|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.096B
16023.08%
YoY
|
-$13.00M
-98.09%
YoY
|
-$680.0M
1.34%
YoY
|
-$671.0M
-120.56%
YoY
|
$3.264B
9.64%
YoY
|
| Depreciation, Depletion And Amortization |
$408.0M
-4.0%
YoY
|
$425.0M
0.47%
YoY
|
$423.0M
-4.51%
YoY
|
$443.0M
6.75%
YoY
|
$415.0M
27.3%
YoY
|
| Cash From Operating Activities |
$312.0M
940.0%
YoY
|
$30.00M
-79.59%
YoY
|
$147.0M
-39.0%
YoY
|
$241.0M
-213.68%
YoY
|
-$212.0M
-172.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$108.0M
1.89%
YoY
|
$106.0M
8.16%
YoY
|
$98.00M
-13.27%
YoY
|
$113.0M
-252.7%
YoY
|
-$74.00M
25.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-101.92%
YoY
|
-$52.00M
372.73%
YoY
|
| Cash From Investing Activities |
-$108.0M
-7.69%
YoY
|
-$117.0M
-137.26%
YoY
|
$314.0M
-353.23%
YoY
|
-$124.0M
-1.59%
YoY
|
-$126.0M
80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$37.00M
-88.79%
YoY
|
$330.0M
N/A
|
$0.00
-100.0%
YoY
|
$58.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$29.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$406.0M
-385.92%
YoY
|
-$142.0M
-70.96%
YoY
|
-$489.0M
701.64%
YoY
|
-$61.00M
-135.67%
YoY
|
$171.0M
-45.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$312.0M
940.0%
YoY
|
$30.00M
-79.59%
YoY
|
$147.0M
-39.0%
YoY
|
$241.0M
-213.68%
YoY
|
-$212.0M
-172.85%
YoY
|
| Cash From Investing Activities |
-$108.0M
-7.69%
YoY
|
-$117.0M
-137.26%
YoY
|
$314.0M
-353.23%
YoY
|
-$124.0M
-1.59%
YoY
|
-$126.0M
80.0%
YoY
|
| Cash From Financing Activities |
$406.0M
-385.92%
YoY
|
-$142.0M
-70.96%
YoY
|
-$489.0M
701.64%
YoY
|
-$61.00M
-135.67%
YoY
|
$171.0M
-45.54%
YoY
|
| Net Change In Cash |
-$24.00M
-89.52%
YoY
|
-$229.0M
816.0%
YoY
|
-$25.00M
-148.08%
YoY
|
$52.00M
-131.14%
YoY
|
-$167.0M
-131.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$312.0M
940.0%
YoY
|
$30.00M
-79.59%
YoY
|
$147.0M
-39.0%
YoY
|
$241.0M
-213.68%
YoY
|
-$212.0M
-172.85%
YoY
|
| Capital Expenditures |
$108.0M
1.89%
YoY
|
$106.0M
8.16%
YoY
|
$98.00M
-13.27%
YoY
|
$113.0M
-252.7%
YoY
|
-$74.00M
25.42%
YoY
|
| Free Cash Flow |
$204.0M
-368.42%
YoY
|
-$76.00M
-255.1%
YoY
|
$49.00M
-61.72%
YoY
|
$128.0M
-192.75%
YoY
|
-$138.0M
-139.43%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$164.0M
148.48%
YoY
|
N/A
|
-$1.408B
-3374.42%
YoY
|
-$1.000M
-98.28%
YoY
|
-$66.00M
1550.0%
YoY
|
$6.000M
-83.78%
YoY
|
$43.00M
377.78%
YoY
|
-$58.00M
-91.37%
YoY
|
-$4.000M
-92.59%
YoY
|
$37.00M
-208.82%
YoY
|
$9.000M
-101.42%
YoY
|
-$672.0M
5069.23%
YoY
|
-$54.00M
-700.0%
YoY
|
-$34.00M
-112.69%
YoY
|
-$633.0M
619.32%
YoY
|
-$13.00M
-110.0%
YoY
|
$9.000M
-99.7%
YoY
|
$268.0M
892.59%
YoY
|
-$88.00M
-10.2%
YoY
|
| Depreciation, Depletion And Amortization |
$99.00M
-4.81%
YoY
|
N/A
|
$39.00M
-62.86%
YoY
|
$99.00M
-6.6%
YoY
|
$104.0M
0.97%
YoY
|
$111.0M
6.73%
YoY
|
$105.0M
-1.87%
YoY
|
$106.0M
0.95%
YoY
|
$103.0M
-3.74%
YoY
|
$104.0M
-3.7%
YoY
|
$107.0M
-2.73%
YoY
|
$105.0M
-2.78%
YoY
|
$107.0M
-8.55%
YoY
|
$108.0M
-10.0%
YoY
|
$110.0M
-7.56%
YoY
|
$108.0M
-12.2%
YoY
|
$117.0M
277.42%
YoY
|
$120.0M
90.48%
YoY
|
$119.0M
40.0%
YoY
|
| Cash From Operating Activities |
-$65.00M
-41.44%
YoY
|
N/A
|
-$85.00M
-872.73%
YoY
|
-$2.000M
-91.67%
YoY
|
-$111.0M
-331.25%
YoY
|
-$5.000M
-107.14%
YoY
|
$11.00M
-75.56%
YoY
|
-$24.00M
-220.0%
YoY
|
$48.00M
300.0%
YoY
|
$70.00M
6.06%
YoY
|
$45.00M
-13.46%
YoY
|
$20.00M
-45.95%
YoY
|
$12.00M
-86.05%
YoY
|
$66.00M
164.0%
YoY
|
$52.00M
-37.35%
YoY
|
$37.00M
-31.48%
YoY
|
$86.00M
-120.77%
YoY
|
$25.00M
-84.94%
YoY
|
$83.00M
15.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00M
-37.04%
YoY
|
N/A
|
N/A
|
-$25.00M
-3.85%
YoY
|
$27.00M
0.0%
YoY
|
-$35.00M
34.62%
YoY
|
-$25.00M
4.17%
YoY
|
-$26.00M
18.18%
YoY
|
$27.00M
3.85%
YoY
|
-$26.00M
-10.34%
YoY
|
-$24.00M
-35.14%
YoY
|
-$22.00M
-15.38%
YoY
|
$26.00M
23.81%
YoY
|
-$29.00M
16.0%
YoY
|
-$37.00M
105.56%
YoY
|
-$26.00M
62.5%
YoY
|
$21.00M
61.54%
YoY
|
-$25.00M
47.06%
YoY
|
-$18.00M
125.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$80.00M
N/A
|
N/A
|
N/A
|
-$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$118.0M
-1280.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00M
-135.71%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$28.00M
-58.21%
YoY
|
$28.00M
-1033.33%
YoY
|
| Cash From Investing Activities |
-$17.00M
-37.04%
YoY
|
N/A
|
-$28.00M
12.0%
YoY
|
-$25.00M
-3.85%
YoY
|
-$27.00M
0.0%
YoY
|
-$39.00M
50.0%
YoY
|
-$25.00M
-126.6%
YoY
|
-$26.00M
18.18%
YoY
|
-$27.00M
-110.07%
YoY
|
-$26.00M
-10.34%
YoY
|
$94.00M
-300.0%
YoY
|
-$22.00M
-15.38%
YoY
|
$268.0M
-1318.18%
YoY
|
-$29.00M
-1066.67%
YoY
|
-$47.00M
-570.0%
YoY
|
-$26.00M
-83.23%
YoY
|
-$22.00M
69.23%
YoY
|
$3.000M
-94.0%
YoY
|
$10.00M
-190.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
3471.43%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.00M
-1180.0%
YoY
|
N/A
|
$10.00M
-155.56%
YoY
|
-$3.000M
-97.06%
YoY
|
-$5.000M
-16.67%
YoY
|
-$16.00M
-75.0%
YoY
|
-$18.00M
-138.3%
YoY
|
-$102.0M
-49.25%
YoY
|
-$6.000M
-97.79%
YoY
|
-$64.00M
540.0%
YoY
|
$47.00M
-491.67%
YoY
|
-$201.0M
857.14%
YoY
|
-$271.0M
1405.56%
YoY
|
-$10.00M
-9.09%
YoY
|
-$12.00M
-104.07%
YoY
|
-$21.00M
90.91%
YoY
|
-$18.00M
-82.35%
YoY
|
-$11.00M
-84.93%
YoY
|
$295.0M
-380.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.00M
-41.44%
YoY
|
N/A
|
-$85.00M
-872.73%
YoY
|
-$2.000M
-91.67%
YoY
|
-$111.0M
-331.25%
YoY
|
-$5.000M
-107.14%
YoY
|
$11.00M
-75.56%
YoY
|
-$24.00M
-220.0%
YoY
|
$48.00M
300.0%
YoY
|
$70.00M
6.06%
YoY
|
$45.00M
-13.46%
YoY
|
$20.00M
-45.95%
YoY
|
$12.00M
-86.05%
YoY
|
$66.00M
164.0%
YoY
|
$52.00M
-37.35%
YoY
|
$37.00M
-31.48%
YoY
|
$86.00M
-120.77%
YoY
|
$25.00M
-84.94%
YoY
|
$83.00M
15.28%
YoY
|
| Cash From Investing Activities |
-$17.00M
-37.04%
YoY
|
N/A
|
-$28.00M
12.0%
YoY
|
-$25.00M
-3.85%
YoY
|
-$27.00M
0.0%
YoY
|
-$39.00M
50.0%
YoY
|
-$25.00M
-126.6%
YoY
|
-$26.00M
18.18%
YoY
|
-$27.00M
-110.07%
YoY
|
-$26.00M
-10.34%
YoY
|
$94.00M
-300.0%
YoY
|
-$22.00M
-15.38%
YoY
|
$268.0M
-1318.18%
YoY
|
-$29.00M
-1066.67%
YoY
|
-$47.00M
-570.0%
YoY
|
-$26.00M
-83.23%
YoY
|
-$22.00M
69.23%
YoY
|
$3.000M
-94.0%
YoY
|
$10.00M
-190.91%
YoY
|
| Cash From Financing Activities |
$54.00M
-1180.0%
YoY
|
N/A
|
$10.00M
-155.56%
YoY
|
-$3.000M
-97.06%
YoY
|
-$5.000M
-16.67%
YoY
|
-$16.00M
-75.0%
YoY
|
-$18.00M
-138.3%
YoY
|
-$102.0M
-49.25%
YoY
|
-$6.000M
-97.79%
YoY
|
-$64.00M
540.0%
YoY
|
$47.00M
-491.67%
YoY
|
-$201.0M
857.14%
YoY
|
-$271.0M
1405.56%
YoY
|
-$10.00M
-9.09%
YoY
|
-$12.00M
-104.07%
YoY
|
-$21.00M
90.91%
YoY
|
-$18.00M
-82.35%
YoY
|
-$11.00M
-84.93%
YoY
|
$295.0M
-380.95%
YoY
|
| Net Change In Cash |
-$26.00M
-81.94%
YoY
|
N/A
|
-$103.0M
221.88%
YoY
|
-$30.00M
-80.26%
YoY
|
-$144.0M
-700.0%
YoY
|
-$60.00M
200.0%
YoY
|
-$32.00M
-117.2%
YoY
|
-$152.0M
-25.12%
YoY
|
$24.00M
71.43%
YoY
|
-$20.00M
-174.07%
YoY
|
$186.0M
-2757.14%
YoY
|
-$203.0M
1930.0%
YoY
|
$14.00M
-67.44%
YoY
|
$27.00M
58.82%
YoY
|
-$7.000M
-101.8%
YoY
|
-$10.00M
-91.07%
YoY
|
$43.00M
-108.1%
YoY
|
$17.00M
-88.11%
YoY
|
$388.0M
-981.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.00M
-41.44%
YoY
|
N/A
|
-$85.00M
-872.73%
YoY
|
-$2.000M
-91.67%
YoY
|
-$111.0M
-331.25%
YoY
|
-$5.000M
-107.14%
YoY
|
$11.00M
-75.56%
YoY
|
-$24.00M
-220.0%
YoY
|
$48.00M
300.0%
YoY
|
$70.00M
6.06%
YoY
|
$45.00M
-13.46%
YoY
|
$20.00M
-45.95%
YoY
|
$12.00M
-86.05%
YoY
|
$66.00M
164.0%
YoY
|
$52.00M
-37.35%
YoY
|
$37.00M
-31.48%
YoY
|
$86.00M
-120.77%
YoY
|
$25.00M
-84.94%
YoY
|
$83.00M
15.28%
YoY
|
| Capital Expenditures |
$17.00M
-37.04%
YoY
|
N/A
|
N/A
|
-$25.00M
-3.85%
YoY
|
$27.00M
0.0%
YoY
|
-$35.00M
34.62%
YoY
|
-$25.00M
4.17%
YoY
|
-$26.00M
18.18%
YoY
|
$27.00M
3.85%
YoY
|
-$26.00M
-10.34%
YoY
|
-$24.00M
-35.14%
YoY
|
-$22.00M
-15.38%
YoY
|
$26.00M
23.81%
YoY
|
-$29.00M
16.0%
YoY
|
-$37.00M
105.56%
YoY
|
-$26.00M
62.5%
YoY
|
$21.00M
61.54%
YoY
|
-$25.00M
47.06%
YoY
|
-$18.00M
125.0%
YoY
|
| Free Cash Flow |
-$82.00M
-40.58%
YoY
|
N/A
|
N/A
|
$23.00M
1050.0%
YoY
|
-$138.0M
-757.14%
YoY
|
$30.00M
-68.75%
YoY
|
$36.00M
-47.83%
YoY
|
$2.000M
-95.24%
YoY
|
$21.00M
-250.0%
YoY
|
$96.00M
1.05%
YoY
|
$69.00M
-22.47%
YoY
|
$42.00M
-33.33%
YoY
|
-$14.00M
-121.54%
YoY
|
$95.00M
90.0%
YoY
|
$89.00M
-11.88%
YoY
|
$63.00M
-10.0%
YoY
|
$65.00M
-115.22%
YoY
|
$50.00M
-72.68%
YoY
|
$101.0M
26.25%
YoY
|
Loading...