|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.03M
-53.98%
YoY
|
-$60.92M
6.78%
YoY
|
-$57.05M
17.63%
YoY
|
-$48.50M
3.93%
YoY
|
-$46.67M
-5.34%
YoY
|
| Depreciation, Depletion And Amortization |
$288.0K
-73.82%
YoY
|
$1.100M
4.56%
YoY
|
$1.052M
-26.23%
YoY
|
$1.426M
-31.41%
YoY
|
$2.079M
-30.54%
YoY
|
| Cash From Operating Activities |
-$24.70M
-46.42%
YoY
|
-$46.10M
-24.55%
YoY
|
-$61.10M
25.72%
YoY
|
-$48.60M
26.09%
YoY
|
-$38.54M
-21.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.0K
-82.67%
YoY
|
$929.0K
-31.49%
YoY
|
$1.356M
112.54%
YoY
|
$638.0K
-30.35%
YoY
|
$916.0K
-124.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.98M
6.1%
YoY
|
$43.33M
-159.3%
YoY
|
-$73.07M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$45.81M
8.05%
YoY
|
$42.40M
-156.97%
YoY
|
-$74.43M
3672.38%
YoY
|
-$1.973M
115.39%
YoY
|
-$916.0K
-75.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$20.52M
-75.69%
YoY
|
$84.39M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$24.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.95M
-623725.0%
YoY
|
$4.000K
-99.99%
YoY
|
$68.53M
-17.93%
YoY
|
$83.50M
-8594.1%
YoY
|
-$983.0K
-100.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.70M
-46.42%
YoY
|
-$46.10M
-24.55%
YoY
|
-$61.10M
25.72%
YoY
|
-$48.60M
26.09%
YoY
|
-$38.54M
-21.46%
YoY
|
| Cash From Investing Activities |
$45.81M
8.05%
YoY
|
$42.40M
-156.97%
YoY
|
-$74.43M
3672.38%
YoY
|
-$1.973M
115.39%
YoY
|
-$916.0K
-75.21%
YoY
|
| Cash From Financing Activities |
-$24.95M
-623725.0%
YoY
|
$4.000K
-99.99%
YoY
|
$68.53M
-17.93%
YoY
|
$83.50M
-8594.1%
YoY
|
-$983.0K
-100.88%
YoY
|
| Net Change In Cash |
-$3.783M
3.47%
YoY
|
-$3.656M
-94.54%
YoY
|
-$66.98M
-303.46%
YoY
|
$32.92M
-181.4%
YoY
|
-$40.44M
-168.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.70M
-46.42%
YoY
|
-$46.10M
-24.55%
YoY
|
-$61.10M
25.72%
YoY
|
-$48.60M
26.09%
YoY
|
-$38.54M
-21.46%
YoY
|
| Capital Expenditures |
$161.0K
-82.67%
YoY
|
$929.0K
-31.49%
YoY
|
$1.356M
112.54%
YoY
|
$638.0K
-30.35%
YoY
|
$916.0K
-124.79%
YoY
|
| Free Cash Flow |
-$24.86M
-47.14%
YoY
|
-$47.03M
-24.7%
YoY
|
-$62.46M
26.85%
YoY
|
-$49.24M
24.78%
YoY
|
-$39.46M
-13.04%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.370M
-41.44%
YoY
|
-$7.536M
-55.62%
YoY
|
-$7.365M
-58.37%
YoY
|
-$6.762M
-56.01%
YoY
|
-$10.88M
0.24%
YoY
|
-$16.98M
9.27%
YoY
|
-$17.69M
16.87%
YoY
|
-$15.37M
-0.97%
YoY
|
-$10.85M
-20.85%
YoY
|
-$15.54M
22.04%
YoY
|
-$15.14M
35.77%
YoY
|
-$15.52M
42.33%
YoY
|
-$13.71M
-70.62%
YoY
|
-$12.73M
20.2%
YoY
|
-$11.15M
5.74%
YoY
|
-$46.67M
N/A
|
| Depreciation, Depletion And Amortization |
$75.00K
-33.63%
YoY
|
$76.00K
-86.18%
YoY
|
$73.00K
-86.38%
YoY
|
$64.00K
-81.12%
YoY
|
$113.0K
-76.16%
YoY
|
$550.0K
175.0%
YoY
|
$536.0K
35.01%
YoY
|
$339.0K
37.8%
YoY
|
$474.0K
-1.86%
YoY
|
$200.0K
-60.24%
YoY
|
$397.0K
-61.31%
YoY
|
$246.0K
-39.11%
YoY
|
$483.0K
-71.64%
YoY
|
$503.0K
N/A
|
$1.026M
-44.96%
YoY
|
$1.703M
N/A
|
| Cash From Operating Activities |
-$2.934M
-69.12%
YoY
|
-$4.311M
-57.82%
YoY
|
-$6.718M
-28.26%
YoY
|
-$10.70M
-37.06%
YoY
|
-$9.502M
-33.3%
YoY
|
-$10.22M
-33.3%
YoY
|
-$9.365M
-30.41%
YoY
|
-$17.00M
-46.03%
YoY
|
-$14.25M
-3.25%
YoY
|
-$15.32M
53.0%
YoY
|
-$13.46M
-43.61%
YoY
|
-$31.50M
141.07%
YoY
|
-$14.72M
-2.38%
YoY
|
-$10.02M
N/A
|
-$23.87M
1.73%
YoY
|
-$15.08M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-96.4%
YoY
|
$146.0K
-30.48%
YoY
|
$89.00K
-72.62%
YoY
|
$210.0K
-188.61%
YoY
|
$417.0K
-156.5%
YoY
|
$210.0K
275.0%
YoY
|
$325.0K
-270.16%
YoY
|
-$237.0K
-7.06%
YoY
|
-$738.0K
-51.67%
YoY
|
$56.00K
-24.32%
YoY
|
-$191.0K
-65.71%
YoY
|
-$255.0K
N/A
|
-$1.527M
325.35%
YoY
|
-$557.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.775M
-75.89%
YoY
|
$4.416M
-56.06%
YoY
|
$6.565M
-31.56%
YoY
|
$32.22M
164.63%
YoY
|
$11.51M
-131.88%
YoY
|
$10.05M
-470.99%
YoY
|
$9.592M
-128.0%
YoY
|
$12.18M
N/A
|
-$36.11M
N/A
|
-$2.709M
N/A
|
-$34.26M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.775M
-75.7%
YoY
|
$4.416M
-55.12%
YoY
|
$6.550M
-28.61%
YoY
|
$32.07M
168.06%
YoY
|
$11.42M
-131.35%
YoY
|
$9.840M
-434.01%
YoY
|
$9.175M
-126.22%
YoY
|
$11.97M
-21466.07%
YoY
|
-$36.43M
18975.39%
YoY
|
-$2.946M
1055.29%
YoY
|
-$34.99M
2191.62%
YoY
|
-$56.00K
-24.32%
YoY
|
-$191.0K
-65.71%
YoY
|
-$255.0K
N/A
|
-$1.527M
325.35%
YoY
|
-$557.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$16.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.711M
-67875.0%
YoY
|
-$2.712M
2612.0%
YoY
|
-$2.709M
-2585.32%
YoY
|
-$16.81M
280116.67%
YoY
|
$4.000K
-102.4%
YoY
|
-$100.0K
-100.14%
YoY
|
$109.0K
-2280.0%
YoY
|
-$6.000K
-98.77%
YoY
|
-$167.0K
-100.19%
YoY
|
$69.18M
-4143.42%
YoY
|
-$5.000K
-99.17%
YoY
|
-$486.0K
-24.65%
YoY
|
$85.81M
-1716280.0%
YoY
|
-$1.711M
N/A
|
-$601.0K
-38.55%
YoY
|
-$5.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.934M
-69.12%
YoY
|
-$4.311M
-57.82%
YoY
|
-$6.718M
-28.26%
YoY
|
-$10.70M
-37.06%
YoY
|
-$9.502M
-33.3%
YoY
|
-$10.22M
-33.3%
YoY
|
-$9.365M
-30.41%
YoY
|
-$17.00M
-46.03%
YoY
|
-$14.25M
-3.25%
YoY
|
-$15.32M
53.0%
YoY
|
-$13.46M
-43.61%
YoY
|
-$31.50M
141.07%
YoY
|
-$14.72M
-2.38%
YoY
|
-$10.02M
N/A
|
-$23.87M
1.73%
YoY
|
-$15.08M
N/A
|
| Cash From Investing Activities |
$2.775M
-75.7%
YoY
|
$4.416M
-55.12%
YoY
|
$6.550M
-28.61%
YoY
|
$32.07M
168.06%
YoY
|
$11.42M
-131.35%
YoY
|
$9.840M
-434.01%
YoY
|
$9.175M
-126.22%
YoY
|
$11.97M
-21466.07%
YoY
|
-$36.43M
18975.39%
YoY
|
-$2.946M
1055.29%
YoY
|
-$34.99M
2191.62%
YoY
|
-$56.00K
-24.32%
YoY
|
-$191.0K
-65.71%
YoY
|
-$255.0K
N/A
|
-$1.527M
325.35%
YoY
|
-$557.0K
N/A
|
| Cash From Financing Activities |
-$2.711M
-67875.0%
YoY
|
-$2.712M
2612.0%
YoY
|
-$2.709M
-2585.32%
YoY
|
-$16.81M
280116.67%
YoY
|
$4.000K
-102.4%
YoY
|
-$100.0K
-100.14%
YoY
|
$109.0K
-2280.0%
YoY
|
-$6.000K
-98.77%
YoY
|
-$167.0K
-100.19%
YoY
|
$69.18M
-4143.42%
YoY
|
-$5.000K
-99.17%
YoY
|
-$486.0K
-24.65%
YoY
|
$85.81M
-1716280.0%
YoY
|
-$1.711M
N/A
|
-$601.0K
-38.55%
YoY
|
-$5.000K
N/A
|
| Net Change In Cash |
-$2.870M
-249.17%
YoY
|
-$2.607M
443.13%
YoY
|
-$2.877M
3451.85%
YoY
|
$4.571M
-191.11%
YoY
|
$1.924M
-103.78%
YoY
|
-$480.0K
-100.94%
YoY
|
-$81.00K
-99.83%
YoY
|
-$5.017M
-73.01%
YoY
|
-$50.85M
-171.72%
YoY
|
$50.91M
-524.96%
YoY
|
-$48.46M
86.42%
YoY
|
-$18.59M
34.83%
YoY
|
$70.89M
-553.11%
YoY
|
-$11.98M
N/A
|
-$25.99M
4.82%
YoY
|
-$15.65M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.934M
-69.12%
YoY
|
-$4.311M
-57.82%
YoY
|
-$6.718M
-28.26%
YoY
|
-$10.70M
-37.06%
YoY
|
-$9.502M
-33.3%
YoY
|
-$10.22M
-33.3%
YoY
|
-$9.365M
-30.41%
YoY
|
-$17.00M
-46.03%
YoY
|
-$14.25M
-3.25%
YoY
|
-$15.32M
53.0%
YoY
|
-$13.46M
-43.61%
YoY
|
-$31.50M
141.07%
YoY
|
-$14.72M
-2.38%
YoY
|
-$10.02M
N/A
|
-$23.87M
1.73%
YoY
|
-$15.08M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-96.4%
YoY
|
$146.0K
-30.48%
YoY
|
$89.00K
-72.62%
YoY
|
$210.0K
-188.61%
YoY
|
$417.0K
-156.5%
YoY
|
$210.0K
275.0%
YoY
|
$325.0K
-270.16%
YoY
|
-$237.0K
-7.06%
YoY
|
-$738.0K
-51.67%
YoY
|
$56.00K
-24.32%
YoY
|
-$191.0K
-65.71%
YoY
|
-$255.0K
N/A
|
-$1.527M
325.35%
YoY
|
-$557.0K
N/A
|
| Free Cash Flow |
-$2.934M
-69.41%
YoY
|
-$4.311M
-58.67%
YoY
|
-$6.733M
-31.17%
YoY
|
-$10.85M
-36.98%
YoY
|
-$9.591M
-34.18%
YoY
|
-$10.43M
-30.86%
YoY
|
-$9.782M
-23.1%
YoY
|
-$17.21M
-45.46%
YoY
|
-$14.57M
0.25%
YoY
|
-$15.09M
54.57%
YoY
|
-$12.72M
-43.06%
YoY
|
-$31.56M
140.13%
YoY
|
-$14.53M
0.05%
YoY
|
-$9.760M
N/A
|
-$22.34M
-3.3%
YoY
|
-$14.53M
N/A
|
Loading...