|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$155.2M
67.91%
YoY
|
-$92.41M
-53.58%
YoY
|
-$199.1M
-280.13%
YoY
|
$110.5M
0.91%
YoY
|
$109.5M
29.8%
YoY
|
| Depreciation, Depletion And Amortization |
$7.646M
-4.13%
YoY
|
$7.975M
-2.73%
YoY
|
$8.199M
-5.85%
YoY
|
$8.708M
27.12%
YoY
|
$6.850M
3.16%
YoY
|
| Cash From Operating Activities |
-$31.91M
263.22%
YoY
|
-$8.784M
-250.93%
YoY
|
$5.820M
-94.24%
YoY
|
$101.1M
4.25%
YoY
|
$96.94M
43.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.316M
21.64%
YoY
|
$2.726M
-66.8%
YoY
|
$8.211M
79.16%
YoY
|
$4.583M
42.91%
YoY
|
$3.207M
12.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.225B
322.27%
YoY
|
$290.1M
102.73%
YoY
|
$143.1M
-104.41%
YoY
|
-$3.242B
4155.87%
YoY
|
-$76.17M
245.76%
YoY
|
| Cash From Investing Activities |
$1.222B
325.12%
YoY
|
$287.4M
113.05%
YoY
|
$134.9M
-104.15%
YoY
|
-$3.246B
3989.91%
YoY
|
-$79.37M
218.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$1.130M
-87.47%
YoY
|
$9.020M
-63.67%
YoY
|
$24.83M
53.53%
YoY
|
$16.17M
29.34%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$432.0K
-98.77%
YoY
|
-$35.17M
-6636.99%
YoY
|
$538.0K
-88.36%
YoY
|
$4.623M
168.47%
YoY
|
$1.722M
-39.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$581.0M
-1.37%
YoY
|
-$589.1M
-211.27%
YoY
|
$529.4M
-80.24%
YoY
|
$2.680B
464.81%
YoY
|
$474.5M
-9.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.91M
263.22%
YoY
|
-$8.784M
-250.93%
YoY
|
$5.820M
-94.24%
YoY
|
$101.1M
4.25%
YoY
|
$96.94M
43.73%
YoY
|
| Cash From Investing Activities |
$1.222B
325.12%
YoY
|
$287.4M
113.05%
YoY
|
$134.9M
-104.15%
YoY
|
-$3.246B
3989.91%
YoY
|
-$79.37M
218.82%
YoY
|
| Cash From Financing Activities |
-$581.0M
-1.37%
YoY
|
-$589.1M
-211.27%
YoY
|
$529.4M
-80.24%
YoY
|
$2.680B
464.81%
YoY
|
$474.5M
-9.06%
YoY
|
| Net Change In Cash |
$608.7M
-296.05%
YoY
|
-$310.5M
-146.33%
YoY
|
$670.1M
-244.03%
YoY
|
-$465.3M
-194.56%
YoY
|
$492.1M
-12.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.91M
263.22%
YoY
|
-$8.784M
-250.93%
YoY
|
$5.820M
-94.24%
YoY
|
$101.1M
4.25%
YoY
|
$96.94M
43.73%
YoY
|
| Capital Expenditures |
$3.316M
21.64%
YoY
|
$2.726M
-66.8%
YoY
|
$8.211M
79.16%
YoY
|
$4.583M
42.91%
YoY
|
$3.207M
12.05%
YoY
|
| Free Cash Flow |
-$35.22M
206.0%
YoY
|
-$11.51M
381.39%
YoY
|
-$2.391M
-102.48%
YoY
|
$96.47M
2.93%
YoY
|
$93.73M
45.13%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.040M
-43.02%
YoY
|
-$146.3M
78.06%
YoY
|
-$7.690M
-349.27%
YoY
|
$6.896M
769.61%
YoY
|
-$14.11M
-653.81%
YoY
|
-$82.17M
-3869.45%
YoY
|
$3.085M
-101.45%
YoY
|
$793.0K
-90.67%
YoY
|
$2.548M
-85.32%
YoY
|
$2.180M
-92.48%
YoY
|
-$212.3M
-737.2%
YoY
|
$8.496M
-72.45%
YoY
|
$17.35M
-27.32%
YoY
|
$29.01M
-22.08%
YoY
|
$33.32M
27.87%
YoY
|
$30.84M
37.94%
YoY
|
$23.88M
6.75%
YoY
|
$37.23M
20.32%
YoY
|
$26.05M
45.93%
YoY
|
| Depreciation, Depletion And Amortization |
-$351.0K
-119.35%
YoY
|
$1.885M
-1.46%
YoY
|
$3.985M
105.31%
YoY
|
$2.127M
-7.8%
YoY
|
$1.814M
-11.34%
YoY
|
$1.913M
0.68%
YoY
|
$1.941M
-4.29%
YoY
|
$2.307M
7.96%
YoY
|
$2.046M
-22.15%
YoY
|
$1.900M
-4.62%
YoY
|
$2.028M
-1.36%
YoY
|
$2.137M
5.17%
YoY
|
$2.628M
46.82%
YoY
|
$1.992M
22.96%
YoY
|
$2.056M
20.23%
YoY
|
$2.032M
17.46%
YoY
|
$1.790M
0.56%
YoY
|
$1.620M
1.89%
YoY
|
$1.710M
4.91%
YoY
|
| Cash From Operating Activities |
-$24.27M
15.09%
YoY
|
$9.175M
-35.46%
YoY
|
-$16.26M
78.21%
YoY
|
-$552.0K
-107.65%
YoY
|
-$21.09M
-39.1%
YoY
|
$14.22M
-5.85%
YoY
|
-$9.122M
-157.27%
YoY
|
$7.211M
-23.93%
YoY
|
-$34.63M
-4359.9%
YoY
|
$15.10M
-49.47%
YoY
|
$15.93M
-46.94%
YoY
|
$9.479M
-76.5%
YoY
|
$813.0K
-96.97%
YoY
|
$29.88M
1.33%
YoY
|
$30.02M
273.86%
YoY
|
$40.34M
23.67%
YoY
|
$26.80M
57.18%
YoY
|
$29.49M
32.18%
YoY
|
$8.030M
-70.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$309.0K
-15.11%
YoY
|
$620.0K
-24.94%
YoY
|
$422.0K
68.13%
YoY
|
$1.965M
52.92%
YoY
|
$364.0K
-80.92%
YoY
|
$826.0K
-77.68%
YoY
|
$251.0K
130.28%
YoY
|
$1.285M
-48.48%
YoY
|
$1.908M
231.25%
YoY
|
$3.700M
-864.46%
YoY
|
$109.0K
-104.74%
YoY
|
$2.494M
104.09%
YoY
|
$576.0K
-188.62%
YoY
|
-$484.0K
-33.7%
YoY
|
-$2.301M
91.75%
YoY
|
$1.222M
94.59%
YoY
|
-$650.0K
12.07%
YoY
|
-$730.0K
-18.89%
YoY
|
-$1.200M
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$76.99M
-112.19%
YoY
|
$210.7M
-418.63%
YoY
|
$1.031B
-461.81%
YoY
|
$59.91M
517.79%
YoY
|
$631.6M
159.14%
YoY
|
-$66.11M
-78.33%
YoY
|
-$285.1M
-280.37%
YoY
|
$9.698M
-79.13%
YoY
|
$243.7M
-171.55%
YoY
|
-$305.1M
-65.82%
YoY
|
$158.0M
-110.35%
YoY
|
$46.47M
-109.64%
YoY
|
-$340.6M
-167.93%
YoY
|
-$892.7M
-1658.55%
YoY
|
-$1.526B
312.05%
YoY
|
-$482.1M
82.32%
YoY
|
$501.4M
-532.72%
YoY
|
$57.28M
-89.42%
YoY
|
-$370.4M
55.98%
YoY
|
| Cash From Investing Activities |
-$77.30M
-112.25%
YoY
|
$210.0M
-413.77%
YoY
|
$1.031B
-461.34%
YoY
|
$57.95M
588.79%
YoY
|
$631.2M
161.04%
YoY
|
-$66.94M
-78.32%
YoY
|
-$285.3M
-280.66%
YoY
|
$8.413M
-80.87%
YoY
|
$241.8M
-170.87%
YoY
|
-$308.8M
-65.43%
YoY
|
$157.9M
-110.33%
YoY
|
$43.97M
-109.1%
YoY
|
-$341.2M
-168.13%
YoY
|
-$893.2M
-1679.53%
YoY
|
-$1.529B
311.34%
YoY
|
-$483.4M
82.35%
YoY
|
$500.8M
-529.98%
YoY
|
$56.55M
-89.54%
YoY
|
-$371.6M
56.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$566.0K
-90.87%
YoY
|
N/A
|
N/A
|
N/A
|
$6.199M
-0.14%
YoY
|
N/A
|
N/A
|
N/A
|
$6.208M
54.31%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.0K
-73.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$534.0K
-52.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.120M
18.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$526.0K
-99.92%
YoY
|
$452.1M
-272.35%
YoY
|
-$972.9M
-860.81%
YoY
|
-$59.67M
-124.28%
YoY
|
-$700.4M
-332.73%
YoY
|
-$262.3M
-240.89%
YoY
|
$127.9M
-122.64%
YoY
|
$245.8M
-59.52%
YoY
|
$301.0M
-55.68%
YoY
|
$186.2M
-81.52%
YoY
|
-$564.9M
-176.31%
YoY
|
$607.2M
140.01%
YoY
|
$679.0M
-458.98%
YoY
|
$1.008B
-470.05%
YoY
|
$740.3M
-14.43%
YoY
|
$253.0M
257.44%
YoY
|
-$189.2M
-142.4%
YoY
|
-$272.3M
-60.78%
YoY
|
$865.2M
48.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.27M
15.09%
YoY
|
$9.175M
-35.46%
YoY
|
-$16.26M
78.21%
YoY
|
-$552.0K
-107.65%
YoY
|
-$21.09M
-39.1%
YoY
|
$14.22M
-5.85%
YoY
|
-$9.122M
-157.27%
YoY
|
$7.211M
-23.93%
YoY
|
-$34.63M
-4359.9%
YoY
|
$15.10M
-49.47%
YoY
|
$15.93M
-46.94%
YoY
|
$9.479M
-76.5%
YoY
|
$813.0K
-96.97%
YoY
|
$29.88M
1.33%
YoY
|
$30.02M
273.86%
YoY
|
$40.34M
23.67%
YoY
|
$26.80M
57.18%
YoY
|
$29.49M
32.18%
YoY
|
$8.030M
-70.48%
YoY
|
| Cash From Investing Activities |
-$77.30M
-112.25%
YoY
|
$210.0M
-413.77%
YoY
|
$1.031B
-461.34%
YoY
|
$57.95M
588.79%
YoY
|
$631.2M
161.04%
YoY
|
-$66.94M
-78.32%
YoY
|
-$285.3M
-280.66%
YoY
|
$8.413M
-80.87%
YoY
|
$241.8M
-170.87%
YoY
|
-$308.8M
-65.43%
YoY
|
$157.9M
-110.33%
YoY
|
$43.97M
-109.1%
YoY
|
-$341.2M
-168.13%
YoY
|
-$893.2M
-1679.53%
YoY
|
-$1.529B
311.34%
YoY
|
-$483.4M
82.35%
YoY
|
$500.8M
-529.98%
YoY
|
$56.55M
-89.54%
YoY
|
-$371.6M
56.22%
YoY
|
| Cash From Financing Activities |
-$526.0K
-99.92%
YoY
|
$452.1M
-272.35%
YoY
|
-$972.9M
-860.81%
YoY
|
-$59.67M
-124.28%
YoY
|
-$700.4M
-332.73%
YoY
|
-$262.3M
-240.89%
YoY
|
$127.9M
-122.64%
YoY
|
$245.8M
-59.52%
YoY
|
$301.0M
-55.68%
YoY
|
$186.2M
-81.52%
YoY
|
-$564.9M
-176.31%
YoY
|
$607.2M
140.01%
YoY
|
$679.0M
-458.98%
YoY
|
$1.008B
-470.05%
YoY
|
$740.3M
-14.43%
YoY
|
$253.0M
257.44%
YoY
|
-$189.2M
-142.4%
YoY
|
-$272.3M
-60.78%
YoY
|
$865.2M
48.02%
YoY
|
| Net Change In Cash |
-$102.1M
13.08%
YoY
|
$671.4M
-313.09%
YoY
|
$41.76M
-125.07%
YoY
|
-$2.277M
-100.87%
YoY
|
-$90.29M
-117.77%
YoY
|
-$315.1M
193.08%
YoY
|
-$166.6M
-57.41%
YoY
|
$261.4M
-60.43%
YoY
|
$508.1M
50.03%
YoY
|
-$107.5M
-174.5%
YoY
|
-$391.0M
-48.42%
YoY
|
$660.6M
-447.62%
YoY
|
$338.7M
0.08%
YoY
|
$144.3M
-177.47%
YoY
|
-$758.2M
-251.15%
YoY
|
-$190.0M
17.54%
YoY
|
$338.4M
-2.4%
YoY
|
-$186.3M
41.97%
YoY
|
$501.6M
34.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.27M
15.09%
YoY
|
$9.175M
-35.46%
YoY
|
-$16.26M
78.21%
YoY
|
-$552.0K
-107.65%
YoY
|
-$21.09M
-39.1%
YoY
|
$14.22M
-5.85%
YoY
|
-$9.122M
-157.27%
YoY
|
$7.211M
-23.93%
YoY
|
-$34.63M
-4359.9%
YoY
|
$15.10M
-49.47%
YoY
|
$15.93M
-46.94%
YoY
|
$9.479M
-76.5%
YoY
|
$813.0K
-96.97%
YoY
|
$29.88M
1.33%
YoY
|
$30.02M
273.86%
YoY
|
$40.34M
23.67%
YoY
|
$26.80M
57.18%
YoY
|
$29.49M
32.18%
YoY
|
$8.030M
-70.48%
YoY
|
| Capital Expenditures |
$309.0K
-15.11%
YoY
|
$620.0K
-24.94%
YoY
|
$422.0K
68.13%
YoY
|
$1.965M
52.92%
YoY
|
$364.0K
-80.92%
YoY
|
$826.0K
-77.68%
YoY
|
$251.0K
130.28%
YoY
|
$1.285M
-48.48%
YoY
|
$1.908M
231.25%
YoY
|
$3.700M
-864.46%
YoY
|
$109.0K
-104.74%
YoY
|
$2.494M
104.09%
YoY
|
$576.0K
-188.62%
YoY
|
-$484.0K
-33.7%
YoY
|
-$2.301M
91.75%
YoY
|
$1.222M
94.59%
YoY
|
-$650.0K
12.07%
YoY
|
-$730.0K
-18.89%
YoY
|
-$1.200M
200.0%
YoY
|
| Free Cash Flow |
-$24.58M
14.58%
YoY
|
$8.555M
-36.11%
YoY
|
-$16.68M
77.94%
YoY
|
-$2.517M
-142.47%
YoY
|
-$21.45M
-41.29%
YoY
|
$13.39M
17.46%
YoY
|
-$9.373M
-159.25%
YoY
|
$5.926M
-15.16%
YoY
|
-$36.54M
-15518.14%
YoY
|
$11.40M
-62.46%
YoY
|
$15.82M
-51.06%
YoY
|
$6.985M
-82.14%
YoY
|
$237.0K
-99.14%
YoY
|
$30.37M
0.48%
YoY
|
$32.32M
250.18%
YoY
|
$39.12M
22.28%
YoY
|
$27.45M
55.7%
YoY
|
$30.22M
30.2%
YoY
|
$9.230M
-66.56%
YoY
|
Loading...