|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$1.600M
5233.33%
YoY
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.420M
7000.0%
YoY
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$180.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.130M
-41.32%
YoY
|
$3.630M
572.22%
YoY
|
$540.0K
980.0%
YoY
|
$50.00K
N/A
|
$0.00
N/A
|
| Research & Development |
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$50.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.120M
-41.76%
YoY
|
$3.640M
561.82%
YoY
|
$550.0K
1000.0%
YoY
|
$50.00K
N/A
|
$0.00
N/A
|
| Operating Profit |
-$1.940M
-46.7%
YoY
|
-$3.640M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$5.680M
333.59%
YoY
|
-$1.310M
13000.0%
YoY
|
-$10.00K
-75.0%
YoY
|
-$40.00K
300.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Other Income/Expense, Net |
-$450.0K
1025.0%
YoY
|
-$40.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$8.120M
64.71%
YoY
|
-$4.930M
1164.1%
YoY
|
-$390.0K
333.33%
YoY
|
-$90.00K
800.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$7.830M
58.82%
YoY
|
-$4.930M
1164.1%
YoY
|
-$390.0K
333.33%
YoY
|
-$90.00K
800.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$134.3K
-53.41%
YoY
|
-$288.3K
806.31%
YoY
|
-$31.81K
165.44%
YoY
|
-$11.98K
330.23%
YoY
|
-$2.786K
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$792.4K
-15.75%
YoY
|
$627.4K
2329.86%
YoY
|
$569.6K
N/A
|
$630.3K
N/A
|
$940.5K
4602.46%
YoY
|
$25.82K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$780.8K
7.02%
YoY
|
$767.9K
11447.37%
YoY
|
$456.0K
N/A
|
$679.2K
N/A
|
$729.6K
3547.95%
YoY
|
$6.650K
N/A
|
$0.00
N/A
|
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$11.63K
-94.49%
YoY
|
-$140.5K
-832.97%
YoY
|
$113.6K
N/A
|
-$48.92K
N/A
|
$210.9K
N/A
|
$19.17K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$354.8K
-49.81%
YoY
|
$938.2K
117.4%
YoY
|
$333.8K
-25.81%
YoY
|
$542.3K
N/A
|
$706.9K
-42.99%
YoY
|
$431.6K
5.26%
YoY
|
$450.0K
21.62%
YoY
|
N/A
|
$1.240M
12300.0%
YoY
|
$410.0K
N/A
|
$370.0K
3600.0%
YoY
|
$510.0K
N/A
|
$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$20.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$185.0K
20455.56%
YoY
|
$826.5K
45814.44%
YoY
|
$66.50K
N/A
|
$42.78K
N/A
|
$900.00
N/A
|
$1.800K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$354.8K
-49.81%
YoY
|
$938.2K
117.4%
YoY
|
$333.8K
-25.81%
YoY
|
$542.3K
N/A
|
$706.9K
-42.53%
YoY
|
$431.6K
5.26%
YoY
|
$450.0K
18.42%
YoY
|
N/A
|
$1.230M
12200.0%
YoY
|
$410.0K
N/A
|
$380.0K
3700.0%
YoY
|
$530.0K
N/A
|
$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$20.00K
N/A
|
| Operating Profit |
-$343.2K
-30.81%
YoY
|
-$1.079M
161.57%
YoY
|
-$220.3K
-51.06%
YoY
|
-$591.2K
N/A
|
-$496.0K
-59.67%
YoY
|
-$412.4K
0.59%
YoY
|
-$450.0K
21.62%
YoY
|
N/A
|
-$1.230M
N/A
|
-$410.0K
N/A
|
-$370.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$162.7K
-92.67%
YoY
|
$151.8K
-108.93%
YoY
|
$589.3K
554.8%
YoY
|
-$1.853M
N/A
|
-$2.220M
42.31%
YoY
|
-$1.700M
385.68%
YoY
|
$90.00K
-550.0%
YoY
|
N/A
|
-$1.560M
N/A
|
-$350.0K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$162.7K
-92.67%
YoY
|
$289.8K
18963.82%
YoY
|
-$1.000K
N/A
|
-$454.8K
N/A
|
-$2.220M
N/A
|
$1.520K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$505.9K
-81.37%
YoY
|
-$697.1K
-66.97%
YoY
|
$368.1K
-205.17%
YoY
|
-$2.936M
N/A
|
-$2.716M
-1.24%
YoY
|
-$2.111M
177.73%
YoY
|
-$350.0K
-10.26%
YoY
|
N/A
|
-$2.750M
N/A
|
-$760.0K
7500.0%
YoY
|
-$390.0K
1850.0%
YoY
|
-$370.0K
3600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$20.00K
-33.33%
YoY
|
-$10.00K
N/A
|
-$50.00K
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$505.9K
-81.37%
YoY
|
-$697.1K
-66.97%
YoY
|
$368.1K
-204.21%
YoY
|
-$2.563M
N/A
|
-$2.716M
-1.24%
YoY
|
-$2.111M
177.73%
YoY
|
-$353.2K
-9.43%
YoY
|
N/A
|
-$2.750M
N/A
|
-$760.0K
7500.0%
YoY
|
-$390.0K
1850.0%
YoY
|
-$370.0K
3600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$20.00K
-33.33%
YoY
|
-$10.00K
N/A
|
-$50.00K
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.04
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$1.857K
-96.2%
YoY
|
$853.30
-4266475.25%
YoY
|
-$30.45K
N/A
|
-$0.04
-81.82%
YoY
|
-$48.86K
81440639.1%
YoY
|
-$0.02
-33.33%
YoY
|
N/A
|
-$0.22
N/A
|
-$0.06
N/A
|
-$0.03
N/A
|
-$0.03
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
516.7M shares
656.28%
YoY
|
N/A
|
N/A
|
N/A
|
68.33M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
516.7M shares
656.28%
YoY
|
N/A
|
N/A
|
N/A
|
68.33M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...