|
Concept
|
2014 | 2013 | 2012 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$109.4K
-102.24%
YoY
|
$4.877M
96.19%
YoY
|
$2.486M
N/A
|
| Depreciation, Depletion And Amortization |
$36.87K
5.49%
YoY
|
$34.95K
263.68%
YoY
|
$9.610K
N/A
|
| Cash From Operating Activities |
-$55.73K
-101.39%
YoY
|
$4.003M
557.71%
YoY
|
$608.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$10.42K
-93.67%
YoY
|
$164.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.326M
986277.78%
YoY
|
-$540.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.326M
48498.91%
YoY
|
-$10.96K
-93.34%
YoY
|
-$164.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$243.0K
-11.79%
YoY
|
$275.5K
-65.06%
YoY
|
$788.5K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$55.73K
-101.39%
YoY
|
$4.003M
557.71%
YoY
|
$608.7K
N/A
|
| Cash From Investing Activities |
-$5.326M
48498.91%
YoY
|
-$10.96K
-93.34%
YoY
|
-$164.6K
N/A
|
| Cash From Financing Activities |
$243.0K
-11.79%
YoY
|
$275.5K
-65.06%
YoY
|
$788.5K
N/A
|
| Net Change In Cash |
-$5.139M
-220.41%
YoY
|
$4.268M
246.23%
YoY
|
$1.233M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.73K
-101.39%
YoY
|
$4.003M
557.71%
YoY
|
$608.7K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$10.42K
-93.67%
YoY
|
$164.6K
N/A
|
| Free Cash Flow |
-$55.73K
-101.4%
YoY
|
$3.993M
799.06%
YoY
|
$444.1K
N/A
|
|
Concept
|
2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$77.89K
-41.14%
YoY
|
$80.32K
-93.68%
YoY
|
-$18.90K
-101.64%
YoY
|
-$35.81K
-102.8%
YoY
|
-$132.3K
-111.31%
YoY
|
$1.270M
29.59%
YoY
|
$1.150M
-7.26%
YoY
|
$1.280M
287.88%
YoY
|
$1.170M
-1771.43%
YoY
|
$980.0K
N/A
|
$1.240M
N/A
|
$330.0K
N/A
|
| Depreciation, Depletion And Amortization |
$9.120K
44.08%
YoY
|
$12.19K
N/A
|
$9.210K
-7.9%
YoY
|
$9.140K
-8.6%
YoY
|
$6.330K
-36.7%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$1.566M
-1469.04%
YoY
|
$198.5K
-88.46%
YoY
|
$5.071M
247.3%
YoY
|
-$5.210M
-483.12%
YoY
|
-$114.4K
-78.81%
YoY
|
$1.720M
-223.74%
YoY
|
$1.460M
-7.59%
YoY
|
$1.360M
177.55%
YoY
|
-$540.0K
671.43%
YoY
|
-$1.390M
N/A
|
$1.580M
N/A
|
$490.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$10.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$40.00K
N/A
|
$80.00K
N/A
|
$40.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$49.91K
-99.03%
YoY
|
-$208.7K
-111.34%
YoY
|
-$5.118M
178.14%
YoY
|
N/A
|
-$5.172M
N/A
|
$1.840M
4500.0%
YoY
|
-$1.840M
4500.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
-$40.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.91K
-99.03%
YoY
|
-$208.7K
-111.4%
YoY
|
-$5.118M
178.14%
YoY
|
$5.172M
N/A
|
-$5.172M
N/A
|
$1.830M
N/A
|
-$1.840M
1433.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$120.0K
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$118.0K
11.79%
YoY
|
$22.05K
-144.1%
YoY
|
$38.93K
-56.74%
YoY
|
$76.51K
-30.45%
YoY
|
$105.5K
-18.82%
YoY
|
-$50.00K
-135.71%
YoY
|
$90.00K
-70.97%
YoY
|
$110.0K
-52.17%
YoY
|
$130.0K
18.18%
YoY
|
$140.0K
N/A
|
$310.0K
N/A
|
$230.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.566M
-1469.04%
YoY
|
$198.5K
-88.46%
YoY
|
$5.071M
247.3%
YoY
|
-$5.210M
-483.12%
YoY
|
-$114.4K
-78.81%
YoY
|
$1.720M
-223.74%
YoY
|
$1.460M
-7.59%
YoY
|
$1.360M
177.55%
YoY
|
-$540.0K
671.43%
YoY
|
-$1.390M
N/A
|
$1.580M
N/A
|
$490.0K
N/A
|
| Cash From Investing Activities |
-$49.91K
-99.03%
YoY
|
-$208.7K
-111.4%
YoY
|
-$5.118M
178.14%
YoY
|
$5.172M
N/A
|
-$5.172M
N/A
|
$1.830M
N/A
|
-$1.840M
1433.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$120.0K
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$118.0K
11.79%
YoY
|
$22.05K
-144.1%
YoY
|
$38.93K
-56.74%
YoY
|
$76.51K
-30.45%
YoY
|
$105.5K
-18.82%
YoY
|
-$50.00K
-135.71%
YoY
|
$90.00K
-70.97%
YoY
|
$110.0K
-52.17%
YoY
|
$130.0K
18.18%
YoY
|
$140.0K
N/A
|
$310.0K
N/A
|
$230.0K
N/A
|
| Net Change In Cash |
$1.634M
-131.55%
YoY
|
$11.83K
-99.66%
YoY
|
-$8.230K
-97.16%
YoY
|
$37.64K
-97.44%
YoY
|
-$5.180M
1163.51%
YoY
|
$3.500M
-380.0%
YoY
|
-$290.0K
-116.38%
YoY
|
$1.470M
107.04%
YoY
|
-$410.0K
-4200.0%
YoY
|
-$1.250M
N/A
|
$1.770M
N/A
|
$710.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.566M
-1469.04%
YoY
|
$198.5K
-88.46%
YoY
|
$5.071M
247.3%
YoY
|
-$5.210M
-483.12%
YoY
|
-$114.4K
-78.81%
YoY
|
$1.720M
-223.74%
YoY
|
$1.460M
-7.59%
YoY
|
$1.360M
177.55%
YoY
|
-$540.0K
671.43%
YoY
|
-$1.390M
N/A
|
$1.580M
N/A
|
$490.0K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$10.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$40.00K
N/A
|
$80.00K
N/A
|
$40.00K
N/A
|
| Free Cash Flow |
N/A
|
$198.5K
-88.39%
YoY
|
$5.071M
247.3%
YoY
|
-$5.210M
-483.12%
YoY
|
N/A
|
$1.710M
-219.58%
YoY
|
$1.460M
-2.67%
YoY
|
$1.360M
202.22%
YoY
|
-$540.0K
671.43%
YoY
|
-$1.430M
N/A
|
$1.500M
N/A
|
$450.0K
N/A
|
Loading...