|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$2.488M
11.46%
YoY
|
$2.233M
51.18%
YoY
|
$1.477M
165.68%
YoY
|
$555.9K
-7.76%
YoY
|
$602.6K
57.66%
YoY
|
| Cost Of Revenue |
$1.181M
23.74%
YoY
|
$954.4K
45.2%
YoY
|
$657.3K
171.04%
YoY
|
$242.5K
98.83%
YoY
|
$122.0K
46.28%
YoY
|
| Gross Profit |
$1.308M
2.29%
YoY
|
$1.278M
55.97%
YoY
|
$819.5K
161.54%
YoY
|
$313.4K
-34.81%
YoY
|
$480.7K
60.83%
YoY
|
| Selling, General & Admin |
$3.265M
-26.32%
YoY
|
$4.432M
-43.24%
YoY
|
$7.809M
64.07%
YoY
|
$4.760M
-29.84%
YoY
|
$6.784M
-27.13%
YoY
|
| Research & Development |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.250K
-119.54%
YoY
|
$16.63K
-46.46%
YoY
|
$31.06K
-87.97%
YoY
|
| Depreciation & Amortization |
$88.86K
-0.4%
YoY
|
$89.22K
94.08%
YoY
|
$45.97K
226.26%
YoY
|
$14.09K
-42.79%
YoY
|
$24.63K
-26.96%
YoY
|
| Operating Expenses |
$3.304M
-26.1%
YoY
|
$4.471M
-42.9%
YoY
|
$7.830M
63.45%
YoY
|
$4.790M
-29.96%
YoY
|
$6.839M
-28.51%
YoY
|
| Operating Profit |
-$1.996M
-37.47%
YoY
|
-$3.192M
-54.46%
YoY
|
-$7.010M
56.58%
YoY
|
-$4.477M
-29.59%
YoY
|
-$6.359M
-31.39%
YoY
|
| Interest Expense |
-$475.4K
-129.53%
YoY
|
$1.610M
-669.01%
YoY
|
-$283.0K
-66.39%
YoY
|
-$841.8K
-7.81%
YoY
|
-$913.1K
1618.37%
YoY
|
| Other Income/Expense, Net |
-$168.6K
N/A
|
$0.00
-100.0%
YoY
|
$67.78K
931.66%
YoY
|
$6.570K
N/A
|
N/A
|
| Pretax Income |
$1.887M
-136.59%
YoY
|
-$5.156M
-27.67%
YoY
|
-$7.129M
60.76%
YoY
|
-$4.434M
-38.76%
YoY
|
-$7.241M
-26.9%
YoY
|
| Income Tax |
$396.2K
-136.65%
YoY
|
-$1.081M
-27.78%
YoY
|
-$1.497M
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.841M
-135.71%
YoY
|
-$5.156M
-27.82%
YoY
|
-$7.144M
61.11%
YoY
|
-$4.434M
-38.76%
YoY
|
-$7.241M
-26.9%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.02
-60.0%
YoY
|
-$0.05
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-118.8%
YoY
|
-$0.02
-100.0%
YoY
|
-$28.09K
9.59%
YoY
|
-$25.64K
-66.64%
YoY
|
-$76.84K
-46.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
490.1M shares
59.07%
YoY
|
308.1M shares
21.16%
YoY
|
254.3M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.525B shares
719.36%
YoY
|
308.1M shares
21.16%
YoY
|
254.3M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$659.9K
-18.93%
YoY
|
$863.5K
108.56%
YoY
|
$936.8K
81.83%
YoY
|
$745.3K
22.59%
YoY
|
$814.0K
41.89%
YoY
|
$414.1K
-23.38%
YoY
|
$515.2K
0.88%
YoY
|
$607.9K
18.51%
YoY
|
$573.6K
-14.95%
YoY
|
$540.4K
304.25%
YoY
|
$510.7K
228.11%
YoY
|
$513.0K
157.67%
YoY
|
$674.5K
166.67%
YoY
|
$133.7K
210.86%
YoY
|
$155.7K
155.88%
YoY
|
$199.1K
6.77%
YoY
|
$252.9K
47.59%
YoY
|
$43.00K
-72.73%
YoY
|
$60.83K
-30.14%
YoY
|
| Cost Of Revenue |
$381.8K
10.14%
YoY
|
$425.0K
103.26%
YoY
|
$461.9K
88.27%
YoY
|
$379.9K
52.76%
YoY
|
$346.6K
40.7%
YoY
|
$209.1K
-0.3%
YoY
|
$245.4K
-1.71%
YoY
|
$248.7K
-29.57%
YoY
|
$246.3K
-0.91%
YoY
|
$209.7K
767.73%
YoY
|
$249.6K
695.51%
YoY
|
$353.1K
159.28%
YoY
|
$248.6K
278.75%
YoY
|
$24.17K
-3.98%
YoY
|
$31.38K
102.45%
YoY
|
$136.2K
282.58%
YoY
|
$65.64K
117.14%
YoY
|
$25.17K
-28.23%
YoY
|
$15.50K
-26.44%
YoY
|
| Gross Profit |
$278.1K
-40.49%
YoY
|
$438.6K
113.96%
YoY
|
$474.9K
75.97%
YoY
|
$365.3K
1.71%
YoY
|
$467.3K
42.79%
YoY
|
$205.0K
-38.01%
YoY
|
$269.9K
3.36%
YoY
|
$359.2K
124.71%
YoY
|
$327.3K
-23.15%
YoY
|
$330.7K
201.97%
YoY
|
$261.1K
110.09%
YoY
|
$159.9K
154.17%
YoY
|
$425.9K
127.39%
YoY
|
$109.5K
514.15%
YoY
|
$124.3K
174.15%
YoY
|
$62.89K
-58.31%
YoY
|
$187.3K
32.7%
YoY
|
$17.83K
-85.46%
YoY
|
$45.33K
-31.33%
YoY
|
| Selling, General & Admin |
$630.0K
10.53%
YoY
|
$619.1K
-19.49%
YoY
|
$1.105M
40.66%
YoY
|
$1.139M
19.01%
YoY
|
$570.0K
-30.33%
YoY
|
$768.9K
5.04%
YoY
|
$785.2K
-59.2%
YoY
|
$957.3K
-22.3%
YoY
|
$818.2K
-6.87%
YoY
|
$732.0K
0.02%
YoY
|
$1.925M
-61.25%
YoY
|
$1.232M
-33.49%
YoY
|
$878.5K
4.55%
YoY
|
$731.9K
-35.83%
YoY
|
$4.967M
436.12%
YoY
|
$1.853M
55.07%
YoY
|
$840.2K
-44.89%
YoY
|
$1.141M
-33.11%
YoY
|
$926.4K
-60.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$850.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.250K
-238.89%
YoY
|
$840.00
-64.85%
YoY
|
$0.00
-100.0%
YoY
|
$9.870K
179.6%
YoY
|
$2.340K
-80.98%
YoY
|
$2.390K
-70.49%
YoY
|
| Depreciation & Amortization |
$26.08K
30.4%
YoY
|
$24.51K
19.3%
YoY
|
$24.51K
17.55%
YoY
|
$28.86K
37.49%
YoY
|
$20.00K
-11.36%
YoY
|
$20.55K
-9.71%
YoY
|
$20.85K
-8.99%
YoY
|
$20.99K
73.61%
YoY
|
$22.56K
-22.03%
YoY
|
$22.76K
820.51%
YoY
|
$22.91K
827.53%
YoY
|
$12.09K
309.83%
YoY
|
$28.94K
992.08%
YoY
|
$2.472K
-34.43%
YoY
|
$2.470K
-47.67%
YoY
|
$2.950K
-45.57%
YoY
|
$2.650K
-58.2%
YoY
|
$3.770K
-40.91%
YoY
|
$4.720K
-27.27%
YoY
|
| Operating Expenses |
$641.2K
10.17%
YoY
|
$630.9K
-18.78%
YoY
|
$1.116M
40.7%
YoY
|
$1.152M
19.25%
YoY
|
$582.0K
-29.72%
YoY
|
$776.8K
4.67%
YoY
|
$793.5K
-58.99%
YoY
|
$965.6K
-22.24%
YoY
|
$828.1K
-6.62%
YoY
|
$742.2K
1.51%
YoY
|
$1.935M
-61.07%
YoY
|
$1.242M
-33.14%
YoY
|
$886.8K
3.99%
YoY
|
$731.1K
-36.24%
YoY
|
$4.970M
432.4%
YoY
|
$1.858M
53.88%
YoY
|
$852.8K
-44.42%
YoY
|
$1.147M
-33.48%
YoY
|
$933.5K
-60.68%
YoY
|
| Operating Profit |
-$363.1K
216.72%
YoY
|
-$192.4K
-105.53%
YoY
|
-$641.5K
22.52%
YoY
|
-$786.2K
29.65%
YoY
|
-$114.6K
-77.11%
YoY
|
$3.480M
-945.66%
YoY
|
-$523.6K
-68.72%
YoY
|
-$606.4K
-43.96%
YoY
|
-$500.8K
8.67%
YoY
|
-$411.5K
-33.8%
YoY
|
-$1.674M
-65.46%
YoY
|
-$1.082M
-39.71%
YoY
|
-$460.9K
-30.74%
YoY
|
-$621.6K
-44.93%
YoY
|
-$4.846M
445.58%
YoY
|
-$1.795M
69.9%
YoY
|
-$665.5K
-52.24%
YoY
|
-$1.129M
-29.5%
YoY
|
-$888.2K
-61.52%
YoY
|
| Interest Expense |
-$88.45K
-250.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$49.10K
-91.27%
YoY
|
$58.69K
-86.68%
YoY
|
$166.2K
-54.13%
YoY
|
$195.8K
-178.76%
YoY
|
-$562.4K
168.44%
YoY
|
$440.6K
-1573.42%
YoY
|
$362.3K
1339.2%
YoY
|
-$248.6K
1252.45%
YoY
|
-$209.5K
1023.98%
YoY
|
-$29.90K
-107.9%
YoY
|
$25.17K
-104.33%
YoY
|
-$18.38K
-97.04%
YoY
|
-$18.64K
-94.84%
YoY
|
$378.4K
-186.12%
YoY
|
-$581.5K
867.38%
YoY
|
-$620.1K
1080.51%
YoY
|
| Other Income/Expense, Net |
-$309.7K
526.39%
YoY
|
$50.00K
-83.02%
YoY
|
$333.9K
-267.37%
YoY
|
N/A
|
-$49.44K
N/A
|
$294.4K
N/A
|
-$199.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$67.78K
747.25%
YoY
|
N/A
|
-$1.430K
N/A
|
$0.00
N/A
|
$8.000K
N/A
|
N/A
|
| Pretax Income |
-$672.7K
320.46%
YoY
|
-$246.0K
-106.52%
YoY
|
-$307.7K
-57.45%
YoY
|
-$1.000M
-21.93%
YoY
|
-$160.0K
-83.09%
YoY
|
$3.774M
-473.93%
YoY
|
-$723.1K
-62.33%
YoY
|
-$1.281M
7.22%
YoY
|
-$946.4K
92.83%
YoY
|
-$1.009M
74.32%
YoY
|
-$1.919M
-60.54%
YoY
|
-$1.195M
-34.14%
YoY
|
-$490.8K
-202.16%
YoY
|
-$579.0K
-63.63%
YoY
|
-$4.864M
222.48%
YoY
|
-$1.815M
28.03%
YoY
|
$480.4K
-126.66%
YoY
|
-$1.592M
-4.18%
YoY
|
-$1.508M
-36.1%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$672.7K
310.03%
YoY
|
-$246.0K
-106.52%
YoY
|
-$317.2K
-56.14%
YoY
|
-$1.012M
-21.48%
YoY
|
-$164.1K
-82.66%
YoY
|
$3.774M
-473.93%
YoY
|
-$723.1K
-62.33%
YoY
|
-$1.288M
9.5%
YoY
|
-$946.4K
80.29%
YoY
|
-$1.009M
74.32%
YoY
|
-$1.919M
-60.54%
YoY
|
-$1.176M
-35.17%
YoY
|
-$524.9K
-209.27%
YoY
|
-$579.0K
-63.63%
YoY
|
-$4.864M
222.48%
YoY
|
-$1.815M
28.03%
YoY
|
$480.4K
-126.66%
YoY
|
-$1.592M
-4.18%
YoY
|
-$1.508M
-36.1%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-50.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.717K
-68.11%
YoY
|
-$4.189K
-47.92%
YoY
|
-$1.975K
-182.9%
YoY
|
$0.00
-100.0%
YoY
|
-$21.06K
64.59%
YoY
|
-$8.044K
-36.15%
YoY
|
$2.383K
-113.51%
YoY
|
-$11.13K
-45.45%
YoY
|
-$12.80K
-56.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
550.5M shares
5.21%
YoY
|
545.3M shares
7.98%
YoY
|
539.1M shares
20.42%
YoY
|
532.8M shares
62.08%
YoY
|
523.2M shares
63.99%
YoY
|
505.0M shares
71.31%
YoY
|
447.7M shares
57.73%
YoY
|
328.7M shares
N/A
|
319.1M shares
20.05%
YoY
|
294.8M shares
23.18%
YoY
|
283.8M shares
N/A
|
N/A
|
265.8M shares
N/A
|
239.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
545.3M shares
3.91%
YoY
|
543.2M shares
-76.88%
YoY
|
535.7M shares
26.05%
YoY
|
N/A
|
524.7M shares
64.07%
YoY
|
2.349B shares
697.01%
YoY
|
425.0M shares
49.73%
YoY
|
N/A
|
319.8M shares
20.34%
YoY
|
294.8M shares
23.18%
YoY
|
283.8M shares
N/A
|
N/A
|
265.8M shares
N/A
|
239.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...