|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$221.4M
-80.5%
YoY
|
-$1.136B
-177.48%
YoY
|
$1.466B
21.57%
YoY
|
$1.206B
-1215.64%
YoY
|
-$108.1M
-76.35%
YoY
|
| Depreciation, Depletion And Amortization |
$503.6M
6.79%
YoY
|
$471.6M
5.03%
YoY
|
$449.0M
10.46%
YoY
|
$406.5M
16.38%
YoY
|
$349.3M
4.96%
YoY
|
| Cash From Operating Activities |
$632.7M
-36.28%
YoY
|
$992.9M
-23.82%
YoY
|
$1.303B
-2.71%
YoY
|
$1.340B
61.18%
YoY
|
$831.2M
8.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$1.012B
15.82%
YoY
|
-$873.4M
61.53%
YoY
|
-$540.7M
11.74%
YoY
|
-$483.9M
201.12%
YoY
|
-$160.7M
-26.52%
YoY
|
| Acquisitions |
$32.70M
-31.89%
YoY
|
$48.02M
61.87%
YoY
|
$29.66M
-11.64%
YoY
|
$33.57M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$50.07M
353.08%
YoY
|
$11.05M
-584.44%
YoY
|
-$2.281M
-145.62%
YoY
|
$5.000M
-50.5%
YoY
|
$10.10M
755.29%
YoY
|
| Cash From Investing Activities |
$52.62M
-103.37%
YoY
|
-$1.561B
39.84%
YoY
|
-$1.116B
-45.71%
YoY
|
-$2.056B
1664.0%
YoY
|
-$116.5M
-80.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$930.5M
279.36%
YoY
|
$245.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$472.8M
-162.6%
YoY
|
$755.3M
-363.93%
YoY
|
-$286.2M
-129.26%
YoY
|
$978.1M
-1348.03%
YoY
|
-$78.37M
-6.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$632.7M
-36.28%
YoY
|
$992.9M
-23.82%
YoY
|
$1.303B
-2.71%
YoY
|
$1.340B
61.18%
YoY
|
$831.2M
8.93%
YoY
|
| Cash From Investing Activities |
$52.62M
-103.37%
YoY
|
-$1.561B
39.84%
YoY
|
-$1.116B
-45.71%
YoY
|
-$2.056B
1664.0%
YoY
|
-$116.5M
-80.36%
YoY
|
| Cash From Financing Activities |
-$472.8M
-162.6%
YoY
|
$755.3M
-363.93%
YoY
|
-$286.2M
-129.26%
YoY
|
$978.1M
-1348.03%
YoY
|
-$78.37M
-6.67%
YoY
|
| Net Change In Cash |
$212.5M
13.26%
YoY
|
$187.6M
-289.92%
YoY
|
-$98.79M
-137.66%
YoY
|
$262.3M
-58.78%
YoY
|
$636.3M
641.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$632.7M
-36.28%
YoY
|
$992.9M
-23.82%
YoY
|
$1.303B
-2.71%
YoY
|
$1.340B
61.18%
YoY
|
$831.2M
8.93%
YoY
|
| Capital Expenditures |
-$1.012B
15.82%
YoY
|
-$873.4M
61.53%
YoY
|
-$540.7M
11.74%
YoY
|
-$483.9M
201.12%
YoY
|
-$160.7M
-26.52%
YoY
|
| Free Cash Flow |
$1.644B
-11.9%
YoY
|
$1.866B
1.2%
YoY
|
$1.844B
1.12%
YoY
|
$1.824B
83.85%
YoY
|
$991.9M
1.03%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$270.0M
-511.29%
YoY
|
$513.3M
654.78%
YoY
|
$181.7M
-18.19%
YoY
|
-$536.8M
-1972.91%
YoY
|
$65.65M
-104.76%
YoY
|
$68.01M
-909.97%
YoY
|
$222.1M
86.95%
YoY
|
$28.66M
-21.53%
YoY
|
-$1.378B
-223.08%
YoY
|
-$8.396M
-104.4%
YoY
|
$118.8M
-53.47%
YoY
|
$36.52M
-95.37%
YoY
|
$1.120B
1018.25%
YoY
|
$190.8M
212.81%
YoY
|
$255.3M
180.24%
YoY
|
$789.2M
-3841.07%
YoY
|
$100.1M
-185.95%
YoY
|
$61.00M
-199.09%
YoY
|
$91.10M
-154.52%
YoY
|
| Depreciation, Depletion And Amortization |
$173.3M
28.59%
YoY
|
$160.3M
22.26%
YoY
|
$145.5M
13.08%
YoY
|
$133.4M
9.38%
YoY
|
$134.8M
8.77%
YoY
|
$131.1M
8.71%
YoY
|
$128.7M
10.57%
YoY
|
$122.0M
1.67%
YoY
|
$123.9M
7.18%
YoY
|
$120.6M
6.26%
YoY
|
$116.4M
5.15%
YoY
|
$120.0M
7.14%
YoY
|
$115.6M
9.06%
YoY
|
$113.5M
17.25%
YoY
|
$110.7M
19.55%
YoY
|
$112.0M
14.99%
YoY
|
$106.0M
2.81%
YoY
|
$96.80M
-5.84%
YoY
|
$92.60M
-22.45%
YoY
|
| Cash From Operating Activities |
$29.70M
-92.23%
YoY
|
$126.1M
-67.68%
YoY
|
-$528.4M
-259.99%
YoY
|
$389.0M
81.09%
YoY
|
$382.0M
90.03%
YoY
|
$390.2M
58.12%
YoY
|
$330.3M
19.16%
YoY
|
$214.8M
-35.98%
YoY
|
$201.0M
-40.71%
YoY
|
$246.8M
-29.83%
YoY
|
$277.2M
-16.51%
YoY
|
$335.5M
-24.42%
YoY
|
$339.0M
5.57%
YoY
|
$351.7M
44.92%
YoY
|
$332.0M
67.59%
YoY
|
$443.9M
85.04%
YoY
|
$321.1M
69.18%
YoY
|
$242.7M
19.31%
YoY
|
$198.1M
0.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$154.5M
-44.66%
YoY
|
-$163.2M
-9.95%
YoY
|
-$139.9M
-52.66%
YoY
|
-$411.2M
41.46%
YoY
|
-$279.2M
69.82%
YoY
|
-$181.2M
47.68%
YoY
|
-$295.6M
94.99%
YoY
|
-$290.7M
70.7%
YoY
|
-$164.4M
21.06%
YoY
|
-$122.7M
47.83%
YoY
|
-$151.6M
104.86%
YoY
|
-$170.3M
41.45%
YoY
|
-$135.8M
-30.86%
YoY
|
-$83.00M
-10.85%
YoY
|
-$74.00M
84.54%
YoY
|
-$120.4M
233.52%
YoY
|
-$196.4M
340.36%
YoY
|
-$93.10M
133.33%
YoY
|
-$40.10M
-16.63%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.378M
-43.32%
YoY
|
N/A
|
N/A
|
N/A
|
$14.78M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$491.8M
608.1%
YoY
|
$0.00
-100.0%
YoY
|
-$371.1M
1056.03%
YoY
|
$504.3M
-160.8%
YoY
|
$69.45M
-116.76%
YoY
|
$9.085M
-17.78%
YoY
|
-$32.10M
-96.41%
YoY
|
-$829.4M
-270.94%
YoY
|
-$414.5M
49.05%
YoY
|
$11.05M
N/A
|
-$894.9M
217.12%
YoY
|
$485.2M
-153.53%
YoY
|
-$278.1M
28.1%
YoY
|
$0.00
-100.0%
YoY
|
-$282.2M
196.74%
YoY
|
-$906.4M
-848.47%
YoY
|
-$217.1M
455.24%
YoY
|
$1.350M
-86.51%
YoY
|
-$95.10M
-31.83%
YoY
|
| Cash From Investing Activities |
$337.3M
-260.76%
YoY
|
$1.065B
56.52%
YoY
|
-$511.0M
55.94%
YoY
|
$93.08M
-108.31%
YoY
|
-$209.8M
-63.75%
YoY
|
$680.4M
45.95%
YoY
|
-$327.7M
-68.69%
YoY
|
-$1.120B
-455.7%
YoY
|
-$578.9M
39.9%
YoY
|
$466.1M
1483.05%
YoY
|
-$1.047B
193.8%
YoY
|
$314.9M
-130.67%
YoY
|
-$413.8M
0.07%
YoY
|
$29.45M
-111.37%
YoY
|
-$356.2M
163.27%
YoY
|
-$1.027B
-1306.58%
YoY
|
-$413.5M
394.03%
YoY
|
-$259.0M
-1588.46%
YoY
|
-$135.3M
-27.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.078B
1186.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.71M
-113.61%
YoY
|
-$1.093B
-191.27%
YoY
|
-$241.7M
6.95%
YoY
|
-$1.130B
14382.32%
YoY
|
-$299.2M
-1292.04%
YoY
|
$1.198B
24.24%
YoY
|
-$226.0M
-132.6%
YoY
|
-$7.800M
-99.18%
YoY
|
$25.10M
543.59%
YoY
|
$964.0M
-3412.55%
YoY
|
$693.2M
-6345.05%
YoY
|
-$954.2M
3008.14%
YoY
|
$3.900M
-99.63%
YoY
|
-$29.10M
0.22%
YoY
|
-$11.10M
-11.9%
YoY
|
-$30.70M
13.7%
YoY
|
$1.049B
-7046.36%
YoY
|
-$29.04M
22.51%
YoY
|
-$12.60M
-44.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.70M
-92.23%
YoY
|
$126.1M
-67.68%
YoY
|
-$528.4M
-259.99%
YoY
|
$389.0M
81.09%
YoY
|
$382.0M
90.03%
YoY
|
$390.2M
58.12%
YoY
|
$330.3M
19.16%
YoY
|
$214.8M
-35.98%
YoY
|
$201.0M
-40.71%
YoY
|
$246.8M
-29.83%
YoY
|
$277.2M
-16.51%
YoY
|
$335.5M
-24.42%
YoY
|
$339.0M
5.57%
YoY
|
$351.7M
44.92%
YoY
|
$332.0M
67.59%
YoY
|
$443.9M
85.04%
YoY
|
$321.1M
69.18%
YoY
|
$242.7M
19.31%
YoY
|
$198.1M
0.76%
YoY
|
| Cash From Investing Activities |
$337.3M
-260.76%
YoY
|
$1.065B
56.52%
YoY
|
-$511.0M
55.94%
YoY
|
$93.08M
-108.31%
YoY
|
-$209.8M
-63.75%
YoY
|
$680.4M
45.95%
YoY
|
-$327.7M
-68.69%
YoY
|
-$1.120B
-455.7%
YoY
|
-$578.9M
39.9%
YoY
|
$466.1M
1483.05%
YoY
|
-$1.047B
193.8%
YoY
|
$314.9M
-130.67%
YoY
|
-$413.8M
0.07%
YoY
|
$29.45M
-111.37%
YoY
|
-$356.2M
163.27%
YoY
|
-$1.027B
-1306.58%
YoY
|
-$413.5M
394.03%
YoY
|
-$259.0M
-1588.46%
YoY
|
-$135.3M
-27.88%
YoY
|
| Cash From Financing Activities |
$40.71M
-113.61%
YoY
|
-$1.093B
-191.27%
YoY
|
-$241.7M
6.95%
YoY
|
-$1.130B
14382.32%
YoY
|
-$299.2M
-1292.04%
YoY
|
$1.198B
24.24%
YoY
|
-$226.0M
-132.6%
YoY
|
-$7.800M
-99.18%
YoY
|
$25.10M
543.59%
YoY
|
$964.0M
-3412.55%
YoY
|
$693.2M
-6345.05%
YoY
|
-$954.2M
3008.14%
YoY
|
$3.900M
-99.63%
YoY
|
-$29.10M
0.22%
YoY
|
-$11.10M
-11.9%
YoY
|
-$30.70M
13.7%
YoY
|
$1.049B
-7046.36%
YoY
|
-$29.04M
22.51%
YoY
|
-$12.60M
-44.0%
YoY
|
| Net Change In Cash |
$407.7M
-420.84%
YoY
|
$97.84M
-95.69%
YoY
|
-$1.281B
473.49%
YoY
|
-$647.6M
-29.08%
YoY
|
-$127.1M
-63.98%
YoY
|
$2.268B
35.26%
YoY
|
-$223.4M
193.56%
YoY
|
-$913.1M
200.56%
YoY
|
-$352.8M
397.6%
YoY
|
$1.677B
376.34%
YoY
|
-$76.10M
115.58%
YoY
|
-$303.8M
-50.49%
YoY
|
-$70.90M
-107.41%
YoY
|
$352.0M
-876.18%
YoY
|
-$35.30M
-170.32%
YoY
|
-$613.6M
-305.91%
YoY
|
$956.5M
951.1%
YoY
|
-$45.36M
-123.01%
YoY
|
$50.20M
-471.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.70M
-92.23%
YoY
|
$126.1M
-67.68%
YoY
|
-$528.4M
-259.99%
YoY
|
$389.0M
81.09%
YoY
|
$382.0M
90.03%
YoY
|
$390.2M
58.12%
YoY
|
$330.3M
19.16%
YoY
|
$214.8M
-35.98%
YoY
|
$201.0M
-40.71%
YoY
|
$246.8M
-29.83%
YoY
|
$277.2M
-16.51%
YoY
|
$335.5M
-24.42%
YoY
|
$339.0M
5.57%
YoY
|
$351.7M
44.92%
YoY
|
$332.0M
67.59%
YoY
|
$443.9M
85.04%
YoY
|
$321.1M
69.18%
YoY
|
$242.7M
19.31%
YoY
|
$198.1M
0.76%
YoY
|
| Capital Expenditures |
-$154.5M
-44.66%
YoY
|
-$163.2M
-9.95%
YoY
|
-$139.9M
-52.66%
YoY
|
-$411.2M
41.46%
YoY
|
-$279.2M
69.82%
YoY
|
-$181.2M
47.68%
YoY
|
-$295.6M
94.99%
YoY
|
-$290.7M
70.7%
YoY
|
-$164.4M
21.06%
YoY
|
-$122.7M
47.83%
YoY
|
-$151.6M
104.86%
YoY
|
-$170.3M
41.45%
YoY
|
-$135.8M
-30.86%
YoY
|
-$83.00M
-10.85%
YoY
|
-$74.00M
84.54%
YoY
|
-$120.4M
233.52%
YoY
|
-$196.4M
340.36%
YoY
|
-$93.10M
133.33%
YoY
|
-$40.10M
-16.63%
YoY
|
| Free Cash Flow |
$184.2M
-72.14%
YoY
|
$289.3M
-49.37%
YoY
|
-$388.5M
-162.07%
YoY
|
$800.2M
58.3%
YoY
|
$661.1M
80.93%
YoY
|
$571.4M
54.65%
YoY
|
$625.9M
45.97%
YoY
|
$505.5M
-0.06%
YoY
|
$365.4M
-23.04%
YoY
|
$369.5M
-15.01%
YoY
|
$428.8M
5.62%
YoY
|
$505.8M
-10.37%
YoY
|
$474.8M
-8.25%
YoY
|
$434.7M
29.46%
YoY
|
$406.0M
70.45%
YoY
|
$564.3M
104.46%
YoY
|
$517.5M
120.78%
YoY
|
$335.8M
38.01%
YoY
|
$238.2M
-2.66%
YoY
|
Loading...