|
Concept
|
2022 | 2014 | 2013 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$3.790M
81.04%
YoY
|
$1.330M
104.62%
YoY
|
$650.0K
-1028.57%
YoY
|
| Depreciation, Depletion And Amortization |
$3.599K
-94.77%
YoY
|
$330.0K
43.48%
YoY
|
$230.0K
N/A
|
| Cash From Operating Activities |
-$3.218M
121.51%
YoY
|
-$670.0K
-155.37%
YoY
|
$1.210M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
-$240.0K
-87.63%
YoY
|
-$1.940M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$253.8K
N/A
|
-$1.670M
1291.67%
YoY
|
-$120.0K
N/A
|
| Cash From Investing Activities |
$253.8K
5112.49%
YoY
|
-$1.910M
-7.28%
YoY
|
-$2.060M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$370.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.994M
54.51%
YoY
|
$2.470M
180.68%
YoY
|
$880.0K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$3.218M
121.51%
YoY
|
-$670.0K
-155.37%
YoY
|
$1.210M
N/A
|
| Cash From Investing Activities |
$253.8K
5112.49%
YoY
|
-$1.910M
-7.28%
YoY
|
-$2.060M
N/A
|
| Cash From Financing Activities |
$1.994M
54.51%
YoY
|
$2.470M
180.68%
YoY
|
$880.0K
N/A
|
| Net Change In Cash |
$75.48K
23.86%
YoY
|
-$110.0K
-466.67%
YoY
|
$30.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.218M
121.51%
YoY
|
-$670.0K
-155.37%
YoY
|
$1.210M
N/A
|
| Capital Expenditures |
N/A
|
-$240.0K
-87.63%
YoY
|
-$1.940M
N/A
|
| Free Cash Flow |
N/A
|
-$430.0K
-113.65%
YoY
|
$3.150M
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$2.613M
428.98%
YoY
|
-$903.7K
-24.8%
YoY
|
-$716.5K
-60.25%
YoY
|
$0.00
-100.0%
YoY
|
$283.9K
N/A
|
$307.0K
216.49%
YoY
|
$367.7K
8.11%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$379.00
-68.18%
YoY
|
$0.00
-100.0%
YoY
|
$25.46K
N/A
|
$31.77K
N/A
|
$151.4K
N/A
|
| Cash From Operating Activities |
-$18.67K
-4022.48%
YoY
|
$507.7K
3763.51%
YoY
|
-$219.5K
-885.05%
YoY
|
$0.00
-100.0%
YoY
|
-$1.945M
N/A
|
$291.6K
N/A
|
$983.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$150.5K
N/A
|
$816.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$22.45K
N/A
|
-$83.37K
N/A
|
-$134.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$278.6K
N/A
|
-$1.477M
N/A
|
-$475.6K
N/A
|
| Cash From Investing Activities |
-$150.5K
N/A
|
-$816.0K
34401.86%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$256.2K
N/A
|
-$1.561M
N/A
|
-$609.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.3K
7391.63%
YoY
|
$352.3K
968.62%
YoY
|
$126.7K
978.73%
YoY
|
$0.00
-100.0%
YoY
|
$1.469M
N/A
|
$429.8K
N/A
|
$575.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.67K
-4022.48%
YoY
|
$507.7K
3763.51%
YoY
|
-$219.5K
-885.05%
YoY
|
$0.00
-100.0%
YoY
|
-$1.945M
N/A
|
$291.6K
N/A
|
$983.0K
N/A
|
| Cash From Investing Activities |
-$150.5K
N/A
|
-$816.0K
34401.86%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$256.2K
N/A
|
-$1.561M
N/A
|
-$609.8K
N/A
|
| Cash From Financing Activities |
$168.3K
7391.63%
YoY
|
$352.3K
968.62%
YoY
|
$126.7K
978.73%
YoY
|
$0.00
-100.0%
YoY
|
$1.469M
N/A
|
$429.8K
N/A
|
$575.5K
N/A
|
| Net Change In Cash |
-$882.00
-96.69%
YoY
|
$61.46K
57.47%
YoY
|
-$73.44K
-251.25%
YoY
|
$0.00
-100.0%
YoY
|
-$220.1K
N/A
|
-$839.3K
N/A
|
$948.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.67K
-4022.48%
YoY
|
$507.7K
3763.51%
YoY
|
-$219.5K
-885.05%
YoY
|
$0.00
-100.0%
YoY
|
-$1.945M
N/A
|
$291.6K
N/A
|
$983.0K
N/A
|
| Capital Expenditures |
$150.5K
N/A
|
$816.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$22.45K
N/A
|
-$83.37K
N/A
|
-$134.2K
N/A
|
| Free Cash Flow |
-$169.1K
N/A
|
-$308.3K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.922M
N/A
|
$375.0K
N/A
|
$1.117M
N/A
|
Loading...