|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$184.8M
-40.28%
YoY
|
$309.4M
8.84%
YoY
|
$284.3M
290.51%
YoY
|
$72.80M
28.4%
YoY
|
$56.70M
12.5%
YoY
|
| Depreciation, Depletion And Amortization |
$283.5M
-3.17%
YoY
|
$292.8M
3.07%
YoY
|
$284.1M
7.5%
YoY
|
$264.3M
0.69%
YoY
|
$262.5M
9.65%
YoY
|
| Cash From Operating Activities |
$629.5M
-16.35%
YoY
|
$752.5M
23.0%
YoY
|
$611.8M
54.37%
YoY
|
$396.3M
-7.51%
YoY
|
$428.5M
69.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.80M
-80.98%
YoY
|
$403.7M
-119.37%
YoY
|
-$2.084B
179.29%
YoY
|
-$746.1M
59.76%
YoY
|
-$467.0M
-45.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$115.2M
4358.23%
YoY
|
$2.583M
-98.32%
YoY
|
$153.7M
173.47%
YoY
|
$56.20M
-119.06%
YoY
|
-$294.8M
-262.51%
YoY
|
| Cash From Investing Activities |
$38.36M
-105.63%
YoY
|
-$681.3M
-64.7%
YoY
|
-$1.930B
179.77%
YoY
|
-$689.9M
-9.44%
YoY
|
-$761.8M
13.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$119.3M
-166.62%
YoY
|
$179.1M
-21.23%
YoY
|
$227.4M
-438.35%
YoY
|
-$67.20M
690.59%
YoY
|
-$8.500M
-8600.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$711.8M
725.29%
YoY
|
-$86.25M
-106.18%
YoY
|
$1.396B
532.46%
YoY
|
$220.7M
-42.85%
YoY
|
$386.2M
-5.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$629.5M
-16.35%
YoY
|
$752.5M
23.0%
YoY
|
$611.8M
54.37%
YoY
|
$396.3M
-7.51%
YoY
|
$428.5M
69.84%
YoY
|
| Cash From Investing Activities |
$38.36M
-105.63%
YoY
|
-$681.3M
-64.7%
YoY
|
-$1.930B
179.77%
YoY
|
-$689.9M
-9.44%
YoY
|
-$761.8M
13.21%
YoY
|
| Cash From Financing Activities |
-$711.8M
725.29%
YoY
|
-$86.25M
-106.18%
YoY
|
$1.396B
532.46%
YoY
|
$220.7M
-42.85%
YoY
|
$386.2M
-5.39%
YoY
|
| Net Change In Cash |
-$43.93M
189.71%
YoY
|
-$15.16M
-119.57%
YoY
|
$77.49M
-206.29%
YoY
|
-$72.90M
-237.81%
YoY
|
$52.90M
-526.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$629.5M
-16.35%
YoY
|
$752.5M
23.0%
YoY
|
$611.8M
54.37%
YoY
|
$396.3M
-7.51%
YoY
|
$428.5M
69.84%
YoY
|
| Capital Expenditures |
$76.80M
-80.98%
YoY
|
$403.7M
-119.37%
YoY
|
-$2.084B
179.29%
YoY
|
-$746.1M
59.76%
YoY
|
-$467.0M
-45.34%
YoY
|
| Free Cash Flow |
$552.7M
58.46%
YoY
|
$348.8M
-87.06%
YoY
|
$2.696B
135.96%
YoY
|
$1.142B
27.57%
YoY
|
$895.5M
-19.08%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.16M
-43.16%
YoY
|
$44.68M
-45.09%
YoY
|
$51.33M
-38.57%
YoY
|
$53.63M
-30.96%
YoY
|
$61.85M
-20.55%
YoY
|
$81.37M
19.06%
YoY
|
$83.56M
9.89%
YoY
|
$77.67M
25.08%
YoY
|
$77.85M
75.74%
YoY
|
$68.34M
302.02%
YoY
|
$76.04M
375.26%
YoY
|
$62.10M
-1511.36%
YoY
|
$44.30M
53.82%
YoY
|
$17.00M
60.38%
YoY
|
$16.00M
5233.33%
YoY
|
-$4.400M
-125.73%
YoY
|
$28.80M
136.07%
YoY
|
$10.60M
457.89%
YoY
|
$300.0K
-98.29%
YoY
|
$17.10M
-8.56%
YoY
|
| Depreciation, Depletion And Amortization |
$67.50M
-8.96%
YoY
|
$73.69M
0.61%
YoY
|
$70.53M
-3.4%
YoY
|
$71.84M
-0.9%
YoY
|
$74.14M
1.33%
YoY
|
$73.24M
-0.55%
YoY
|
$73.01M
3.25%
YoY
|
$72.49M
8.85%
YoY
|
$73.16M
10.19%
YoY
|
$73.64M
11.41%
YoY
|
$70.71M
9.8%
YoY
|
$66.60M
-1.19%
YoY
|
$66.40M
-0.45%
YoY
|
$66.10M
-8.32%
YoY
|
$64.40M
3.54%
YoY
|
$67.40M
9.59%
YoY
|
$66.70M
29.51%
YoY
|
$72.10M
1.55%
YoY
|
$62.20M
5.78%
YoY
|
$61.50M
5.85%
YoY
|
| Cash From Operating Activities |
$152.3M
-29.12%
YoY
|
$168.4M
9.77%
YoY
|
$156.5M
-20.24%
YoY
|
$152.2M
-19.0%
YoY
|
$214.9M
-5.83%
YoY
|
$153.4M
39.98%
YoY
|
$196.3M
40.68%
YoY
|
$188.0M
39.75%
YoY
|
$228.2M
111.26%
YoY
|
$109.6M
9.49%
YoY
|
$139.5M
21.85%
YoY
|
$134.5M
82.5%
YoY
|
$108.0M
1.6%
YoY
|
$100.1M
-9.17%
YoY
|
$114.5M
9.15%
YoY
|
$73.70M
-31.19%
YoY
|
$106.3M
-752.15%
YoY
|
$110.2M
-0.45%
YoY
|
$104.9M
31.29%
YoY
|
$107.1M
37.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.283M
-71.67%
YoY
|
$39.50M
-130.86%
YoY
|
$24.24M
-147.9%
YoY
|
$7.775M
-103.77%
YoY
|
$18.65M
-104.73%
YoY
|
-$128.0M
-82.39%
YoY
|
-$50.61M
-92.22%
YoY
|
-$206.5M
-33.82%
YoY
|
-$394.2M
-16.64%
YoY
|
-$726.9M
229.64%
YoY
|
-$650.7M
1468.02%
YoY
|
-$312.0M
2685.71%
YoY
|
-$472.9M
2541.9%
YoY
|
-$220.5M
93.42%
YoY
|
-$41.50M
-80.77%
YoY
|
-$11.20M
-90.61%
YoY
|
-$17.90M
-93.64%
YoY
|
-$114.0M
0.97%
YoY
|
-$215.8M
4.55%
YoY
|
-$119.3M
-52.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.25M
-29.28%
YoY
|
-$9.364M
2575.43%
YoY
|
$20.21M
-125.23%
YoY
|
$55.07M
-120.64%
YoY
|
$69.64M
80.56%
YoY
|
-$350.0K
-100.8%
YoY
|
-$80.07M
-303.57%
YoY
|
-$266.8M
-933.73%
YoY
|
$38.57M
-186.48%
YoY
|
$43.79M
16.77%
YoY
|
$39.33M
44.07%
YoY
|
$32.00M
-11.11%
YoY
|
-$44.60M
-67.3%
YoY
|
$37.50M
-116.38%
YoY
|
$27.30M
-27.59%
YoY
|
$36.00M
9.42%
YoY
|
-$136.4M
-282.11%
YoY
|
-$229.0M
-793.94%
YoY
|
$37.70M
-7.82%
YoY
|
$32.90M
0.92%
YoY
|
| Cash From Investing Activities |
$43.96M
-13.78%
YoY
|
-$48.86M
-61.93%
YoY
|
-$4.035M
-96.91%
YoY
|
$47.29M
-109.99%
YoY
|
$50.99M
-114.34%
YoY
|
-$128.4M
-81.21%
YoY
|
-$130.7M
-78.63%
YoY
|
-$473.3M
69.03%
YoY
|
-$355.7M
-31.29%
YoY
|
-$683.1M
273.26%
YoY
|
-$611.4M
4236.15%
YoY
|
-$280.0M
-1229.03%
YoY
|
-$517.6M
235.45%
YoY
|
-$183.0M
-46.65%
YoY
|
-$14.10M
-92.08%
YoY
|
$24.80M
-128.67%
YoY
|
-$154.3M
-25.28%
YoY
|
-$343.0M
329.29%
YoY
|
-$178.0M
7.55%
YoY
|
-$86.50M
-60.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.673M
N/A
|
-$38.06M
-26.36%
YoY
|
-$41.60M
-7.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$51.69M
-139.3%
YoY
|
-$45.12M
-135.0%
YoY
|
-$32.50M
265.2%
YoY
|
-$24.18M
128.08%
YoY
|
$131.5M
-578.34%
YoY
|
$128.9M
-1047.84%
YoY
|
-$8.900M
-42.58%
YoY
|
-$10.60M
73.77%
YoY
|
-$27.50M
1000.0%
YoY
|
-$13.60M
-13700.0%
YoY
|
-$15.50M
N/A
|
-$6.100M
N/A
|
-$2.500M
-2600.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$203.9M
-18.91%
YoY
|
-$144.5M
71.32%
YoY
|
-$141.0M
319.72%
YoY
|
-$222.4M
-178.56%
YoY
|
-$251.4M
-268.75%
YoY
|
-$84.36M
-119.45%
YoY
|
-$33.59M
-105.09%
YoY
|
$283.1M
85.04%
YoY
|
$149.0M
-60.87%
YoY
|
$433.6M
1114.59%
YoY
|
$660.2M
-1557.48%
YoY
|
$153.0M
-201.73%
YoY
|
$380.7M
553.0%
YoY
|
$35.70M
-86.08%
YoY
|
-$45.30M
-146.37%
YoY
|
-$150.4M
474.05%
YoY
|
$58.30M
-72.04%
YoY
|
$256.4M
-745.84%
YoY
|
$97.70M
59.12%
YoY
|
-$26.20M
-114.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$152.3M
-29.12%
YoY
|
$168.4M
9.77%
YoY
|
$156.5M
-20.24%
YoY
|
$152.2M
-19.0%
YoY
|
$214.9M
-5.83%
YoY
|
$153.4M
39.98%
YoY
|
$196.3M
40.68%
YoY
|
$188.0M
39.75%
YoY
|
$228.2M
111.26%
YoY
|
$109.6M
9.49%
YoY
|
$139.5M
21.85%
YoY
|
$134.5M
82.5%
YoY
|
$108.0M
1.6%
YoY
|
$100.1M
-9.17%
YoY
|
$114.5M
9.15%
YoY
|
$73.70M
-31.19%
YoY
|
$106.3M
-752.15%
YoY
|
$110.2M
-0.45%
YoY
|
$104.9M
31.29%
YoY
|
$107.1M
37.31%
YoY
|
| Cash From Investing Activities |
$43.96M
-13.78%
YoY
|
-$48.86M
-61.93%
YoY
|
-$4.035M
-96.91%
YoY
|
$47.29M
-109.99%
YoY
|
$50.99M
-114.34%
YoY
|
-$128.4M
-81.21%
YoY
|
-$130.7M
-78.63%
YoY
|
-$473.3M
69.03%
YoY
|
-$355.7M
-31.29%
YoY
|
-$683.1M
273.26%
YoY
|
-$611.4M
4236.15%
YoY
|
-$280.0M
-1229.03%
YoY
|
-$517.6M
235.45%
YoY
|
-$183.0M
-46.65%
YoY
|
-$14.10M
-92.08%
YoY
|
$24.80M
-128.67%
YoY
|
-$154.3M
-25.28%
YoY
|
-$343.0M
329.29%
YoY
|
-$178.0M
7.55%
YoY
|
-$86.50M
-60.86%
YoY
|
| Cash From Financing Activities |
-$203.9M
-18.91%
YoY
|
-$144.5M
71.32%
YoY
|
-$141.0M
319.72%
YoY
|
-$222.4M
-178.56%
YoY
|
-$251.4M
-268.75%
YoY
|
-$84.36M
-119.45%
YoY
|
-$33.59M
-105.09%
YoY
|
$283.1M
85.04%
YoY
|
$149.0M
-60.87%
YoY
|
$433.6M
1114.59%
YoY
|
$660.2M
-1557.48%
YoY
|
$153.0M
-201.73%
YoY
|
$380.7M
553.0%
YoY
|
$35.70M
-86.08%
YoY
|
-$45.30M
-146.37%
YoY
|
-$150.4M
474.05%
YoY
|
$58.30M
-72.04%
YoY
|
$256.4M
-745.84%
YoY
|
$97.70M
59.12%
YoY
|
-$26.20M
-114.72%
YoY
|
| Net Change In Cash |
-$7.609M
-152.67%
YoY
|
-$24.97M
-57.88%
YoY
|
$11.52M
-64.01%
YoY
|
-$22.87M
939.84%
YoY
|
$14.45M
-32.77%
YoY
|
-$59.29M
-57.61%
YoY
|
$32.00M
-83.01%
YoY
|
-$2.199M
-129.32%
YoY
|
$21.49M
-174.36%
YoY
|
-$139.9M
196.31%
YoY
|
$188.4M
241.84%
YoY
|
$7.500M
-114.45%
YoY
|
-$28.90M
-380.58%
YoY
|
-$47.20M
-300.0%
YoY
|
$55.10M
123.98%
YoY
|
-$51.90M
826.79%
YoY
|
$10.30M
-172.03%
YoY
|
$23.60M
-365.17%
YoY
|
$24.60M
-201.65%
YoY
|
-$5.600M
-116.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$152.3M
-29.12%
YoY
|
$168.4M
9.77%
YoY
|
$156.5M
-20.24%
YoY
|
$152.2M
-19.0%
YoY
|
$214.9M
-5.83%
YoY
|
$153.4M
39.98%
YoY
|
$196.3M
40.68%
YoY
|
$188.0M
39.75%
YoY
|
$228.2M
111.26%
YoY
|
$109.6M
9.49%
YoY
|
$139.5M
21.85%
YoY
|
$134.5M
82.5%
YoY
|
$108.0M
1.6%
YoY
|
$100.1M
-9.17%
YoY
|
$114.5M
9.15%
YoY
|
$73.70M
-31.19%
YoY
|
$106.3M
-752.15%
YoY
|
$110.2M
-0.45%
YoY
|
$104.9M
31.29%
YoY
|
$107.1M
37.31%
YoY
|
| Capital Expenditures |
$5.283M
-71.67%
YoY
|
$39.50M
-130.86%
YoY
|
$24.24M
-147.9%
YoY
|
$7.775M
-103.77%
YoY
|
$18.65M
-104.73%
YoY
|
-$128.0M
-82.39%
YoY
|
-$50.61M
-92.22%
YoY
|
-$206.5M
-33.82%
YoY
|
-$394.2M
-16.64%
YoY
|
-$726.9M
229.64%
YoY
|
-$650.7M
1468.02%
YoY
|
-$312.0M
2685.71%
YoY
|
-$472.9M
2541.9%
YoY
|
-$220.5M
93.42%
YoY
|
-$41.50M
-80.77%
YoY
|
-$11.20M
-90.61%
YoY
|
-$17.90M
-93.64%
YoY
|
-$114.0M
0.97%
YoY
|
-$215.8M
4.55%
YoY
|
-$119.3M
-52.96%
YoY
|
| Free Cash Flow |
$147.0M
-25.08%
YoY
|
$128.9M
-54.19%
YoY
|
$132.3M
-46.41%
YoY
|
$144.5M
-63.37%
YoY
|
$196.2M
-68.47%
YoY
|
$281.4M
-66.36%
YoY
|
$246.9M
-68.76%
YoY
|
$394.4M
-11.66%
YoY
|
$622.4M
7.14%
YoY
|
$836.5M
160.91%
YoY
|
$790.2M
406.57%
YoY
|
$446.5M
425.91%
YoY
|
$580.9M
367.71%
YoY
|
$320.6M
43.0%
YoY
|
$156.0M
-51.36%
YoY
|
$84.90M
-62.5%
YoY
|
$124.2M
-53.17%
YoY
|
$224.2M
0.27%
YoY
|
$320.7M
12.02%
YoY
|
$226.4M
-31.72%
YoY
|
Loading...