|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.841M
-135.71%
YoY
|
-$5.156M
-27.82%
YoY
|
-$7.144M
61.11%
YoY
|
-$4.434M
-38.76%
YoY
|
-$7.241M
-26.9%
YoY
|
| Depreciation, Depletion And Amortization |
$88.86K
-0.4%
YoY
|
$89.22K
94.08%
YoY
|
$45.97K
226.26%
YoY
|
$14.09K
-42.79%
YoY
|
$24.63K
-26.96%
YoY
|
| Cash From Operating Activities |
-$1.602M
1.09%
YoY
|
-$1.585M
-12.29%
YoY
|
-$1.807M
1.35%
YoY
|
-$1.783M
35.72%
YoY
|
-$1.314M
-33.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$114.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.052M
73566.0%
YoY
|
$5.500K
-98.18%
YoY
|
$301.9K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$3.937M
71479.27%
YoY
|
$5.500K
-98.18%
YoY
|
$301.9K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$275.0K
N/A
|
N/A
N/A
|
$550.0K
N/A
|
N/A
N/A
|
$926.2K
-36.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.695M
-246.57%
YoY
|
$1.157M
-32.03%
YoY
|
$1.702M
-16.14%
YoY
|
$2.029M
60.75%
YoY
|
$1.262M
-32.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.602M
1.09%
YoY
|
-$1.585M
-12.29%
YoY
|
-$1.807M
1.35%
YoY
|
-$1.783M
35.72%
YoY
|
-$1.314M
-33.24%
YoY
|
| Cash From Investing Activities |
$3.937M
71479.27%
YoY
|
$5.500K
-98.18%
YoY
|
$301.9K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.695M
-246.57%
YoY
|
$1.157M
-32.03%
YoY
|
$1.702M
-16.14%
YoY
|
$2.029M
60.75%
YoY
|
$1.262M
-32.22%
YoY
|
| Net Change In Cash |
$639.4K
-251.22%
YoY
|
-$422.8K
-315.18%
YoY
|
$196.5K
N/A
|
$0.00
-100.0%
YoY
|
-$51.35K
-162.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.602M
1.09%
YoY
|
-$1.585M
-12.29%
YoY
|
-$1.807M
1.35%
YoY
|
-$1.783M
35.72%
YoY
|
-$1.314M
-33.24%
YoY
|
| Capital Expenditures |
$114.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.717M
8.33%
YoY
|
-$1.585M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$672.7K
310.03%
YoY
|
-$246.0K
-106.52%
YoY
|
-$317.2K
-56.14%
YoY
|
-$1.012M
-21.48%
YoY
|
-$164.1K
-82.66%
YoY
|
$3.774M
-473.93%
YoY
|
-$723.1K
-62.33%
YoY
|
-$1.288M
9.5%
YoY
|
-$946.4K
80.29%
YoY
|
-$1.009M
74.32%
YoY
|
-$1.919M
-60.54%
YoY
|
-$1.176M
-35.17%
YoY
|
-$524.9K
-209.27%
YoY
|
-$579.0K
-63.63%
YoY
|
-$4.864M
222.48%
YoY
|
-$1.815M
28.03%
YoY
|
$480.4K
-126.66%
YoY
|
-$1.592M
-4.18%
YoY
|
-$1.508M
-36.1%
YoY
|
| Depreciation, Depletion And Amortization |
$26.08K
30.4%
YoY
|
$24.51K
19.3%
YoY
|
$24.51K
17.55%
YoY
|
$28.86K
37.49%
YoY
|
$20.00K
-11.36%
YoY
|
$20.55K
-9.71%
YoY
|
$20.85K
-8.99%
YoY
|
$20.99K
73.61%
YoY
|
$22.56K
-22.03%
YoY
|
$22.76K
820.51%
YoY
|
$22.91K
827.53%
YoY
|
$12.09K
309.83%
YoY
|
$28.94K
992.08%
YoY
|
$2.472K
-34.43%
YoY
|
$2.470K
-47.67%
YoY
|
$2.950K
-45.57%
YoY
|
$2.650K
-58.2%
YoY
|
$3.770K
-40.91%
YoY
|
$4.720K
-27.27%
YoY
|
| Cash From Operating Activities |
-$324.5K
1.4%
YoY
|
-$160.8K
-74.15%
YoY
|
-$651.2K
123.81%
YoY
|
-$372.2K
-7.36%
YoY
|
-$320.0K
-16.61%
YoY
|
-$622.0K
110.43%
YoY
|
-$291.0K
-42.24%
YoY
|
-$401.8K
-22.49%
YoY
|
-$383.7K
-22.75%
YoY
|
-$295.6K
-22.05%
YoY
|
-$503.8K
22.06%
YoY
|
-$518.4K
-20.27%
YoY
|
-$496.7K
3.12%
YoY
|
-$379.2K
8.39%
YoY
|
-$412.7K
37.0%
YoY
|
-$650.2K
61.03%
YoY
|
-$481.7K
73.6%
YoY
|
-$349.9K
20.88%
YoY
|
-$301.3K
-12.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.16K
-61.67%
YoY
|
N/A
|
N/A
|
$4.770K
N/A
|
$110.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$11.63K
111.45%
YoY
|
$0.00
N/A
|
$4.043M
N/A
|
N/A
|
$5.500K
-57.69%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$13.00K
N/A
|
$288.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$42.16K
-61.67%
YoY
|
N/A
|
N/A
|
$6.860K
24.73%
YoY
|
-$110.0K
N/A
|
$4.043M
N/A
|
N/A
|
$5.500K
-57.69%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$13.00K
N/A
|
$288.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
-62.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$805.2K
144.01%
YoY
|
$201.0K
N/A
|
$360.0K
1775.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$192.0K
219.97%
YoY
|
$159.3K
-108.0%
YoY
|
$112.6K
-59.32%
YoY
|
-$35.27K
-110.35%
YoY
|
$60.00K
-79.44%
YoY
|
-$1.992M
-638.34%
YoY
|
$276.9K
79.81%
YoY
|
$340.8K
-48.12%
YoY
|
$291.8K
-1.0%
YoY
|
$370.0K
-25.99%
YoY
|
$154.0K
-38.41%
YoY
|
$656.9K
-17.88%
YoY
|
$294.7K
-28.47%
YoY
|
$500.0K
22.79%
YoY
|
$250.0K
-39.02%
YoY
|
$800.0K
110.8%
YoY
|
$412.0K
18.85%
YoY
|
$407.2K
29.27%
YoY
|
$410.0K
85.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$324.5K
1.4%
YoY
|
-$160.8K
-74.15%
YoY
|
-$651.2K
123.81%
YoY
|
-$372.2K
-7.36%
YoY
|
-$320.0K
-16.61%
YoY
|
-$622.0K
110.43%
YoY
|
-$291.0K
-42.24%
YoY
|
-$401.8K
-22.49%
YoY
|
-$383.7K
-22.75%
YoY
|
-$295.6K
-22.05%
YoY
|
-$503.8K
22.06%
YoY
|
-$518.4K
-20.27%
YoY
|
-$496.7K
3.12%
YoY
|
-$379.2K
8.39%
YoY
|
-$412.7K
37.0%
YoY
|
-$650.2K
61.03%
YoY
|
-$481.7K
73.6%
YoY
|
-$349.9K
20.88%
YoY
|
-$301.3K
-12.17%
YoY
|
| Cash From Investing Activities |
-$42.16K
-61.67%
YoY
|
N/A
|
N/A
|
$6.860K
24.73%
YoY
|
-$110.0K
N/A
|
$4.043M
N/A
|
N/A
|
$5.500K
-57.69%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$13.00K
N/A
|
$288.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$192.0K
219.97%
YoY
|
$159.3K
-108.0%
YoY
|
$112.6K
-59.32%
YoY
|
-$35.27K
-110.35%
YoY
|
$60.00K
-79.44%
YoY
|
-$1.992M
-638.34%
YoY
|
$276.9K
79.81%
YoY
|
$340.8K
-48.12%
YoY
|
$291.8K
-1.0%
YoY
|
$370.0K
-25.99%
YoY
|
$154.0K
-38.41%
YoY
|
$656.9K
-17.88%
YoY
|
$294.7K
-28.47%
YoY
|
$500.0K
22.79%
YoY
|
$250.0K
-39.02%
YoY
|
$800.0K
110.8%
YoY
|
$412.0K
18.85%
YoY
|
$407.2K
29.27%
YoY
|
$410.0K
85.36%
YoY
|
| Net Change In Cash |
-$174.6K
-52.8%
YoY
|
-$1.540K
-100.11%
YoY
|
-$538.6K
3717.95%
YoY
|
-$400.6K
622.12%
YoY
|
-$370.0K
302.26%
YoY
|
$1.429M
1819.05%
YoY
|
-$14.11K
-95.97%
YoY
|
-$55.48K
-136.6%
YoY
|
-$91.98K
-205.87%
YoY
|
$74.44K
-38.36%
YoY
|
-$349.8K
114.95%
YoY
|
$151.6K
1.17%
YoY
|
$86.88K
-224.7%
YoY
|
$120.8K
110.69%
YoY
|
-$162.7K
-249.66%
YoY
|
$149.8K
-717.26%
YoY
|
-$69.67K
-200.68%
YoY
|
$57.32K
124.26%
YoY
|
$108.7K
-189.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$324.5K
1.4%
YoY
|
-$160.8K
-74.15%
YoY
|
-$651.2K
123.81%
YoY
|
-$372.2K
-7.36%
YoY
|
-$320.0K
-16.61%
YoY
|
-$622.0K
110.43%
YoY
|
-$291.0K
-42.24%
YoY
|
-$401.8K
-22.49%
YoY
|
-$383.7K
-22.75%
YoY
|
-$295.6K
-22.05%
YoY
|
-$503.8K
22.06%
YoY
|
-$518.4K
-20.27%
YoY
|
-$496.7K
3.12%
YoY
|
-$379.2K
8.39%
YoY
|
-$412.7K
37.0%
YoY
|
-$650.2K
61.03%
YoY
|
-$481.7K
73.6%
YoY
|
-$349.9K
20.88%
YoY
|
-$301.3K
-12.17%
YoY
|
| Capital Expenditures |
$42.16K
-61.67%
YoY
|
N/A
|
N/A
|
$4.770K
N/A
|
$110.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$366.6K
-14.74%
YoY
|
N/A
|
N/A
|
-$377.0K
N/A
|
-$430.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...