|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$253.4K
-5.46%
YoY
|
$604.0K
350.11%
YoY
|
$88.94K
48.23%
YoY
|
$30.81K
N/A
|
$268.0K
235.01%
YoY
|
$134.2K
-16.13%
YoY
|
$60.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
N/A
|
$160.0K
N/A
|
$60.00K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$253.4K
-5.46%
YoY
|
N/A
|
N/A
|
$30.81K
1217.92%
YoY
|
$268.0K
N/A
|
N/A
|
N/A
|
$2.338K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$20.19K
N/A
|
$10.50K
N/A
|
$5.990K
N/A
|
$7.992K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$197.6K
8.41%
YoY
|
$195.6K
8.54%
YoY
|
$323.5K
304.39%
YoY
|
$189.1K
136.35%
YoY
|
$182.3K
355.68%
YoY
|
$180.2K
500.53%
YoY
|
$80.00K
300.0%
YoY
|
$80.00K
N/A
|
$40.00K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$400.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$405.1K
-11.86%
YoY
|
$472.6K
39.15%
YoY
|
$333.8K
N/A
|
$113.4K
N/A
|
$459.6K
4496.1%
YoY
|
$339.6K
3296.2%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.297M
42.58%
YoY
|
$1.283M
96.13%
YoY
|
$752.3K
437.34%
YoY
|
$442.1K
452.58%
YoY
|
$909.9K
599.92%
YoY
|
$654.0K
244.19%
YoY
|
$140.0K
55.56%
YoY
|
$80.00K
-46.67%
YoY
|
$130.0K
N/A
|
$190.0K
N/A
|
$90.00K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$997.1K
-51.14%
YoY
|
$1.615M
-17.98%
YoY
|
$769.5K
3747.55%
YoY
|
$218.5K
628.45%
YoY
|
$2.041M
20307.1%
YoY
|
$1.969M
9747.4%
YoY
|
$20.00K
100.0%
YoY
|
$30.00K
200.0%
YoY
|
$10.00K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$7.925M
N/A
|
N/A
|
N/A
|
$8.843M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$357.0K
-45.08%
YoY
|
$407.0K
-37.38%
YoY
|
$607.0K
-75.82%
YoY
|
$650.0K
-61.99%
YoY
|
$650.0K
N/A
|
$650.0K
N/A
|
$2.510M
N/A
|
$1.710M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$7.200K
0.0%
YoY
|
$7.200K
0.0%
YoY
|
$7.200K
-28.0%
YoY
|
$9.600K
-4.0%
YoY
|
$7.200K
-28.0%
YoY
|
$7.200K
-28.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$13.61M
20.06%
YoY
|
$13.87M
23.07%
YoY
|
$10.77M
254.2%
YoY
|
$10.90M
384.3%
YoY
|
$11.34M
1567.28%
YoY
|
$11.27M
1556.81%
YoY
|
$3.040M
2238.46%
YoY
|
$2.250M
3650.0%
YoY
|
$680.0K
N/A
|
$680.0K
N/A
|
$130.0K
N/A
|
$60.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.297M
42.58%
YoY
|
$1.283M
96.13%
YoY
|
$752.3K
437.34%
YoY
|
$442.1K
452.58%
YoY
|
$909.9K
599.92%
YoY
|
$654.0K
244.19%
YoY
|
$140.0K
55.56%
YoY
|
$80.00K
-46.67%
YoY
|
$130.0K
N/A
|
$190.0K
N/A
|
$90.00K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$13.61M
|
$13.87M
|
$10.77M
|
$10.90M
|
$11.34M
|
$11.27M
|
$3.040M
|
$2.250M
|
$680.0K
|
$680.0K
|
$130.0K
|
$60.00K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$14.91M
21.73%
YoY
|
$15.15M
27.08%
YoY
|
$11.52M
262.26%
YoY
|
$11.34M
386.64%
YoY
|
$12.25M
1412.03%
YoY
|
$11.92M
1270.14%
YoY
|
$3.180M
1345.45%
YoY
|
$2.330M
1009.52%
YoY
|
$810.0K
N/A
|
$870.0K
N/A
|
$220.0K
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$721.2K
13.46%
YoY
|
$747.0K
60.86%
YoY
|
$738.8K
195.53%
YoY
|
$730.8K
217.75%
YoY
|
$635.6K
234.54%
YoY
|
$464.4K
157.99%
YoY
|
$250.0K
25.0%
YoY
|
$230.0K
155.56%
YoY
|
$190.0K
N/A
|
$180.0K
800.0%
YoY
|
$200.0K
900.0%
YoY
|
$90.00K
350.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
N/A
|
$20.00K
N/A
|
$30.00K
N/A
|
$20.00K
N/A
|
| Accrued Expenses |
$185.9K
-31.62%
YoY
|
$222.5K
10.45%
YoY
|
$286.0K
185.99%
YoY
|
$284.0K
846.53%
YoY
|
$271.9K
806.37%
YoY
|
$201.5K
1914.6%
YoY
|
$100.0K
N/A
|
$30.00K
200.0%
YoY
|
$30.00K
-25.0%
YoY
|
$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-66.67%
YoY
|
$40.00K
33.33%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.193M
27.72%
YoY
|
$1.987M
-22.54%
YoY
|
$1.761M
-32.77%
YoY
|
$1.723M
-27.28%
YoY
|
$1.717M
145.32%
YoY
|
$2.565M
313.71%
YoY
|
$2.620M
5140.0%
YoY
|
$2.370M
4640.0%
YoY
|
$700.0K
483.33%
YoY
|
$620.0K
463.64%
YoY
|
$50.00K
-54.55%
YoY
|
$50.00K
-44.44%
YoY
|
$120.0K
50.0%
YoY
|
$110.0K
37.5%
YoY
|
$110.0K
37.5%
YoY
|
$90.00K
28.57%
YoY
|
$80.00K
14.29%
YoY
|
$80.00K
14.29%
YoY
|
$80.00K
14.29%
YoY
|
| Long-Term Debt Due |
$787.3K
-20.88%
YoY
|
$890.4K
-47.62%
YoY
|
$944.8K
N/A
|
$975.0K
N/A
|
$995.0K
N/A
|
$1.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.114M
-24.77%
YoY
|
$6.693M
-5.94%
YoY
|
$6.831M
66.21%
YoY
|
$8.747M
132.64%
YoY
|
$8.126M
188.17%
YoY
|
$7.116M
384.07%
YoY
|
$4.110M
1480.77%
YoY
|
$3.760M
2406.67%
YoY
|
$2.820M
1662.5%
YoY
|
$1.470M
818.75%
YoY
|
$260.0K
62.5%
YoY
|
$150.0K
7.14%
YoY
|
$160.0K
23.08%
YoY
|
$160.0K
23.08%
YoY
|
$160.0K
33.33%
YoY
|
$140.0K
55.56%
YoY
|
$130.0K
44.44%
YoY
|
$130.0K
44.44%
YoY
|
$120.0K
33.33%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$669.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$504.3K
-7.51%
YoY
|
$524.4K
-3.83%
YoY
|
$543.9K
N/A
|
$563.0K
N/A
|
$545.2K
N/A
|
$545.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.174M
115.23%
YoY
|
$524.4K
-3.83%
YoY
|
$543.9K
N/A
|
$563.0K
N/A
|
$545.2K
N/A
|
$545.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.114M
-24.77%
YoY
|
$6.693M
-5.94%
YoY
|
$6.831M
66.21%
YoY
|
$8.747M
132.64%
YoY
|
$8.126M
188.17%
YoY
|
$7.116M
384.07%
YoY
|
$4.110M
1480.77%
YoY
|
$3.760M
2406.67%
YoY
|
$2.820M
1662.5%
YoY
|
$1.470M
818.75%
YoY
|
$260.0K
62.5%
YoY
|
$150.0K
7.14%
YoY
|
$160.0K
23.08%
YoY
|
$160.0K
23.08%
YoY
|
$160.0K
33.33%
YoY
|
$140.0K
55.56%
YoY
|
$130.0K
44.44%
YoY
|
$130.0K
44.44%
YoY
|
$120.0K
33.33%
YoY
|
| Total Long-Term Liabilities |
$1.174M
115.23%
YoY
|
$524.4K
-3.83%
YoY
|
$543.9K
N/A
|
$563.0K
N/A
|
$545.2K
N/A
|
$545.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$7.287M
-42.22%
YoY
|
$11.66M
1.27%
YoY
|
$10.93M
165.98%
YoY
|
$9.983M
165.51%
YoY
|
$12.61M
347.28%
YoY
|
$11.51M
683.01%
YoY
|
$4.110M
1480.77%
YoY
|
$3.760M
2406.67%
YoY
|
$2.820M
1662.5%
YoY
|
$1.470M
818.75%
YoY
|
$260.0K
62.5%
YoY
|
$150.0K
7.14%
YoY
|
$160.0K
23.08%
YoY
|
$160.0K
23.08%
YoY
|
$160.0K
33.33%
YoY
|
$140.0K
55.56%
YoY
|
$130.0K
44.44%
YoY
|
$130.0K
44.44%
YoY
|
$120.0K
33.33%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$14.49M
N/A
|
N/A
|
N/A
|
-$13.89M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$553.1K
N/A
|
N/A
|
N/A
|
$84.94K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.213M
-978.3%
YoY
|
$3.492M
751.73%
YoY
|
$588.3K
-163.26%
YoY
|
-$2.212M
53.63%
YoY
|
-$365.8K
-81.8%
YoY
|
$409.9K
-168.32%
YoY
|
-$930.0K
1760.0%
YoY
|
-$1.440M
-2500.0%
YoY
|
-$2.010M
1156.25%
YoY
|
-$600.0K
275.0%
YoY
|
-$50.00K
-66.67%
YoY
|
$60.00K
-146.15%
YoY
|
-$160.0K
23.08%
YoY
|
-$160.0K
33.33%
YoY
|
-$150.0K
25.0%
YoY
|
-$130.0K
44.44%
YoY
|
-$130.0K
44.44%
YoY
|
-$120.0K
50.0%
YoY
|
-$120.0K
50.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.91M
21.73%
YoY
|
$15.15M
27.08%
YoY
|
$11.52M
262.26%
YoY
|
$11.34M
386.64%
YoY
|
$12.25M
1412.03%
YoY
|
$11.92M
1270.14%
YoY
|
$3.180M
1345.45%
YoY
|
$2.330M
1009.52%
YoY
|
$810.0K
N/A
|
$870.0K
N/A
|
$220.0K
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
Loading...