|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.086M
-42.79%
YoY
|
-$5.395M
-55.41%
YoY
|
-$12.10M
44.5%
YoY
|
-$8.374M
22.87%
YoY
|
-$6.815M
117.33%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$4.413K
-47.34%
YoY
|
$8.380K
-79.42%
YoY
|
$40.71K
-87.03%
YoY
|
$314.0K
14.18%
YoY
|
| Cash From Operating Activities |
-$380.4K
-80.95%
YoY
|
-$1.997M
-74.38%
YoY
|
-$7.795M
66.99%
YoY
|
-$4.668M
93.14%
YoY
|
-$2.417M
-2.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$6.420K
-97.36%
YoY
|
-$243.3K
45.74%
YoY
|
-$166.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$18.87K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$12.45K
-105.12%
YoY
|
-$243.3K
45.74%
YoY
|
-$166.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$300.0K
-72.0%
YoY
|
$1.071M
-81.08%
YoY
|
$5.663M
15.55%
YoY
|
$4.901M
16.69%
YoY
|
$4.200M
9.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$380.4K
-80.95%
YoY
|
-$1.997M
-74.38%
YoY
|
-$7.795M
66.99%
YoY
|
-$4.668M
93.14%
YoY
|
-$2.417M
-2.55%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$12.45K
-105.12%
YoY
|
-$243.3K
45.74%
YoY
|
-$166.9K
N/A
|
| Cash From Financing Activities |
$300.0K
-72.0%
YoY
|
$1.071M
-81.08%
YoY
|
$5.663M
15.55%
YoY
|
$4.901M
16.69%
YoY
|
$4.200M
9.95%
YoY
|
| Net Change In Cash |
-$80.35K
-91.32%
YoY
|
-$925.7K
-56.33%
YoY
|
-$2.120M
20106.2%
YoY
|
-$10.49K
-100.65%
YoY
|
$1.616M
20.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$380.4K
-80.95%
YoY
|
-$1.997M
-74.38%
YoY
|
-$7.795M
66.99%
YoY
|
-$4.668M
93.14%
YoY
|
-$2.417M
-2.55%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$6.420K
-97.36%
YoY
|
-$243.3K
45.74%
YoY
|
-$166.9K
N/A
|
| Free Cash Flow |
N/A
|
-$1.997M
-74.36%
YoY
|
-$7.789M
76.03%
YoY
|
-$4.425M
96.65%
YoY
|
-$2.250M
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$783.4K
9.37%
YoY
|
-$753.0K
39.61%
YoY
|
-$990.8K
-104.58%
YoY
|
-$600.7K
-95.27%
YoY
|
-$716.3K
-92.88%
YoY
|
-$539.4K
-87.33%
YoY
|
$21.65M
-807.06%
YoY
|
-$12.70M
503.45%
YoY
|
-$10.06M
170.6%
YoY
|
-$4.256M
32.4%
YoY
|
-$3.062M
-3.43%
YoY
|
-$2.105M
20.08%
YoY
|
-$3.719M
163.73%
YoY
|
-$3.215M
57.58%
YoY
|
-$3.171M
-11.67%
YoY
|
-$1.753M
42.51%
YoY
|
-$1.410M
36.89%
YoY
|
-$2.040M
112.5%
YoY
|
-$3.590M
212.17%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$220.00
-89.52%
YoY
|
$2.090K
0.0%
YoY
|
$2.100K
0.0%
YoY
|
$2.090K
0.0%
YoY
|
$2.100K
-88.72%
YoY
|
$2.090K
-79.1%
YoY
|
$2.100K
-79.0%
YoY
|
$2.090K
-97.39%
YoY
|
$18.62K
-76.73%
YoY
|
$10.00K
-85.71%
YoY
|
$10.00K
-87.5%
YoY
|
$80.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$2.930K
-98.65%
YoY
|
$7.666K
-119.62%
YoY
|
-$3.530K
-165.98%
YoY
|
-$120.2K
-38.27%
YoY
|
-$217.6K
-78.77%
YoY
|
-$39.08K
-95.01%
YoY
|
$5.350K
-100.24%
YoY
|
-$194.7K
-85.04%
YoY
|
-$1.025M
-36.79%
YoY
|
-$783.0K
-70.73%
YoY
|
-$2.198M
40.3%
YoY
|
-$1.301M
112.84%
YoY
|
-$1.621M
-21.3%
YoY
|
-$2.675M
522.05%
YoY
|
-$1.567M
42.43%
YoY
|
-$611.2K
2956.15%
YoY
|
-$2.060M
243.33%
YoY
|
-$430.0K
-38.57%
YoY
|
-$1.100M
-40.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.420K
-92.87%
YoY
|
-$53.62K
-61.7%
YoY
|
-$59.64K
98.8%
YoY
|
-$40.00K
N/A
|
-$90.00K
N/A
|
-$140.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$18.87K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.87K
-147.17%
YoY
|
-$6.420K
-92.87%
YoY
|
-$53.62K
-148.75%
YoY
|
-$59.64K
-78.7%
YoY
|
-$40.00K
N/A
|
-$90.00K
N/A
|
$110.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$300.0K
-72.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.071M
-61.8%
YoY
|
N/A
|
$2.859M
N/A
|
$0.00
-100.0%
YoY
|
$2.804M
86.95%
YoY
|
N/A
|
$0.00
N/A
|
-$1.500M
N/A
|
$1.500M
-64.29%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.930K
-98.65%
YoY
|
$7.666K
-119.62%
YoY
|
-$3.530K
-165.98%
YoY
|
-$120.2K
-38.27%
YoY
|
-$217.6K
-78.77%
YoY
|
-$39.08K
-95.01%
YoY
|
$5.350K
-100.24%
YoY
|
-$194.7K
-85.04%
YoY
|
-$1.025M
-36.79%
YoY
|
-$783.0K
-70.73%
YoY
|
-$2.198M
40.3%
YoY
|
-$1.301M
112.84%
YoY
|
-$1.621M
-21.3%
YoY
|
-$2.675M
522.05%
YoY
|
-$1.567M
42.43%
YoY
|
-$611.2K
2956.15%
YoY
|
-$2.060M
243.33%
YoY
|
-$430.0K
-38.57%
YoY
|
-$1.100M
-40.54%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.87K
-147.17%
YoY
|
-$6.420K
-92.87%
YoY
|
-$53.62K
-148.75%
YoY
|
-$59.64K
-78.7%
YoY
|
-$40.00K
N/A
|
-$90.00K
N/A
|
$110.0K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$300.0K
-72.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.071M
-61.8%
YoY
|
N/A
|
$2.859M
N/A
|
$0.00
-100.0%
YoY
|
$2.804M
86.95%
YoY
|
N/A
|
$0.00
N/A
|
-$1.500M
N/A
|
$1.500M
-64.29%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.930K
-103.55%
YoY
|
$7.666K
-119.62%
YoY
|
-$3.530K
-165.98%
YoY
|
-$120.2K
-38.27%
YoY
|
$82.43K
76.7%
YoY
|
-$39.08K
-95.01%
YoY
|
$5.350K
-99.19%
YoY
|
-$194.7K
-85.04%
YoY
|
$46.65K
-96.12%
YoY
|
-$783.0K
-70.8%
YoY
|
$660.7K
-140.77%
YoY
|
-$1.301M
-40.07%
YoY
|
$1.202M
-300.32%
YoY
|
-$2.681M
415.63%
YoY
|
-$1.620M
63.68%
YoY
|
-$2.171M
623.62%
YoY
|
-$600.0K
-116.67%
YoY
|
-$520.0K
-25.71%
YoY
|
-$990.0K
-165.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.930K
-98.65%
YoY
|
$7.666K
-119.62%
YoY
|
-$3.530K
-165.98%
YoY
|
-$120.2K
-38.27%
YoY
|
-$217.6K
-78.77%
YoY
|
-$39.08K
-95.01%
YoY
|
$5.350K
-100.24%
YoY
|
-$194.7K
-85.04%
YoY
|
-$1.025M
-36.79%
YoY
|
-$783.0K
-70.73%
YoY
|
-$2.198M
40.3%
YoY
|
-$1.301M
112.84%
YoY
|
-$1.621M
-21.3%
YoY
|
-$2.675M
522.05%
YoY
|
-$1.567M
42.43%
YoY
|
-$611.2K
2956.15%
YoY
|
-$2.060M
243.33%
YoY
|
-$430.0K
-38.57%
YoY
|
-$1.100M
-40.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.420K
-92.87%
YoY
|
-$53.62K
-61.7%
YoY
|
-$59.64K
98.8%
YoY
|
-$40.00K
N/A
|
-$90.00K
N/A
|
-$140.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.350K
-100.24%
YoY
|
-$194.7K
-85.04%
YoY
|
-$1.025M
-36.79%
YoY
|
-$783.0K
-70.66%
YoY
|
-$2.198M
45.27%
YoY
|
-$1.301M
135.86%
YoY
|
-$1.621M
-19.74%
YoY
|
-$2.668M
684.83%
YoY
|
-$1.513M
57.62%
YoY
|
-$551.6K
-5615.9%
YoY
|
-$2.020M
N/A
|
-$340.0K
N/A
|
-$960.0K
N/A
|
Loading...