3.817M
-25.13%
YoY
|
$4.235M
-24.66%
YoY
|
$4.217M
-4.51%
YoY
|
$5.357M
12.59%
YoY
|
$5.098M
13.9%
YoY
|
$5.621M
-16.79%
YoY
|
$4.416M
N/A
|
$4.758M
46.54%
YoY
|
$4.476M
N/A
|
$6.755M
N/A
|
$3.247M
N/A
|
| Deferred Revenue |
$970.0K
56.96%
YoY
|
$917.0K
58.93%
YoY
|
$846.0K
20.34%
YoY
|
$767.0K
31.79%
YoY
|
$618.0K
-24.36%
YoY
|
$577.0K
N/A
|
$703.0K
N/A
|
$582.0K
-22.09%
YoY
|
$817.0K
5.97%
YoY
|
N/A
|
N/A
|
$747.0K
N/A
|
$771.0K
-8.0%
YoY
|
$684.0K
N/A
|
N/A
|
$838.0K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$28.80M
N/A
|
N/A
|
| Long-Term Debt Due |
$10.80M
-56.63%
YoY
|
$10.80M
N/A
|
$10.80M
N/A
|
$10.80M
N/A
|
$24.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$28.35M
N/A
|
| Total Short-Term Liabilities |
$19.94M
-43.55%
YoY
|
$19.12M
72.97%
YoY
|
$17.73M
56.28%
YoY
|
$18.95M
24.43%
YoY
|
$35.32M
111.3%
YoY
|
$11.05M
-22.96%
YoY
|
$11.35M
-20.65%
YoY
|
$15.23M
26.03%
YoY
|
$16.72M
14.09%
YoY
|
$14.35M
12.09%
YoY
|
$14.30M
-63.04%
YoY
|
$12.09M
N/A
|
$14.65M
-64.09%
YoY
|
$12.80M
N/A
|
$38.68M
N/A
|
$40.80M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.637M
-70.83%
YoY
|
$6.084M
-83.65%
YoY
|
$8.511M
-77.02%
YoY
|
$10.91M
-70.42%
YoY
|
$12.47M
-66.07%
YoY
|
$37.20M
1.65%
YoY
|
$37.04M
39.01%
YoY
|
$36.89M
38.58%
YoY
|
$36.75M
38.69%
YoY
|
$36.60M
38.77%
YoY
|
$26.65M
N/A
|
$26.62M
N/A
|
$26.50M
N/A
|
$26.37M
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$330.0K
-37.74%
YoY
|
$396.0K
-22.66%
YoY
|
$428.0K
-25.44%
YoY
|
$491.0K
-33.2%
YoY
|
$530.0K
-31.44%
YoY
|
$512.0K
-1.35%
YoY
|
$574.0K
4.74%
YoY
|
$735.0K
42.17%
YoY
|
$773.0K
38.53%
YoY
|
$519.0K
10.66%
YoY
|
$548.0K
-92.62%
YoY
|
$517.0K
N/A
|
$558.0K
-28.09%
YoY
|
$469.0K
N/A
|
$7.423M
N/A
|
$776.0K
N/A
|
| Total Long-Term Liabilities |
$3.967M
-69.48%
YoY
|
$6.480M
-82.82%
YoY
|
$8.939M
-76.24%
YoY
|
$11.40M
-69.7%
YoY
|
$13.00M
-65.36%
YoY
|
$37.71M
1.61%
YoY
|
$37.62M
38.32%
YoY
|
$37.63M
38.65%
YoY
|
$37.52M
38.68%
YoY
|
$37.12M
38.28%
YoY
|
$27.20M
266.37%
YoY
|
$27.14M
N/A
|
$27.05M
3386.34%
YoY
|
$26.84M
N/A
|
$7.423M
N/A
|
$776.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$19.94M
-43.55%
YoY
|
$19.12M
72.97%
YoY
|
$17.73M
56.28%
YoY
|
$18.95M
24.43%
YoY
|
$35.32M
111.3%
YoY
|
$11.05M
-22.96%
YoY
|
$11.35M
-20.65%
YoY
|
$15.23M
26.03%
YoY
|
$16.72M
14.09%
YoY
|
$14.35M
12.09%
YoY
|
$14.30M
-63.04%
YoY
|
$12.09M
N/A
|
$14.65M
-64.09%
YoY
|
$12.80M
N/A
|
$38.68M
N/A
|
$40.80M
N/A
|
| Total Long-Term Liabilities |
$3.967M
-69.48%
YoY
|
$6.480M
-82.82%
YoY
|
$8.939M
-76.24%
YoY
|
$11.40M
-69.7%
YoY
|
$13.00M
-65.36%
YoY
|
$37.71M
1.61%
YoY
|
$37.62M
38.32%
YoY
|
$37.63M
38.65%
YoY
|
$37.52M
38.68%
YoY
|
$37.12M
38.28%
YoY
|
$27.20M
266.37%
YoY
|
$27.14M
N/A
|
$27.05M
3386.34%
YoY
|
$26.84M
N/A
|
$7.423M
N/A
|
$776.0K
N/A
|
| Total Liabilities |
$26.07M
-47.58%
YoY
|
$27.17M
-46.26%
YoY
|
$28.43M
-44.35%
YoY
|
$32.24M
-41.72%
YoY
|
$49.74M
-10.1%
YoY
|
$50.55M
-3.87%
YoY
|
$51.09M
19.17%
YoY
|
$55.33M
35.95%
YoY
|
$55.33M
27.38%
YoY
|
$52.58M
7.03%
YoY
|
$42.87M
-7.01%
YoY
|
$40.70M
N/A
|
$43.44M
-10.79%
YoY
|
$49.13M
N/A
|
$46.11M
N/A
|
$48.69M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$458.0M
6.52%
YoY
|
-$451.7M
7.78%
YoY
|
-$444.1M
10.42%
YoY
|
-$436.8M
13.6%
YoY
|
-$430.0M
16.5%
YoY
|
-$419.1M
17.0%
YoY
|
-$402.2M
17.36%
YoY
|
-$384.5M
17.37%
YoY
|
-$369.1M
18.28%
YoY
|
-$358.2M
20.08%
YoY
|
-$342.7M
N/A
|
-$327.6M
N/A
|
-$312.0M
18.4%
YoY
|
-$298.3M
N/A
|
N/A
|
-$263.5M
N/A
|
| Common Stock |
$463.2M
1.05%
YoY
|
$462.6M
1.25%
YoY
|
$462.0M
1.49%
YoY
|
$461.3M
1.82%
YoY
|
$458.4M
1.62%
YoY
|
$456.9M
1.83%
YoY
|
$455.2M
17.38%
YoY
|
$453.1M
17.43%
YoY
|
$451.1M
17.43%
YoY
|
$448.7M
3860.96%
YoY
|
$387.8M
N/A
|
$385.8M
N/A
|
$384.2M
3858.35%
YoY
|
$11.33M
N/A
|
N/A
|
$9.705M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$51.00K
0.0%
YoY
|
$51.00K
N/A
|
$51.00K
N/A
|
$51.00K
0.0%
YoY
|
$51.00K
N/A
|
N/A
|
$51.00K
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.191M
-81.73%
YoY
|
$10.97M
-70.97%
YoY
|
$17.87M
-66.31%
YoY
|
$24.53M
-64.23%
YoY
|
$28.42M
-65.32%
YoY
|
$37.78M
-58.19%
YoY
|
$53.04M
17.79%
YoY
|
$68.58M
17.89%
YoY
|
$81.96M
13.73%
YoY
|
$90.36M
-131.48%
YoY
|
$45.03M
-116.38%
YoY
|
$58.18M
-122.01%
YoY
|
$72.06M
-128.38%
YoY
|
-$287.1M
18.7%
YoY
|
-$275.0M
18.66%
YoY
|
-$253.9M
21.53%
YoY
|
| Total Liabilities & Shareholders Equity |
$31.27M
-60.0%
YoY
|
$38.13M
-56.83%
YoY
|
$46.30M
-55.54%
YoY
|
$56.78M
-54.18%
YoY
|
$78.16M
-43.07%
YoY
|
$88.33M
-38.21%
YoY
|
$104.1M
18.46%
YoY
|
$123.9M
25.32%
YoY
|
$137.3M
18.86%
YoY
|
$142.9M
229.23%
YoY
|
$87.91M
67.45%
YoY
|
$98.88M
N/A
|
$115.5M
51.69%
YoY
|
$43.42M
N/A
|
$52.50M
N/A
|
$76.14M
N/A
|
Loading...