|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.643M
-93.14%
YoY
|
-$67.67M
323.52%
YoY
|
-$15.98M
117.94%
YoY
|
-$7.332M
-146.78%
YoY
|
$15.67M
43.46%
YoY
|
| Depreciation, Depletion And Amortization |
$21.57M
9.0%
YoY
|
$19.79M
-3.72%
YoY
|
$20.55M
7.87%
YoY
|
$19.05M
14.69%
YoY
|
$16.61M
25.26%
YoY
|
| Cash From Operating Activities |
$12.45M
-3.51%
YoY
|
$12.90M
-47.59%
YoY
|
$24.62M
38.59%
YoY
|
$17.76M
-29.61%
YoY
|
$25.23M
62.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$8.876M
-7.06%
YoY
|
-$9.550M
-47.81%
YoY
|
-$18.30M
112.79%
YoY
|
-$8.600M
-7.43%
YoY
|
-$9.290M
155.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$3.466M
-61.49%
YoY
|
$9.000M
11.98%
YoY
|
$8.037M
22.24%
YoY
|
| Other Investing Activities |
$740.0K
N/A
|
$0.00
-100.0%
YoY
|
-$3.150M
-62.77%
YoY
|
-$8.460M
7.22%
YoY
|
-$7.890M
42.68%
YoY
|
| Cash From Investing Activities |
-$8.136M
-14.8%
YoY
|
-$9.549M
-55.47%
YoY
|
-$21.44M
25.74%
YoY
|
-$17.05M
-0.69%
YoY
|
-$17.17M
87.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.011M
367.4%
YoY
|
$1.500M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$84.89M
1853.2%
YoY
|
$4.346M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.088M
341.24%
YoY
|
-$1.833M
184.19%
YoY
|
-$645.0K
-85.13%
YoY
|
-$4.338M
-43.73%
YoY
|
-$7.709M
25.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.45M
-3.51%
YoY
|
$12.90M
-47.59%
YoY
|
$24.62M
38.59%
YoY
|
$17.76M
-29.61%
YoY
|
$25.23M
62.79%
YoY
|
| Cash From Investing Activities |
-$8.136M
-14.8%
YoY
|
-$9.549M
-55.47%
YoY
|
-$21.44M
25.74%
YoY
|
-$17.05M
-0.69%
YoY
|
-$17.17M
87.27%
YoY
|
| Cash From Financing Activities |
-$8.088M
341.24%
YoY
|
-$1.833M
184.19%
YoY
|
-$645.0K
-85.13%
YoY
|
-$4.338M
-43.73%
YoY
|
-$7.709M
25.35%
YoY
|
| Net Change In Cash |
-$3.774M
-348.13%
YoY
|
$1.521M
-39.86%
YoY
|
$2.529M
-169.67%
YoY
|
-$3.630M
-1134.19%
YoY
|
$351.0K
95.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.45M
-3.51%
YoY
|
$12.90M
-47.59%
YoY
|
$24.62M
38.59%
YoY
|
$17.76M
-29.61%
YoY
|
$25.23M
62.79%
YoY
|
| Capital Expenditures |
-$8.876M
-7.06%
YoY
|
-$9.550M
-47.81%
YoY
|
-$18.30M
112.79%
YoY
|
-$8.600M
-7.43%
YoY
|
-$9.290M
155.22%
YoY
|
| Free Cash Flow |
$21.33M
-5.02%
YoY
|
$22.45M
-47.68%
YoY
|
$42.92M
62.8%
YoY
|
$26.36M
-23.64%
YoY
|
$34.52M
80.37%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$153.8M
-4490.13%
YoY
|
-$2.916M
2435.65%
YoY
|
-$9.392M
350.02%
YoY
|
$1.063M
-3.36%
YoY
|
-$3.504M
31.78%
YoY
|
-$115.0K
-99.81%
YoY
|
-$2.087M
-51.2%
YoY
|
$1.100M
-111.11%
YoY
|
-$2.659M
-63.11%
YoY
|
-$61.80M
-14709.46%
YoY
|
-$4.277M
-701.55%
YoY
|
-$9.900M
-925.0%
YoY
|
-$7.207M
148.86%
YoY
|
$423.0K
-224.41%
YoY
|
$711.0K
-113.37%
YoY
|
$1.200M
-91.3%
YoY
|
-$2.896M
-401.67%
YoY
|
-$340.0K
-186.73%
YoY
|
-$5.318M
-1065.15%
YoY
|
| Depreciation, Depletion And Amortization |
$2.491M
-49.6%
YoY
|
$709.0K
-85.26%
YoY
|
$5.430M
7.91%
YoY
|
$6.655M
27.0%
YoY
|
$4.942M
0.04%
YoY
|
$4.810M
-2.24%
YoY
|
$5.032M
-4.01%
YoY
|
$5.240M
-7.58%
YoY
|
$4.940M
-11.79%
YoY
|
$4.920M
1.86%
YoY
|
$5.242M
17.9%
YoY
|
$5.670M
21.94%
YoY
|
$5.600M
18.64%
YoY
|
$4.830M
-0.41%
YoY
|
$4.446M
-7.95%
YoY
|
$4.650M
4.97%
YoY
|
$4.720M
13.19%
YoY
|
$4.850M
19.75%
YoY
|
$4.830M
21.97%
YoY
|
| Cash From Operating Activities |
-$29.13M
-405.23%
YoY
|
$2.576M
-68.28%
YoY
|
-$2.676M
-189.17%
YoY
|
-$8.212M
-246.38%
YoY
|
$9.542M
-7.45%
YoY
|
$8.120M
71.67%
YoY
|
$3.001M
-138.71%
YoY
|
$5.610M
-21.21%
YoY
|
$10.31M
626.06%
YoY
|
$4.730M
-74.08%
YoY
|
-$7.752M
257.4%
YoY
|
$7.120M
-4550.0%
YoY
|
$1.420M
-81.77%
YoY
|
$18.25M
32.05%
YoY
|
-$2.169M
-41.25%
YoY
|
-$160.0K
-101.88%
YoY
|
$7.790M
14.9%
YoY
|
$13.82M
742.68%
YoY
|
-$3.692M
-144.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$75.00K
-96.97%
YoY
|
$1.429M
-192.19%
YoY
|
-$2.174M
-16.7%
YoY
|
-$2.244M
-48.06%
YoY
|
-$2.472M
5.19%
YoY
|
-$1.550M
-29.55%
YoY
|
-$2.610M
283.82%
YoY
|
-$4.320M
35.0%
YoY
|
-$2.350M
-57.89%
YoY
|
-$2.200M
-52.59%
YoY
|
-$680.0K
-86.07%
YoY
|
-$3.200M
-41.82%
YoY
|
-$5.580M
441.75%
YoY
|
-$4.640M
325.69%
YoY
|
-$4.880M
397.96%
YoY
|
-$5.500M
131.09%
YoY
|
-$1.030M
14.44%
YoY
|
-$1.090M
-44.67%
YoY
|
-$980.0K
-75.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
-88.89%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
N/A
|
| Other Investing Activities |
$158.8M
56605.0%
YoY
|
-$2.303M
-623.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$280.0K
N/A
|
$440.0K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.470M
-2000.0%
YoY
|
$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$690.0K
-92.03%
YoY
|
$130.0K
N/A
|
$30.00K
-100.37%
YoY
|
$40.00K
-20.0%
YoY
|
-$8.660M
-8760.0%
YoY
|
| Cash From Investing Activities |
$158.7M
-7339.92%
YoY
|
-$874.0K
-21.26%
YoY
|
-$2.174M
-16.16%
YoY
|
-$2.244M
-48.18%
YoY
|
-$2.192M
-6.32%
YoY
|
-$1.110M
-49.77%
YoY
|
-$2.593M
284.72%
YoY
|
-$4.330M
-23.5%
YoY
|
-$2.340M
-57.99%
YoY
|
-$2.210M
-52.27%
YoY
|
-$674.0K
-87.91%
YoY
|
-$5.660M
5.6%
YoY
|
-$5.570M
451.49%
YoY
|
-$4.630M
345.19%
YoY
|
-$5.575M
-42.15%
YoY
|
-$5.360M
125.21%
YoY
|
-$1.010M
-88.69%
YoY
|
-$1.040M
-45.55%
YoY
|
-$9.637M
143.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$950.0K
-62.98%
YoY
|
N/A
|
N/A
|
N/A
|
$2.566M
-20.19%
YoY
|
N/A
|
N/A
|
N/A
|
$3.215M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$104.3M
2874.84%
YoY
|
-$1.133M
-77.43%
YoY
|
$4.643M
-219.73%
YoY
|
$4.317M
-264.14%
YoY
|
-$3.505M
-4.5%
YoY
|
-$5.020M
153.54%
YoY
|
-$3.878M
-160.11%
YoY
|
-$2.630M
-2730.0%
YoY
|
-$3.670M
773.81%
YoY
|
-$1.980M
-75.97%
YoY
|
$6.451M
-18.47%
YoY
|
$100.0K
-96.06%
YoY
|
-$420.0K
-91.16%
YoY
|
-$8.240M
-30.52%
YoY
|
$7.912M
-18.65%
YoY
|
$2.540M
-207.17%
YoY
|
-$4.750M
-264.93%
YoY
|
-$11.86M
294.02%
YoY
|
$9.726M
-286.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.13M
-405.23%
YoY
|
$2.576M
-68.28%
YoY
|
-$2.676M
-189.17%
YoY
|
-$8.212M
-246.38%
YoY
|
$9.542M
-7.45%
YoY
|
$8.120M
71.67%
YoY
|
$3.001M
-138.71%
YoY
|
$5.610M
-21.21%
YoY
|
$10.31M
626.06%
YoY
|
$4.730M
-74.08%
YoY
|
-$7.752M
257.4%
YoY
|
$7.120M
-4550.0%
YoY
|
$1.420M
-81.77%
YoY
|
$18.25M
32.05%
YoY
|
-$2.169M
-41.25%
YoY
|
-$160.0K
-101.88%
YoY
|
$7.790M
14.9%
YoY
|
$13.82M
742.68%
YoY
|
-$3.692M
-144.43%
YoY
|
| Cash From Investing Activities |
$158.7M
-7339.92%
YoY
|
-$874.0K
-21.26%
YoY
|
-$2.174M
-16.16%
YoY
|
-$2.244M
-48.18%
YoY
|
-$2.192M
-6.32%
YoY
|
-$1.110M
-49.77%
YoY
|
-$2.593M
284.72%
YoY
|
-$4.330M
-23.5%
YoY
|
-$2.340M
-57.99%
YoY
|
-$2.210M
-52.27%
YoY
|
-$674.0K
-87.91%
YoY
|
-$5.660M
5.6%
YoY
|
-$5.570M
451.49%
YoY
|
-$4.630M
345.19%
YoY
|
-$5.575M
-42.15%
YoY
|
-$5.360M
125.21%
YoY
|
-$1.010M
-88.69%
YoY
|
-$1.040M
-45.55%
YoY
|
-$9.637M
143.97%
YoY
|
| Cash From Financing Activities |
-$104.3M
2874.84%
YoY
|
-$1.133M
-77.43%
YoY
|
$4.643M
-219.73%
YoY
|
$4.317M
-264.14%
YoY
|
-$3.505M
-4.5%
YoY
|
-$5.020M
153.54%
YoY
|
-$3.878M
-160.11%
YoY
|
-$2.630M
-2730.0%
YoY
|
-$3.670M
773.81%
YoY
|
-$1.980M
-75.97%
YoY
|
$6.451M
-18.47%
YoY
|
$100.0K
-96.06%
YoY
|
-$420.0K
-91.16%
YoY
|
-$8.240M
-30.52%
YoY
|
$7.912M
-18.65%
YoY
|
$2.540M
-207.17%
YoY
|
-$4.750M
-264.93%
YoY
|
-$11.86M
294.02%
YoY
|
$9.726M
-286.68%
YoY
|
| Net Change In Cash |
$25.31M
558.15%
YoY
|
$569.0K
-71.41%
YoY
|
-$207.0K
-94.03%
YoY
|
-$6.139M
354.74%
YoY
|
$3.845M
-10.58%
YoY
|
$1.990M
268.52%
YoY
|
-$3.470M
75.7%
YoY
|
-$1.350M
-186.54%
YoY
|
$4.300M
-194.09%
YoY
|
$540.0K
-89.96%
YoY
|
-$1.975M
-1275.6%
YoY
|
$1.560M
-152.35%
YoY
|
-$4.570M
-325.12%
YoY
|
$5.380M
484.78%
YoY
|
$168.0K
-104.66%
YoY
|
-$2.980M
-179.47%
YoY
|
$2.030M
178.08%
YoY
|
$920.0K
-128.05%
YoY
|
-$3.603M
323.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.13M
-405.23%
YoY
|
$2.576M
-68.28%
YoY
|
-$2.676M
-189.17%
YoY
|
-$8.212M
-246.38%
YoY
|
$9.542M
-7.45%
YoY
|
$8.120M
71.67%
YoY
|
$3.001M
-138.71%
YoY
|
$5.610M
-21.21%
YoY
|
$10.31M
626.06%
YoY
|
$4.730M
-74.08%
YoY
|
-$7.752M
257.4%
YoY
|
$7.120M
-4550.0%
YoY
|
$1.420M
-81.77%
YoY
|
$18.25M
32.05%
YoY
|
-$2.169M
-41.25%
YoY
|
-$160.0K
-101.88%
YoY
|
$7.790M
14.9%
YoY
|
$13.82M
742.68%
YoY
|
-$3.692M
-144.43%
YoY
|
| Capital Expenditures |
-$75.00K
-96.97%
YoY
|
$1.429M
-192.19%
YoY
|
-$2.174M
-16.7%
YoY
|
-$2.244M
-48.06%
YoY
|
-$2.472M
5.19%
YoY
|
-$1.550M
-29.55%
YoY
|
-$2.610M
283.82%
YoY
|
-$4.320M
35.0%
YoY
|
-$2.350M
-57.89%
YoY
|
-$2.200M
-52.59%
YoY
|
-$680.0K
-86.07%
YoY
|
-$3.200M
-41.82%
YoY
|
-$5.580M
441.75%
YoY
|
-$4.640M
325.69%
YoY
|
-$4.880M
397.96%
YoY
|
-$5.500M
131.09%
YoY
|
-$1.030M
14.44%
YoY
|
-$1.090M
-44.67%
YoY
|
-$980.0K
-75.74%
YoY
|
| Free Cash Flow |
-$29.05M
-341.8%
YoY
|
$1.147M
-88.14%
YoY
|
-$502.0K
-108.95%
YoY
|
-$5.968M
-160.1%
YoY
|
$12.01M
-5.1%
YoY
|
$9.670M
39.54%
YoY
|
$5.611M
-179.34%
YoY
|
$9.930M
-3.78%
YoY
|
$12.66M
80.86%
YoY
|
$6.930M
-69.72%
YoY
|
-$7.072M
-360.86%
YoY
|
$10.32M
93.26%
YoY
|
$7.000M
-20.63%
YoY
|
$22.89M
53.52%
YoY
|
$2.711M
-199.96%
YoY
|
$5.340M
-50.92%
YoY
|
$8.820M
14.84%
YoY
|
$14.91M
313.02%
YoY
|
-$2.712M
-121.96%
YoY
|
Loading...