|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.14M
-59.4%
YoY
|
-$81.63M
722.4%
YoY
|
-$9.925M
-52.48%
YoY
|
-$20.89M
72.1%
YoY
|
-$12.14M
-11.08%
YoY
|
| Depreciation, Depletion And Amortization |
$4.403M
148.35%
YoY
|
$1.773M
-75.87%
YoY
|
$7.349M
286.37%
YoY
|
$1.902M
565.03%
YoY
|
$286.0K
-91.48%
YoY
|
| Cash From Operating Activities |
-$28.45M
99.1%
YoY
|
-$14.29M
44.56%
YoY
|
-$9.884M
-21.8%
YoY
|
-$12.64M
130.22%
YoY
|
-$5.490M
-39.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$110.4K
176.01%
YoY
|
$40.00K
-100.53%
YoY
|
-$7.527M
119.51%
YoY
|
-$3.429M
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$160.0K
-114.66%
YoY
|
-$1.091M
-62.74%
YoY
|
-$2.929M
277.94%
YoY
|
-$775.0K
-193.94%
YoY
|
| Cash From Investing Activities |
-$360.4K
-393.81%
YoY
|
$122.7K
-101.42%
YoY
|
-$8.618M
35.55%
YoY
|
-$6.358M
720.39%
YoY
|
-$775.0K
-244.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.007M
75.29%
YoY
|
$1.715M
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.980M
19.48%
YoY
|
| Debt Paid & Issued, Net |
$29.61K
-96.4%
YoY
|
$822.2K
3330.59%
YoY
|
$23.97K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.77M
103.35%
YoY
|
$14.15M
-20.04%
YoY
|
$17.69M
-11.13%
YoY
|
$19.91M
209.74%
YoY
|
$6.427M
28.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.45M
99.1%
YoY
|
-$14.29M
44.56%
YoY
|
-$9.884M
-21.8%
YoY
|
-$12.64M
130.22%
YoY
|
-$5.490M
-39.27%
YoY
|
| Cash From Investing Activities |
-$360.4K
-393.81%
YoY
|
$122.7K
-101.42%
YoY
|
-$8.618M
35.55%
YoY
|
-$6.358M
720.39%
YoY
|
-$775.0K
-244.59%
YoY
|
| Cash From Financing Activities |
$28.77M
103.35%
YoY
|
$14.15M
-20.04%
YoY
|
$17.69M
-11.13%
YoY
|
$19.91M
209.74%
YoY
|
$6.427M
28.08%
YoY
|
| Net Change In Cash |
-$39.43K
116.29%
YoY
|
-$18.23K
-97.75%
YoY
|
-$810.5K
-189.06%
YoY
|
$910.0K
461.73%
YoY
|
$162.0K
-104.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.45M
99.1%
YoY
|
-$14.29M
44.56%
YoY
|
-$9.884M
-21.8%
YoY
|
-$12.64M
130.22%
YoY
|
-$5.490M
-39.27%
YoY
|
| Capital Expenditures |
$110.4K
176.01%
YoY
|
$40.00K
-100.53%
YoY
|
-$7.527M
119.51%
YoY
|
-$3.429M
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$28.56M
99.32%
YoY
|
-$14.33M
507.87%
YoY
|
-$2.357M
-74.41%
YoY
|
-$9.210M
67.76%
YoY
|
-$5.490M
-37.26%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$14.80M
-709.78%
YoY
|
-$14.52M
-36.84%
YoY
|
$5.946M
-158.56%
YoY
|
-$51.24M
356.22%
YoY
|
$2.427M
-47.26%
YoY
|
-$22.99M
292.58%
YoY
|
-$10.15M
-496.69%
YoY
|
-$11.23M
21.76%
YoY
|
$4.602M
765.04%
YoY
|
-$5.855M
-165.16%
YoY
|
$2.560M
-112.08%
YoY
|
-$9.224M
1250.51%
YoY
|
$532.0K
-109.82%
YoY
|
$8.985M
-304.72%
YoY
|
-$21.18M
1186.82%
YoY
|
-$683.0K
-61.35%
YoY
|
-$5.419M
101.98%
YoY
|
-$4.389M
31.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$21.03K
52.63%
YoY
|
$32.42K
-97.92%
YoY
|
$136.9K
-8.01%
YoY
|
$50.00K
-99.0%
YoY
|
$13.78K
-97.71%
YoY
|
$1.556M
4.53%
YoY
|
$148.8K
-40.4%
YoY
|
$5.009M
551.34%
YoY
|
$602.0K
18.27%
YoY
|
$1.488M
360.78%
YoY
|
$249.7K
-17.05%
YoY
|
$769.0K
998.57%
YoY
|
$509.0K
648.53%
YoY
|
$323.0K
354.93%
YoY
|
$301.0K
290.91%
YoY
|
$70.00K
-97.12%
YoY
|
$68.00K
-77.85%
YoY
|
$71.00K
-72.37%
YoY
|
| Cash From Operating Activities |
N/A
|
-$7.032M
410.82%
YoY
|
-$6.725M
2.91%
YoY
|
-$6.804M
52.07%
YoY
|
-$1.900M
29.77%
YoY
|
-$1.377M
-26.93%
YoY
|
-$6.535M
4.98%
YoY
|
-$4.474M
1339.35%
YoY
|
-$1.464M
-70.13%
YoY
|
-$1.884M
-28.26%
YoY
|
-$6.225M
173.75%
YoY
|
-$310.9K
-89.04%
YoY
|
-$4.902M
444.06%
YoY
|
-$2.626M
80.48%
YoY
|
-$2.274M
5.23%
YoY
|
-$2.837M
191.57%
YoY
|
-$901.0K
-48.75%
YoY
|
-$1.455M
-38.87%
YoY
|
-$2.161M
-27.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$72.05K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.07K
-99.12%
YoY
|
N/A
|
-$138.0K
-193.86%
YoY
|
-$2.838M
345.53%
YoY
|
-$4.551M
57.64%
YoY
|
N/A
|
$147.0K
N/A
|
-$637.0K
N/A
|
-$2.887M
N/A
|
-$52.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$250.0K
-166.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
-144.11%
YoY
|
$377.5K
-118.87%
YoY
|
-$794.6K
158818.0%
YoY
|
$974.4K
38876.0%
YoY
|
$906.8K
-133.62%
YoY
|
-$2.000M
N/A
|
-$500.00
-99.33%
YoY
|
$2.500K
-101.59%
YoY
|
-$2.697M
238.82%
YoY
|
$0.00
-100.0%
YoY
|
-$75.00K
N/A
|
-$157.0K
-3240.0%
YoY
|
-$796.0K
-174.12%
YoY
|
$16.00K
-119.28%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$322.1K
-185.31%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$400.0K
-152.03%
YoY
|
$377.5K
-107.8%
YoY
|
-$834.7K
-81.66%
YoY
|
$974.4K
38875.96%
YoY
|
$768.8K
-130.15%
YoY
|
-$4.838M
659.5%
YoY
|
-$4.552M
53.66%
YoY
|
$2.500K
-101.2%
YoY
|
-$2.550M
220.35%
YoY
|
-$637.0K
-4081.25%
YoY
|
-$2.962M
N/A
|
-$209.0K
-4280.0%
YoY
|
-$796.0K
-198.76%
YoY
|
$16.00K
-118.6%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$43.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.780M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
3673.58%
YoY
|
$1.000M
-9190.91%
YoY
|
$1.980M
-52.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$7.819K
-99.24%
YoY
|
N/A
|
N/A
|
N/A
|
$1.030M
381.33%
YoY
|
N/A
|
N/A
|
N/A
|
$214.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$7.455M
16306.05%
YoY
|
$6.720M
3381.0%
YoY
|
$6.740M
-41.79%
YoY
|
$2.330M
591.7%
YoY
|
$45.44K
-114.71%
YoY
|
$193.1K
-98.92%
YoY
|
$11.58M
-5422.79%
YoY
|
$336.8K
-57.2%
YoY
|
-$309.0K
-103.23%
YoY
|
$17.88M
250.14%
YoY
|
-$217.5K
-104.91%
YoY
|
$787.0K
-60.59%
YoY
|
$9.580M
774.09%
YoY
|
$5.107M
98.25%
YoY
|
$4.433M
484.83%
YoY
|
$1.997M
470.57%
YoY
|
$1.096M
10.82%
YoY
|
$2.576M
-30.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$7.032M
410.82%
YoY
|
-$6.725M
2.91%
YoY
|
-$6.804M
52.07%
YoY
|
-$1.900M
29.77%
YoY
|
-$1.377M
-26.93%
YoY
|
-$6.535M
4.98%
YoY
|
-$4.474M
1339.35%
YoY
|
-$1.464M
-70.13%
YoY
|
-$1.884M
-28.26%
YoY
|
-$6.225M
173.75%
YoY
|
-$310.9K
-89.04%
YoY
|
-$4.902M
444.06%
YoY
|
-$2.626M
80.48%
YoY
|
-$2.274M
5.23%
YoY
|
-$2.837M
191.57%
YoY
|
-$901.0K
-48.75%
YoY
|
-$1.455M
-38.87%
YoY
|
-$2.161M
-27.77%
YoY
|
| Cash From Investing Activities |
N/A
|
-$322.1K
-185.31%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$400.0K
-152.03%
YoY
|
$377.5K
-107.8%
YoY
|
-$834.7K
-81.66%
YoY
|
$974.4K
38875.96%
YoY
|
$768.8K
-130.15%
YoY
|
-$4.838M
659.5%
YoY
|
-$4.552M
53.66%
YoY
|
$2.500K
-101.2%
YoY
|
-$2.550M
220.35%
YoY
|
-$637.0K
-4081.25%
YoY
|
-$2.962M
N/A
|
-$209.0K
-4280.0%
YoY
|
-$796.0K
-198.76%
YoY
|
$16.00K
-118.6%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$7.455M
16306.05%
YoY
|
$6.720M
3381.0%
YoY
|
$6.740M
-41.79%
YoY
|
$2.330M
591.7%
YoY
|
$45.44K
-114.71%
YoY
|
$193.1K
-98.92%
YoY
|
$11.58M
-5422.79%
YoY
|
$336.8K
-57.2%
YoY
|
-$309.0K
-103.23%
YoY
|
$17.88M
250.14%
YoY
|
-$217.5K
-104.91%
YoY
|
$787.0K
-60.59%
YoY
|
$9.580M
774.09%
YoY
|
$5.107M
98.25%
YoY
|
$4.433M
484.83%
YoY
|
$1.997M
470.57%
YoY
|
$1.096M
10.82%
YoY
|
$2.576M
-30.36%
YoY
|
| Net Change In Cash |
N/A
|
$100.9K
-110.58%
YoY
|
-$5.290K
-99.93%
YoY
|
-$64.84K
-100.8%
YoY
|
$30.00K
-108.37%
YoY
|
-$953.7K
-86.44%
YoY
|
-$7.177M
-201.01%
YoY
|
$8.078M
-1636.04%
YoY
|
-$358.5K
-94.62%
YoY
|
-$7.031M
-211.3%
YoY
|
$7.105M
-5607.66%
YoY
|
-$525.9K
-137.92%
YoY
|
-$6.665M
-2321.67%
YoY
|
$6.317M
-1941.69%
YoY
|
-$129.0K
-131.08%
YoY
|
$1.387M
-760.48%
YoY
|
$300.0K
-149.83%
YoY
|
-$343.0K
-76.78%
YoY
|
$415.0K
-27.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$7.032M
410.82%
YoY
|
-$6.725M
2.91%
YoY
|
-$6.804M
52.07%
YoY
|
-$1.900M
29.77%
YoY
|
-$1.377M
-26.93%
YoY
|
-$6.535M
4.98%
YoY
|
-$4.474M
1339.35%
YoY
|
-$1.464M
-70.13%
YoY
|
-$1.884M
-28.26%
YoY
|
-$6.225M
173.75%
YoY
|
-$310.9K
-89.04%
YoY
|
-$4.902M
444.06%
YoY
|
-$2.626M
80.48%
YoY
|
-$2.274M
5.23%
YoY
|
-$2.837M
191.57%
YoY
|
-$901.0K
-48.75%
YoY
|
-$1.455M
-38.87%
YoY
|
-$2.161M
-27.77%
YoY
|
| Capital Expenditures |
N/A
|
$72.05K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.07K
-99.12%
YoY
|
N/A
|
-$138.0K
-193.86%
YoY
|
-$2.838M
345.53%
YoY
|
-$4.551M
57.64%
YoY
|
N/A
|
$147.0K
N/A
|
-$637.0K
N/A
|
-$2.887M
N/A
|
-$52.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$7.104M
416.06%
YoY
|
-$6.725M
3.55%
YoY
|
N/A
|
-$1.900M
43.28%
YoY
|
-$1.377M
-244.3%
YoY
|
-$6.495M
287.95%
YoY
|
N/A
|
-$1.326M
-73.73%
YoY
|
$954.0K
-147.96%
YoY
|
-$1.674M
-373.1%
YoY
|
N/A
|
-$5.049M
460.38%
YoY
|
-$1.989M
36.7%
YoY
|
$613.0K
-128.37%
YoY
|
-$2.785M
N/A
|
-$901.0K
-39.53%
YoY
|
-$1.455M
-38.32%
YoY
|
-$2.161M
-27.77%
YoY
|
Loading...