|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$224.7K
-74.26%
YoY
|
$872.9K
-59.47%
YoY
|
$2.154M
-61.92%
YoY
|
$5.655M
19.23%
YoY
|
$4.743M
2722.79%
YoY
|
| Cost Of Revenue |
$121.0K
-80.75%
YoY
|
$628.8K
-63.52%
YoY
|
$1.724M
-67.52%
YoY
|
$5.308M
14.19%
YoY
|
$4.648M
4655.49%
YoY
|
| Gross Profit |
$103.7K
-57.53%
YoY
|
$244.1K
-43.2%
YoY
|
$429.8K
23.52%
YoY
|
$347.9K
264.71%
YoY
|
$95.40K
35.7%
YoY
|
| Selling, General & Admin |
$2.127M
-53.48%
YoY
|
$4.571M
-34.24%
YoY
|
$6.951M
12.97%
YoY
|
$6.153M
85.13%
YoY
|
$3.323M
23.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$4.413K
-47.34%
YoY
|
$8.380K
-79.42%
YoY
|
$40.71K
-87.03%
YoY
|
$314.0K
14.18%
YoY
|
| Operating Expenses |
$2.127M
-53.48%
YoY
|
$4.571M
-34.24%
YoY
|
$6.951M
12.97%
YoY
|
$6.153M
85.13%
YoY
|
$3.323M
23.94%
YoY
|
| Operating Profit |
-$2.423M
-44.01%
YoY
|
-$4.327M
-33.65%
YoY
|
-$6.521M
12.34%
YoY
|
-$5.805M
79.83%
YoY
|
-$3.228M
23.63%
YoY
|
| Interest Expense |
$798.8K
-81.42%
YoY
|
$4.298M
-175.45%
YoY
|
-$5.697M
161.91%
YoY
|
-$2.175M
42.98%
YoY
|
-$1.521M
164.07%
YoY
|
| Other Income/Expense, Net |
-$663.6K
-37.88%
YoY
|
-$1.068M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.086M
-42.79%
YoY
|
-$5.395M
-55.84%
YoY
|
-$12.22M
45.1%
YoY
|
-$8.420M
22.49%
YoY
|
-$6.874M
115.69%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$3.086M
-42.79%
YoY
|
-$5.395M
-55.41%
YoY
|
-$12.10M
44.5%
YoY
|
-$8.374M
22.87%
YoY
|
-$6.815M
117.33%
YoY
|
| Basic Earnings Per Share |
-$0.08
-50.0%
YoY
|
-$0.16
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$83.02K
-49.35%
YoY
|
-$163.9K
-56.23%
YoY
|
-$374.5K
44.5%
YoY
|
-$259.2K
19.01%
YoY
|
-$217.8K
113.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.31M shares
0.01%
YoY
|
32.31M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$125.3K
170.92%
YoY
|
$0.00
-100.0%
YoY
|
$7.820K
-95.97%
YoY
|
$26.61K
-90.25%
YoY
|
$46.24K
-81.06%
YoY
|
$144.0K
-11.02%
YoY
|
$193.9K
-53.43%
YoY
|
$273.0K
-20.19%
YoY
|
$244.1K
-45.77%
YoY
|
$161.9K
-82.87%
YoY
|
$416.3K
-19.94%
YoY
|
$342.1K
-79.18%
YoY
|
$450.2K
-72.38%
YoY
|
$945.0K
-49.19%
YoY
|
$520.0K
-63.89%
YoY
|
$1.643M
-49.91%
YoY
|
$1.630M
16200.0%
YoY
|
$1.860M
9200.0%
YoY
|
$1.440M
-2157.14%
YoY
|
| Cost Of Revenue |
$146.4K
495.8%
YoY
|
$0.00
-100.0%
YoY
|
$5.020K
-97.62%
YoY
|
$12.66K
-92.34%
YoY
|
$24.58K
-85.3%
YoY
|
$78.79K
-7.23%
YoY
|
$211.3K
-64.02%
YoY
|
$165.3K
-31.02%
YoY
|
$167.2K
-41.62%
YoY
|
$84.93K
-86.09%
YoY
|
$587.3K
34.58%
YoY
|
$239.7K
-84.53%
YoY
|
$286.5K
-81.15%
YoY
|
$610.4K
-66.09%
YoY
|
$436.4K
-71.29%
YoY
|
$1.549M
-50.35%
YoY
|
$1.520M
15100.0%
YoY
|
$1.800M
17900.0%
YoY
|
$1.520M
-3900.0%
YoY
|
| Gross Profit |
-$21.17K
-197.71%
YoY
|
$0.00
-100.0%
YoY
|
$2.800K
-116.06%
YoY
|
$13.95K
-87.05%
YoY
|
$21.66K
-71.81%
YoY
|
$65.26K
-15.2%
YoY
|
-$17.43K
-89.81%
YoY
|
$107.7K
5.14%
YoY
|
$76.86K
-53.05%
YoY
|
$76.96K
-77.0%
YoY
|
-$171.0K
-304.65%
YoY
|
$102.5K
9.19%
YoY
|
$163.7K
48.81%
YoY
|
$334.6K
457.73%
YoY
|
$83.57K
-204.46%
YoY
|
$93.84K
-41.35%
YoY
|
$110.0K
1000.0%
YoY
|
$60.00K
500.0%
YoY
|
-$80.00K
100.0%
YoY
|
| Selling, General & Admin |
$528.1K
-1.84%
YoY
|
$417.3K
3.22%
YoY
|
$634.2K
-46.04%
YoY
|
$550.1K
-42.84%
YoY
|
$538.0K
-51.95%
YoY
|
$404.3K
-69.23%
YoY
|
$1.175M
-18.32%
YoY
|
$962.3K
-35.84%
YoY
|
$1.120M
-47.38%
YoY
|
$1.314M
-30.28%
YoY
|
$1.439M
-34.64%
YoY
|
$1.500M
17.27%
YoY
|
$2.128M
106.57%
YoY
|
$1.884M
14.89%
YoY
|
$2.202M
131.74%
YoY
|
$1.279M
40.54%
YoY
|
$1.030M
39.19%
YoY
|
$1.640M
124.66%
YoY
|
$950.0K
-12.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$220.00
-89.52%
YoY
|
$2.090K
0.0%
YoY
|
$2.100K
0.0%
YoY
|
$2.090K
0.0%
YoY
|
$2.100K
-88.72%
YoY
|
$2.090K
-79.1%
YoY
|
$2.100K
-79.0%
YoY
|
$2.090K
-97.39%
YoY
|
$18.62K
-76.73%
YoY
|
$10.00K
-85.71%
YoY
|
$10.00K
-87.5%
YoY
|
$80.00K
0.0%
YoY
|
| Operating Expenses |
$528.1K
-1.84%
YoY
|
$417.3K
3.22%
YoY
|
$634.2K
-46.04%
YoY
|
$550.1K
-42.84%
YoY
|
$538.0K
-51.95%
YoY
|
$404.3K
-69.23%
YoY
|
$1.175M
-18.32%
YoY
|
$962.3K
-35.84%
YoY
|
$1.120M
-47.38%
YoY
|
$1.314M
-30.28%
YoY
|
$1.439M
-45.53%
YoY
|
$1.500M
17.27%
YoY
|
$2.128M
106.57%
YoY
|
$1.884M
14.2%
YoY
|
$2.642M
181.07%
YoY
|
$1.279M
40.54%
YoY
|
$1.030M
39.19%
YoY
|
$1.650M
126.03%
YoY
|
$940.0K
-12.96%
YoY
|
| Operating Profit |
-$549.3K
6.38%
YoY
|
-$417.3K
23.09%
YoY
|
-$631.4K
-47.07%
YoY
|
-$536.1K
-37.27%
YoY
|
-$516.3K
-50.48%
YoY
|
-$339.0K
-72.59%
YoY
|
-$1.193M
-25.91%
YoY
|
-$854.6K
-38.84%
YoY
|
-$1.043M
-46.91%
YoY
|
-$1.237M
-20.19%
YoY
|
-$1.610M
-37.07%
YoY
|
-$1.397M
17.91%
YoY
|
-$1.964M
113.47%
YoY
|
-$1.550M
-2.54%
YoY
|
-$2.559M
150.84%
YoY
|
-$1.185M
58.01%
YoY
|
-$920.0K
26.03%
YoY
|
-$1.590M
120.83%
YoY
|
-$1.020M
-8.93%
YoY
|
| Interest Expense |
$234.2K
17.08%
YoY
|
-$335.7K
67.56%
YoY
|
-$198.6K
-100.83%
YoY
|
-$199.8K
-98.31%
YoY
|
$200.0K
-102.21%
YoY
|
-$200.3K
-93.37%
YoY
|
$23.91M
-1718.17%
YoY
|
-$11.85M
1486.39%
YoY
|
-$9.030M
404.42%
YoY
|
-$3.019M
79.48%
YoY
|
-$1.478M
136.13%
YoY
|
-$746.8K
27.87%
YoY
|
-$1.790M
258.03%
YoY
|
-$1.682M
265.73%
YoY
|
-$625.8K
33.14%
YoY
|
-$584.0K
19.18%
YoY
|
-$500.0K
66.67%
YoY
|
-$460.0K
84.0%
YoY
|
-$470.0K
113.64%
YoY
|
| Other Income/Expense, Net |
-$234.2K
17.08%
YoY
|
-$335.7K
67.56%
YoY
|
N/A
|
N/A
|
-$200.0K
N/A
|
-$200.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$783.4K
9.37%
YoY
|
-$753.0K
39.61%
YoY
|
-$1.230M
-105.69%
YoY
|
-$64.63K
-99.45%
YoY
|
-$716.3K
-92.88%
YoY
|
-$539.4K
-87.33%
YoY
|
$21.62M
-800.36%
YoY
|
-$11.85M
452.5%
YoY
|
-$10.06M
168.04%
YoY
|
-$4.256M
31.69%
YoY
|
-$3.088M
-3.04%
YoY
|
-$2.144M
21.2%
YoY
|
-$3.754M
164.37%
YoY
|
-$3.232M
57.66%
YoY
|
-$3.184M
-12.04%
YoY
|
-$1.769M
42.67%
YoY
|
-$1.420M
36.54%
YoY
|
-$2.050M
111.34%
YoY
|
-$3.620M
204.2%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$783.4K
9.37%
YoY
|
-$753.0K
39.61%
YoY
|
-$990.8K
-104.58%
YoY
|
-$600.7K
-95.27%
YoY
|
-$716.3K
-92.88%
YoY
|
-$539.4K
-87.33%
YoY
|
$21.65M
-807.06%
YoY
|
-$12.70M
503.45%
YoY
|
-$10.06M
170.6%
YoY
|
-$4.256M
32.4%
YoY
|
-$3.062M
-3.43%
YoY
|
-$2.105M
20.08%
YoY
|
-$3.719M
163.73%
YoY
|
-$3.215M
57.58%
YoY
|
-$3.171M
-11.67%
YoY
|
-$1.753M
42.51%
YoY
|
-$1.410M
36.89%
YoY
|
-$2.040M
112.5%
YoY
|
-$3.590M
212.17%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$18.93K
-5.33%
YoY
|
-$20.71K
24.98%
YoY
|
-$30.65K
-104.57%
YoY
|
-$15.80K
-95.98%
YoY
|
-$20.00K
-93.56%
YoY
|
-$16.57K
-87.33%
YoY
|
$670.1K
-807.06%
YoY
|
-$392.6K
502.78%
YoY
|
-$310.6K
169.88%
YoY
|
-$130.8K
31.48%
YoY
|
-$94.77K
-3.43%
YoY
|
-$65.14K
20.08%
YoY
|
-$115.1K
163.71%
YoY
|
-$99.49K
57.57%
YoY
|
-$98.14K
-12.03%
YoY
|
-$54.25K
36.72%
YoY
|
-$43.64K
31.34%
YoY
|
-$63.14K
103.88%
YoY
|
-$111.6K
207.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
32.31M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...