|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$340.9M
105.88%
YoY
|
-$165.6M
81.6%
YoY
|
-$91.19M
-74.69%
YoY
|
-$360.3M
-1506.4%
YoY
|
$25.62M
-21.68%
YoY
|
| Depreciation, Depletion And Amortization |
$59.00M
37.97%
YoY
|
$42.77M
13.3%
YoY
|
$37.75M
-1.04%
YoY
|
$38.15M
20.61%
YoY
|
$31.63M
30.39%
YoY
|
| Cash From Operating Activities |
-$97.08M
-1835.34%
YoY
|
$5.594M
-112.28%
YoY
|
-$45.55M
-257.87%
YoY
|
$28.85M
-58.42%
YoY
|
$69.39M
86.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$27.75M
8.83%
YoY
|
-$25.50M
75.62%
YoY
|
-$14.52M
-17.39%
YoY
|
-$17.57M
-64.84%
YoY
|
-$49.98M
19.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.77M
-85.8%
YoY
|
| Other Investing Activities |
$88.65M
3088.85%
YoY
|
$2.780M
-96.98%
YoY
|
$92.15M
1054.74%
YoY
|
$7.980M
-129.9%
YoY
|
-$26.69M
-88.08%
YoY
|
| Cash From Investing Activities |
$60.91M
-368.13%
YoY
|
-$22.72M
-129.26%
YoY
|
$77.63M
-909.25%
YoY
|
-$9.593M
-87.49%
YoY
|
-$76.67M
-71.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$52.40M
174.58%
YoY
|
$19.08M
-93.16%
YoY
|
$278.8M
1407.13%
YoY
|
$18.50M
111.43%
YoY
|
$8.750M
-6.67%
YoY
|
| Cash From Financing Activities |
$29.77M
1045.8%
YoY
|
$2.598M
-107.24%
YoY
|
-$35.89M
-1645.65%
YoY
|
$2.322M
-47.26%
YoY
|
$4.403M
-98.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$97.08M
-1835.34%
YoY
|
$5.594M
-112.28%
YoY
|
-$45.55M
-257.87%
YoY
|
$28.85M
-58.42%
YoY
|
$69.39M
86.39%
YoY
|
| Cash From Investing Activities |
$60.91M
-368.13%
YoY
|
-$22.72M
-129.26%
YoY
|
$77.63M
-909.25%
YoY
|
-$9.593M
-87.49%
YoY
|
-$76.67M
-71.16%
YoY
|
| Cash From Financing Activities |
$29.77M
1045.8%
YoY
|
$2.598M
-107.24%
YoY
|
-$35.89M
-1645.65%
YoY
|
$2.322M
-47.26%
YoY
|
$4.403M
-98.12%
YoY
|
| Net Change In Cash |
-$6.402M
-55.92%
YoY
|
-$14.52M
281.08%
YoY
|
-$3.811M
-117.66%
YoY
|
$21.58M
-849.67%
YoY
|
-$2.879M
-153.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$97.08M
-1835.34%
YoY
|
$5.594M
-112.28%
YoY
|
-$45.55M
-257.87%
YoY
|
$28.85M
-58.42%
YoY
|
$69.39M
86.39%
YoY
|
| Capital Expenditures |
-$27.75M
8.83%
YoY
|
-$25.50M
75.62%
YoY
|
-$14.52M
-17.39%
YoY
|
-$17.57M
-64.84%
YoY
|
-$49.98M
19.08%
YoY
|
| Free Cash Flow |
-$69.33M
-323.0%
YoY
|
$31.09M
-200.17%
YoY
|
-$31.04M
-166.85%
YoY
|
$46.43M
-61.11%
YoY
|
$119.4M
50.72%
YoY
|
|
Concept
|
2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$74.24M
27.04%
YoY
|
-$97.75M
135.2%
YoY
|
-$141.9M
238.34%
YoY
|
-$27.00M
14.19%
YoY
|
-$58.44M
150.81%
YoY
|
-$41.56M
313.42%
YoY
|
-$41.96M
10.81%
YoY
|
-$23.64M
18.55%
YoY
|
-$23.30M
-40.1%
YoY
|
-$10.05M
-96.85%
YoY
|
-$37.86M
1282.37%
YoY
|
-$19.94M
-2315.89%
YoY
|
-$38.90M
-1211.43%
YoY
|
-$319.6M
-5619.22%
YoY
|
-$2.739M
-116.63%
YoY
|
$900.0K
-93.38%
YoY
|
$3.500M
-150.72%
YoY
|
$5.791M
-59.82%
YoY
|
$16.47M
11.53%
YoY
|
| Depreciation, Depletion And Amortization |
$13.39M
-11.85%
YoY
|
$15.47M
60.92%
YoY
|
$14.79M
62.08%
YoY
|
$15.54M
71.45%
YoY
|
$15.19M
50.39%
YoY
|
$9.614M
3.17%
YoY
|
$9.124M
-0.93%
YoY
|
$9.065M
-2.58%
YoY
|
$10.10M
-8.51%
YoY
|
$9.319M
0.77%
YoY
|
$9.210M
0.34%
YoY
|
$9.305M
1.04%
YoY
|
$11.04M
11.85%
YoY
|
$9.248M
9.53%
YoY
|
$9.179M
21.82%
YoY
|
$9.209M
33.91%
YoY
|
$9.870M
21.4%
YoY
|
$8.443M
33.61%
YoY
|
$7.535M
31.59%
YoY
|
| Cash From Operating Activities |
-$54.33M
1274.5%
YoY
|
-$23.20M
-321.81%
YoY
|
-$5.624M
-160.54%
YoY
|
-$13.92M
36.52%
YoY
|
-$3.953M
-189.43%
YoY
|
$10.46M
-198.56%
YoY
|
$9.290M
-129.27%
YoY
|
-$10.20M
33.76%
YoY
|
$4.420M
-138.4%
YoY
|
-$10.61M
-316.53%
YoY
|
-$31.74M
-359.31%
YoY
|
-$7.624M
-132.83%
YoY
|
-$11.51M
-139.31%
YoY
|
$4.900M
-76.05%
YoY
|
$12.24M
72.39%
YoY
|
$23.22M
89.03%
YoY
|
$29.28M
48.78%
YoY
|
$20.46M
45.62%
YoY
|
$7.100M
-34.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$7.358M
-14.17%
YoY
|
-$7.344M
32.75%
YoY
|
-$4.490M
-21.09%
YoY
|
-$8.553M
50.05%
YoY
|
-$8.573M
159.0%
YoY
|
-$5.532M
40.76%
YoY
|
-$5.690M
69.85%
YoY
|
-$5.700M
45.04%
YoY
|
-$3.310M
134.75%
YoY
|
-$3.930M
-28.93%
YoY
|
-$3.350M
-26.86%
YoY
|
-$3.930M
-35.04%
YoY
|
-$1.410M
-86.62%
YoY
|
-$5.530M
-59.04%
YoY
|
-$4.580M
-82.34%
YoY
|
-$6.050M
N/A
|
-$10.54M
-7.71%
YoY
|
-$13.50M
33.66%
YoY
|
-$25.94M
179.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$85.37M
5731.22%
YoY
|
$1.399M
262.44%
YoY
|
$1.114M
25.17%
YoY
|
$768.0K
1820.0%
YoY
|
$1.464M
54.11%
YoY
|
$386.0K
-99.57%
YoY
|
$890.0K
-38.19%
YoY
|
$40.00K
-92.45%
YoY
|
$950.0K
-2.06%
YoY
|
$89.23M
4523.32%
YoY
|
$1.440M
-70.43%
YoY
|
$530.0K
152.38%
YoY
|
$970.0K
169.44%
YoY
|
$1.930M
-106.66%
YoY
|
$4.870M
-70.16%
YoY
|
$210.0K
-101.46%
YoY
|
$360.0K
-91.78%
YoY
|
-$28.96M
-77.77%
YoY
|
$16.32M
980.79%
YoY
|
| Cash From Investing Activities |
$78.01M
-1197.36%
YoY
|
-$5.945M
15.53%
YoY
|
-$3.376M
-29.67%
YoY
|
-$7.785M
37.5%
YoY
|
-$7.109M
201.23%
YoY
|
-$5.146M
-106.03%
YoY
|
-$4.800M
151.31%
YoY
|
-$5.662M
66.53%
YoY
|
-$2.360M
424.44%
YoY
|
$85.30M
-2476.04%
YoY
|
-$1.910M
-782.14%
YoY
|
-$3.400M
-41.72%
YoY
|
-$450.0K
-95.58%
YoY
|
-$3.590M
-91.54%
YoY
|
$280.0K
-102.91%
YoY
|
-$5.834M
-61.9%
YoY
|
-$10.18M
44.6%
YoY
|
-$42.46M
-69.75%
YoY
|
-$9.620M
23.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.811M
458.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$38.88M
616.38%
YoY
|
N/A
|
N/A
|
N/A
|
$5.427M
44.72%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.73M
-302.3%
YoY
|
$30.07M
-197.2%
YoY
|
$9.284M
-10.56%
YoY
|
$15.14M
38.56%
YoY
|
$12.22M
85.74%
YoY
|
-$30.93M
-64.56%
YoY
|
$10.38M
-57.63%
YoY
|
$10.93M
-46.24%
YoY
|
$6.580M
-82.86%
YoY
|
-$87.29M
1911.29%
YoY
|
$24.50M
-284.35%
YoY
|
$20.32M
-210.17%
YoY
|
$38.40M
-296.42%
YoY
|
-$4.340M
-117.77%
YoY
|
-$13.29M
352.04%
YoY
|
-$18.45M
-603.22%
YoY
|
-$19.55M
34.92%
YoY
|
$24.43M
-81.3%
YoY
|
-$2.940M
-32.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$54.33M
1274.5%
YoY
|
-$23.20M
-321.81%
YoY
|
-$5.624M
-160.54%
YoY
|
-$13.92M
36.52%
YoY
|
-$3.953M
-189.43%
YoY
|
$10.46M
-198.56%
YoY
|
$9.290M
-129.27%
YoY
|
-$10.20M
33.76%
YoY
|
$4.420M
-138.4%
YoY
|
-$10.61M
-316.53%
YoY
|
-$31.74M
-359.31%
YoY
|
-$7.624M
-132.83%
YoY
|
-$11.51M
-139.31%
YoY
|
$4.900M
-76.05%
YoY
|
$12.24M
72.39%
YoY
|
$23.22M
89.03%
YoY
|
$29.28M
48.78%
YoY
|
$20.46M
45.62%
YoY
|
$7.100M
-34.8%
YoY
|
| Cash From Investing Activities |
$78.01M
-1197.36%
YoY
|
-$5.945M
15.53%
YoY
|
-$3.376M
-29.67%
YoY
|
-$7.785M
37.5%
YoY
|
-$7.109M
201.23%
YoY
|
-$5.146M
-106.03%
YoY
|
-$4.800M
151.31%
YoY
|
-$5.662M
66.53%
YoY
|
-$2.360M
424.44%
YoY
|
$85.30M
-2476.04%
YoY
|
-$1.910M
-782.14%
YoY
|
-$3.400M
-41.72%
YoY
|
-$450.0K
-95.58%
YoY
|
-$3.590M
-91.54%
YoY
|
$280.0K
-102.91%
YoY
|
-$5.834M
-61.9%
YoY
|
-$10.18M
44.6%
YoY
|
-$42.46M
-69.75%
YoY
|
-$9.620M
23.81%
YoY
|
| Cash From Financing Activities |
-$24.73M
-302.3%
YoY
|
$30.07M
-197.2%
YoY
|
$9.284M
-10.56%
YoY
|
$15.14M
38.56%
YoY
|
$12.22M
85.74%
YoY
|
-$30.93M
-64.56%
YoY
|
$10.38M
-57.63%
YoY
|
$10.93M
-46.24%
YoY
|
$6.580M
-82.86%
YoY
|
-$87.29M
1911.29%
YoY
|
$24.50M
-284.35%
YoY
|
$20.32M
-210.17%
YoY
|
$38.40M
-296.42%
YoY
|
-$4.340M
-117.77%
YoY
|
-$13.29M
352.04%
YoY
|
-$18.45M
-603.22%
YoY
|
-$19.55M
34.92%
YoY
|
$24.43M
-81.3%
YoY
|
-$2.940M
-32.1%
YoY
|
| Net Change In Cash |
-$1.048M
-190.34%
YoY
|
$929.0K
-103.63%
YoY
|
$284.0K
-98.09%
YoY
|
-$6.567M
33.12%
YoY
|
$1.160M
-86.57%
YoY
|
-$25.62M
103.36%
YoY
|
$14.87M
-262.51%
YoY
|
-$4.933M
-153.04%
YoY
|
$8.640M
-67.32%
YoY
|
-$12.60M
315.84%
YoY
|
-$9.150M
1088.31%
YoY
|
$9.300M
-975.71%
YoY
|
$26.44M
-5975.56%
YoY
|
-$3.030M
-224.69%
YoY
|
-$770.0K
-85.9%
YoY
|
-$1.062M
-266.2%
YoY
|
-$450.0K
-75.68%
YoY
|
$2.430M
-43.88%
YoY
|
-$5.460M
351.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.33M
1274.5%
YoY
|
-$23.20M
-321.81%
YoY
|
-$5.624M
-160.54%
YoY
|
-$13.92M
36.52%
YoY
|
-$3.953M
-189.43%
YoY
|
$10.46M
-198.56%
YoY
|
$9.290M
-129.27%
YoY
|
-$10.20M
33.76%
YoY
|
$4.420M
-138.4%
YoY
|
-$10.61M
-316.53%
YoY
|
-$31.74M
-359.31%
YoY
|
-$7.624M
-132.83%
YoY
|
-$11.51M
-139.31%
YoY
|
$4.900M
-76.05%
YoY
|
$12.24M
72.39%
YoY
|
$23.22M
89.03%
YoY
|
$29.28M
48.78%
YoY
|
$20.46M
45.62%
YoY
|
$7.100M
-34.8%
YoY
|
| Capital Expenditures |
-$7.358M
-14.17%
YoY
|
-$7.344M
32.75%
YoY
|
-$4.490M
-21.09%
YoY
|
-$8.553M
50.05%
YoY
|
-$8.573M
159.0%
YoY
|
-$5.532M
40.76%
YoY
|
-$5.690M
69.85%
YoY
|
-$5.700M
45.04%
YoY
|
-$3.310M
134.75%
YoY
|
-$3.930M
-28.93%
YoY
|
-$3.350M
-26.86%
YoY
|
-$3.930M
-35.04%
YoY
|
-$1.410M
-86.62%
YoY
|
-$5.530M
-59.04%
YoY
|
-$4.580M
-82.34%
YoY
|
-$6.050M
N/A
|
-$10.54M
-7.71%
YoY
|
-$13.50M
33.66%
YoY
|
-$25.94M
179.53%
YoY
|
| Free Cash Flow |
-$46.98M
-1116.8%
YoY
|
-$15.85M
-199.14%
YoY
|
-$1.134M
-107.57%
YoY
|
-$5.369M
19.36%
YoY
|
$4.620M
-40.23%
YoY
|
$15.99M
-339.36%
YoY
|
$14.98M
-152.77%
YoY
|
-$4.498M
21.77%
YoY
|
$7.730M
-176.53%
YoY
|
-$6.680M
-164.05%
YoY
|
-$28.39M
-268.79%
YoY
|
-$3.694M
-112.62%
YoY
|
-$10.10M
-125.36%
YoY
|
$10.43M
-69.29%
YoY
|
$16.82M
-49.09%
YoY
|
$29.27M
N/A
|
$39.82M
28.04%
YoY
|
$33.96M
40.62%
YoY
|
$33.04M
63.81%
YoY
|
Loading...