|
Concept
|
2014 | 2013 | 2012 |
|---|---|---|---|
| Revenue |
$1.706M
-93.57%
YoY
|
$26.56M
567.46%
YoY
|
$3.979M
N/A
|
| Cost Of Revenue |
$1.714M
-91.38%
YoY
|
$19.90M
13847.76%
YoY
|
$142.7K
N/A
|
| Gross Profit |
-$7.920K
-100.12%
YoY
|
$6.660M
73.62%
YoY
|
$3.836M
N/A
|
| Selling, General & Admin |
$368.1K
-52.02%
YoY
|
$767.2K
26.82%
YoY
|
$605.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$36.87K
5.49%
YoY
|
$34.95K
263.68%
YoY
|
$9.610K
N/A
|
| Operating Expenses |
$368.1K
-52.02%
YoY
|
$767.2K
26.82%
YoY
|
$605.0K
N/A
|
| Operating Profit |
-$376.0K
-106.38%
YoY
|
$5.893M
82.38%
YoY
|
$3.231M
N/A
|
| Interest Expense |
$206.2K
6864.53%
YoY
|
$2.960K
-106.46%
YoY
|
-$45.85K
N/A
|
| Other Income/Expense, Net |
$58.24K
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$111.7K
-101.89%
YoY
|
$5.896M
85.1%
YoY
|
$3.185M
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
$919.5K
31.44%
YoY
|
$699.6K
N/A
|
| Net Earnings |
-$109.4K
-102.24%
YoY
|
$4.877M
96.19%
YoY
|
$2.486M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-102.24%
YoY
|
$0.19
867.2%
YoY
|
$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$1.706M
-92.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.53M
1173.96%
YoY
|
$1.660M
-2.92%
YoY
|
$1.680M
194.74%
YoY
|
$1.680M
N/A
|
$1.690M
N/A
|
$1.710M
N/A
|
$570.0K
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$1.714M
-91.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.80M
-99100.0%
YoY
|
$40.00K
-60.0%
YoY
|
$20.00K
-66.67%
YoY
|
$30.00K
N/A
|
-$20.00K
N/A
|
$100.0K
N/A
|
$60.00K
N/A
|
| Gross Profit |
$0.00
N/A
|
-$7.920K
-100.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.730M
1.17%
YoY
|
$1.620M
0.62%
YoY
|
$1.660M
225.49%
YoY
|
$1.650M
N/A
|
$1.710M
N/A
|
$1.610M
N/A
|
$510.0K
N/A
|
| Selling, General & Admin |
$129.5K
-4.34%
YoY
|
$40.25K
-81.7%
YoY
|
$70.76K
-66.3%
YoY
|
$121.7K
-28.39%
YoY
|
$135.4K
-20.37%
YoY
|
$220.0K
-31.25%
YoY
|
$210.0K
75.0%
YoY
|
$170.0K
54.55%
YoY
|
$170.0K
142.86%
YoY
|
$320.0K
N/A
|
$120.0K
N/A
|
$110.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.120K
44.08%
YoY
|
$12.19K
N/A
|
$9.210K
-7.9%
YoY
|
$9.140K
-8.6%
YoY
|
$6.330K
-36.7%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$129.5K
-4.34%
YoY
|
$40.25K
-81.7%
YoY
|
$70.76K
-66.3%
YoY
|
$121.7K
-28.39%
YoY
|
$135.4K
-20.37%
YoY
|
$220.0K
-31.25%
YoY
|
$210.0K
75.0%
YoY
|
$170.0K
54.55%
YoY
|
$170.0K
142.86%
YoY
|
$320.0K
N/A
|
$120.0K
N/A
|
$110.0K
N/A
|
| Operating Profit |
-$129.5K
-4.34%
YoY
|
-$48.17K
-103.19%
YoY
|
-$70.76K
-105.02%
YoY
|
-$121.7K
-108.17%
YoY
|
-$135.4K
-109.15%
YoY
|
$1.510M
8.63%
YoY
|
$1.410M
-5.37%
YoY
|
$1.490M
272.5%
YoY
|
$1.480M
-2214.29%
YoY
|
$1.390M
N/A
|
$1.490M
N/A
|
$400.0K
N/A
|
| Interest Expense |
$50.02K
15057.58%
YoY
|
$68.02K
580.2%
YoY
|
$51.87K
-618.7%
YoY
|
$85.93K
114.83%
YoY
|
$330.00
-100.83%
YoY
|
$10.00K
-120.0%
YoY
|
-$10.00K
N/A
|
$40.00K
N/A
|
-$40.00K
N/A
|
-$50.00K
N/A
|
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
$58.24K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$79.48K
-41.14%
YoY
|
$78.09K
-94.86%
YoY
|
-$18.90K
-101.34%
YoY
|
-$35.81K
-102.34%
YoY
|
-$135.0K
-109.38%
YoY
|
$1.520M
12.59%
YoY
|
$1.410M
-6.0%
YoY
|
$1.530M
282.5%
YoY
|
$1.440M
-2157.14%
YoY
|
$1.350M
N/A
|
$1.500M
N/A
|
$400.0K
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
-62.16%
YoY
|
$260.0K
0.0%
YoY
|
$250.0K
257.14%
YoY
|
$260.0K
N/A
|
$370.0K
N/A
|
$260.0K
N/A
|
$70.00K
N/A
|
| Net Earnings |
-$77.89K
-41.14%
YoY
|
$80.32K
-93.68%
YoY
|
-$18.90K
-101.64%
YoY
|
-$35.81K
-102.8%
YoY
|
-$132.3K
-111.31%
YoY
|
$1.270M
29.59%
YoY
|
$1.150M
-7.26%
YoY
|
$1.280M
287.88%
YoY
|
$1.170M
-1771.43%
YoY
|
$980.0K
N/A
|
$1.240M
N/A
|
$330.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-41.11%
YoY
|
$0.00
-93.64%
YoY
|
$0.00
-107.5%
YoY
|
$0.00
-114.2%
YoY
|
-$0.01
-152.3%
YoY
|
$0.05
400.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
N/A
|
$0.01
N/A
|
$0.01
N/A
|
$0.01
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
