|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.19M
-44.09%
YoY
|
-$122.0M
22.68%
YoY
|
-$99.43M
35.87%
YoY
|
-$73.17M
-12.26%
YoY
|
-$83.39M
14.65%
YoY
|
| Depreciation, Depletion And Amortization |
$9.229M
-50.75%
YoY
|
$18.74M
63.94%
YoY
|
$11.43M
8.13%
YoY
|
$10.57M
10.95%
YoY
|
$9.528M
45.64%
YoY
|
| Cash From Operating Activities |
-$18.77M
-9.09%
YoY
|
-$20.64M
-210.48%
YoY
|
$18.69M
65.57%
YoY
|
$11.29M
-414.37%
YoY
|
-$3.590M
-84.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.987M
-6.08%
YoY
|
$10.63M
21.17%
YoY
|
$8.776M
-33.23%
YoY
|
$13.14M
-38.65%
YoY
|
$21.42M
59.74%
YoY
|
| Acquisitions |
$4.524M
-88.97%
YoY
|
$41.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$74.29M
-38.32%
YoY
|
-$120.4M
1107.54%
YoY
|
-$9.974M
-138.33%
YoY
|
$26.02M
-411.99%
YoY
|
-$8.340M
-92.26%
YoY
|
| Cash From Investing Activities |
-$84.28M
-35.7%
YoY
|
-$131.1M
552.14%
YoY
|
-$20.10M
-256.15%
YoY
|
$12.87M
-143.25%
YoY
|
-$29.76M
-75.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.490M
N/A
|
N/A
N/A
|
N/A
N/A
|
$119.0K
561.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$1.480M
-66.7%
YoY
|
$4.444M
0.09%
YoY
|
$4.440M
50.0%
YoY
|
$2.960M
254.92%
YoY
|
| Cash From Financing Activities |
$156.5M
-35.29%
YoY
|
$241.9M
1026.06%
YoY
|
$21.48M
43.4%
YoY
|
$14.98M
-16.68%
YoY
|
$17.98M
-88.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.77M
-9.09%
YoY
|
-$20.64M
-210.48%
YoY
|
$18.69M
65.57%
YoY
|
$11.29M
-414.37%
YoY
|
-$3.590M
-84.78%
YoY
|
| Cash From Investing Activities |
-$84.28M
-35.7%
YoY
|
-$131.1M
552.14%
YoY
|
-$20.10M
-256.15%
YoY
|
$12.87M
-143.25%
YoY
|
-$29.76M
-75.43%
YoY
|
| Cash From Financing Activities |
$156.5M
-35.29%
YoY
|
$241.9M
1026.06%
YoY
|
$21.48M
43.4%
YoY
|
$14.98M
-16.68%
YoY
|
$17.98M
-88.86%
YoY
|
| Net Change In Cash |
$52.83M
-41.43%
YoY
|
$90.19M
364.98%
YoY
|
$19.40M
-51.31%
YoY
|
$39.84M
-352.94%
YoY
|
-$15.75M
-194.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.77M
-9.09%
YoY
|
-$20.64M
-210.48%
YoY
|
$18.69M
65.57%
YoY
|
$11.29M
-414.37%
YoY
|
-$3.590M
-84.78%
YoY
|
| Capital Expenditures |
$9.987M
-6.08%
YoY
|
$10.63M
21.17%
YoY
|
$8.776M
-33.23%
YoY
|
$13.14M
-38.65%
YoY
|
$21.42M
59.74%
YoY
|
| Free Cash Flow |
-$28.75M
-8.07%
YoY
|
-$31.28M
-415.62%
YoY
|
$9.910M
-633.37%
YoY
|
-$1.858M
-92.57%
YoY
|
-$25.01M
-32.38%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.21M
485.35%
YoY
|
-$7.221M
-67.99%
YoY
|
-$13.71M
-28.96%
YoY
|
-$20.83M
-34.6%
YoY
|
-$5.502M
-85.14%
YoY
|
-$22.56M
-24.57%
YoY
|
-$19.30M
-16.72%
YoY
|
-$31.86M
-9.45%
YoY
|
-$37.03M
61.8%
YoY
|
-$29.91M
26.24%
YoY
|
-$23.17M
31.18%
YoY
|
-$35.18M
87.24%
YoY
|
-$22.89M
36.46%
YoY
|
-$23.69M
17.75%
YoY
|
-$17.66M
0.99%
YoY
|
-$18.79M
-20.88%
YoY
|
-$16.77M
-8.03%
YoY
|
-$20.12M
-3.32%
YoY
|
-$17.49M
-15.07%
YoY
|
-$23.75M
23.83%
YoY
|
| Depreciation, Depletion And Amortization |
$2.804M
27.92%
YoY
|
$2.564M
-44.29%
YoY
|
$4.235M
-1.28%
YoY
|
$4.530M
-9.63%
YoY
|
$2.192M
-17.16%
YoY
|
$4.602M
-1.67%
YoY
|
$4.290M
96.7%
YoY
|
$5.013M
21.73%
YoY
|
$2.646M
-5.57%
YoY
|
$4.680M
56.84%
YoY
|
$2.181M
-23.31%
YoY
|
$4.118M
-0.53%
YoY
|
$2.802M
-0.04%
YoY
|
$2.984M
19.22%
YoY
|
$2.844M
22.48%
YoY
|
$4.140M
19.31%
YoY
|
$2.803M
-0.32%
YoY
|
$2.503M
12.34%
YoY
|
$2.322M
16.1%
YoY
|
$3.470M
60.65%
YoY
|
| Cash From Operating Activities |
N/A
|
$11.43M
112.18%
YoY
|
$32.87M
125.24%
YoY
|
$16.91M
-194.12%
YoY
|
-$55.66M
1044.95%
YoY
|
$5.388M
-212.23%
YoY
|
$14.59M
108.98%
YoY
|
-$17.97M
-273.31%
YoY
|
-$4.861M
-802.46%
YoY
|
-$4.801M
83.03%
YoY
|
$6.983M
-31.88%
YoY
|
$10.37M
230.13%
YoY
|
$692.0K
-49.12%
YoY
|
-$2.623M
-168.31%
YoY
|
$10.25M
247.37%
YoY
|
$3.140M
-21.7%
YoY
|
$1.360M
-61.25%
YoY
|
$3.840M
-142.91%
YoY
|
$2.951M
-236.49%
YoY
|
$4.010M
-157.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.267M
49.79%
YoY
|
$2.655M
60.23%
YoY
|
$3.074M
42.12%
YoY
|
$3.073M
-228.74%
YoY
|
$2.181M
-177.31%
YoY
|
$1.657M
-49.22%
YoY
|
$2.163M
-179.17%
YoY
|
-$2.387M
1.7%
YoY
|
-$2.821M
-8.44%
YoY
|
$3.263M
66.06%
YoY
|
-$2.732M
155.33%
YoY
|
-$2.347M
10.71%
YoY
|
-$3.081M
-36.21%
YoY
|
$1.965M
-61.62%
YoY
|
-$1.070M
-87.47%
YoY
|
-$2.120M
-75.46%
YoY
|
-$4.830M
88.67%
YoY
|
$5.120M
205.49%
YoY
|
-$8.540M
206.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.524M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$43.02M
-155.94%
YoY
|
-$21.91M
-199.79%
YoY
|
-$178.2M
-581.56%
YoY
|
$5.079M
-129.83%
YoY
|
$76.90M
-155.01%
YoY
|
$21.96M
-3619.07%
YoY
|
$37.01M
-338.41%
YoY
|
-$17.03M
-281.86%
YoY
|
-$139.8M
85665.64%
YoY
|
-$624.0K
-82.91%
YoY
|
-$15.52M
-13.76%
YoY
|
$9.364M
-169.01%
YoY
|
-$163.0K
-100.59%
YoY
|
-$3.651M
-112.13%
YoY
|
-$18.00M
53.85%
YoY
|
-$13.57M
-208.21%
YoY
|
$27.48M
-3258.62%
YoY
|
$30.11M
-462.33%
YoY
|
-$11.70M
13.15%
YoY
|
| Cash From Investing Activities |
N/A
|
-$46.28M
-161.94%
YoY
|
-$24.57M
-221.01%
YoY
|
-$181.3M
-620.27%
YoY
|
$2.006M
-110.33%
YoY
|
$74.72M
-152.39%
YoY
|
$20.30M
-622.31%
YoY
|
$34.85M
-290.89%
YoY
|
-$19.42M
-376.7%
YoY
|
-$142.6M
4296.39%
YoY
|
-$3.887M
-30.79%
YoY
|
-$18.26M
-4.32%
YoY
|
$7.017M
-144.72%
YoY
|
-$3.244M
-114.32%
YoY
|
-$5.616M
-122.47%
YoY
|
-$19.08M
-5.73%
YoY
|
-$15.69M
-502.31%
YoY
|
$22.65M
-760.35%
YoY
|
$24.99M
-350.28%
YoY
|
-$20.24M
54.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.592M
196.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.190M
1.74%
YoY
|
$537.0K
N/A
|
$2.908M
N/A
|
N/A
N/A
|
$5.101M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000K
-82.5%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.111M
0.09%
YoY
|
N/A
|
N/A
|
N/A
|
$1.110M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$6.009M
15.78%
YoY
|
$1.592M
196.46%
YoY
|
$4.916M
69.05%
YoY
|
$145.9M
25273.22%
YoY
|
$5.190M
28.27%
YoY
|
$537.0K
-99.77%
YoY
|
$2.908M
-43.19%
YoY
|
$575.0K
-86.91%
YoY
|
$4.046M
-57.47%
YoY
|
$234.4M
9443.24%
YoY
|
$5.119M
-2.12%
YoY
|
$4.394M
-2010.43%
YoY
|
$9.514M
34.57%
YoY
|
$2.456M
-15.46%
YoY
|
$5.230M
-10.6%
YoY
|
-$230.0K
-128.75%
YoY
|
$7.070M
8.44%
YoY
|
$2.905M
-39.55%
YoY
|
$5.850M
6.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$11.43M
112.18%
YoY
|
$32.87M
125.24%
YoY
|
$16.91M
-194.12%
YoY
|
-$55.66M
1044.95%
YoY
|
$5.388M
-212.23%
YoY
|
$14.59M
108.98%
YoY
|
-$17.97M
-273.31%
YoY
|
-$4.861M
-802.46%
YoY
|
-$4.801M
83.03%
YoY
|
$6.983M
-31.88%
YoY
|
$10.37M
230.13%
YoY
|
$692.0K
-49.12%
YoY
|
-$2.623M
-168.31%
YoY
|
$10.25M
247.37%
YoY
|
$3.140M
-21.7%
YoY
|
$1.360M
-61.25%
YoY
|
$3.840M
-142.91%
YoY
|
$2.951M
-236.49%
YoY
|
$4.010M
-157.37%
YoY
|
| Cash From Investing Activities |
N/A
|
-$46.28M
-161.94%
YoY
|
-$24.57M
-221.01%
YoY
|
-$181.3M
-620.27%
YoY
|
$2.006M
-110.33%
YoY
|
$74.72M
-152.39%
YoY
|
$20.30M
-622.31%
YoY
|
$34.85M
-290.89%
YoY
|
-$19.42M
-376.7%
YoY
|
-$142.6M
4296.39%
YoY
|
-$3.887M
-30.79%
YoY
|
-$18.26M
-4.32%
YoY
|
$7.017M
-144.72%
YoY
|
-$3.244M
-114.32%
YoY
|
-$5.616M
-122.47%
YoY
|
-$19.08M
-5.73%
YoY
|
-$15.69M
-502.31%
YoY
|
$22.65M
-760.35%
YoY
|
$24.99M
-350.28%
YoY
|
-$20.24M
54.15%
YoY
|
| Cash From Financing Activities |
N/A
|
$6.009M
15.78%
YoY
|
$1.592M
196.46%
YoY
|
$4.916M
69.05%
YoY
|
$145.9M
25273.22%
YoY
|
$5.190M
28.27%
YoY
|
$537.0K
-99.77%
YoY
|
$2.908M
-43.19%
YoY
|
$575.0K
-86.91%
YoY
|
$4.046M
-57.47%
YoY
|
$234.4M
9443.24%
YoY
|
$5.119M
-2.12%
YoY
|
$4.394M
-2010.43%
YoY
|
$9.514M
34.57%
YoY
|
$2.456M
-15.46%
YoY
|
$5.230M
-10.6%
YoY
|
-$230.0K
-128.75%
YoY
|
$7.070M
8.44%
YoY
|
$2.905M
-39.55%
YoY
|
$5.850M
6.56%
YoY
|
| Net Change In Cash |
N/A
|
-$28.84M
-133.81%
YoY
|
$9.894M
-72.08%
YoY
|
-$159.5M
-905.81%
YoY
|
$92.25M
-489.19%
YoY
|
$85.30M
-159.49%
YoY
|
$35.43M
-85.06%
YoY
|
$19.79M
-814.22%
YoY
|
-$23.70M
-295.84%
YoY
|
-$143.4M
-4031.29%
YoY
|
$237.1M
3284.51%
YoY
|
-$2.771M
-74.13%
YoY
|
$12.10M
-183.13%
YoY
|
$3.647M
-89.13%
YoY
|
$7.006M
-76.97%
YoY
|
-$10.71M
3.18%
YoY
|
-$14.56M
-277.34%
YoY
|
$33.56M
-672.7%
YoY
|
$30.42M
-510.18%
YoY
|
-$10.38M
-29.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$11.43M
112.18%
YoY
|
$32.87M
125.24%
YoY
|
$16.91M
-194.12%
YoY
|
-$55.66M
1044.95%
YoY
|
$5.388M
-212.23%
YoY
|
$14.59M
108.98%
YoY
|
-$17.97M
-273.31%
YoY
|
-$4.861M
-802.46%
YoY
|
-$4.801M
83.03%
YoY
|
$6.983M
-31.88%
YoY
|
$10.37M
230.13%
YoY
|
$692.0K
-49.12%
YoY
|
-$2.623M
-168.31%
YoY
|
$10.25M
247.37%
YoY
|
$3.140M
-21.7%
YoY
|
$1.360M
-61.25%
YoY
|
$3.840M
-142.91%
YoY
|
$2.951M
-236.49%
YoY
|
$4.010M
-157.37%
YoY
|
| Capital Expenditures |
N/A
|
$3.267M
49.79%
YoY
|
$2.655M
60.23%
YoY
|
$3.074M
42.12%
YoY
|
$3.073M
-228.74%
YoY
|
$2.181M
-177.31%
YoY
|
$1.657M
-49.22%
YoY
|
$2.163M
-179.17%
YoY
|
-$2.387M
1.7%
YoY
|
-$2.821M
-8.44%
YoY
|
$3.263M
66.06%
YoY
|
-$2.732M
155.33%
YoY
|
-$2.347M
10.71%
YoY
|
-$3.081M
-36.21%
YoY
|
$1.965M
-61.62%
YoY
|
-$1.070M
-87.47%
YoY
|
-$2.120M
-75.46%
YoY
|
-$4.830M
88.67%
YoY
|
$5.120M
205.49%
YoY
|
-$8.540M
206.09%
YoY
|
| Free Cash Flow |
N/A
|
$8.165M
154.6%
YoY
|
$30.21M
133.57%
YoY
|
$13.84M
-168.74%
YoY
|
-$58.73M
2273.85%
YoY
|
$3.207M
-261.97%
YoY
|
$12.94M
247.74%
YoY
|
-$20.13M
-253.67%
YoY
|
-$2.474M
-181.41%
YoY
|
-$1.980M
-532.31%
YoY
|
$3.720M
-55.1%
YoY
|
$13.10M
211.12%
YoY
|
$3.039M
-12.67%
YoY
|
$458.0K
-94.72%
YoY
|
$8.286M
-482.02%
YoY
|
$4.210M
-66.45%
YoY
|
$3.480M
-71.36%
YoY
|
$8.670M
-235.68%
YoY
|
-$2.169M
-43.49%
YoY
|
$12.55M
-398.81%
YoY
|
Loading...