|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Revenue |
$1.848B
-16.62%
YoY
|
$2.216B
5.97%
YoY
|
$2.091B
2.86%
YoY
|
$2.033B
2.06%
YoY
|
$1.992B
6.39%
YoY
|
| Cost Of Revenue |
$1.247B
-17.9%
YoY
|
$1.518B
6.15%
YoY
|
$1.430B
4.86%
YoY
|
$1.364B
4.09%
YoY
|
$1.310B
1.21%
YoY
|
| Gross Profit |
$601.3M
-13.82%
YoY
|
$697.7M
5.57%
YoY
|
$660.9M
-1.23%
YoY
|
$669.1M
-1.85%
YoY
|
$681.8M
18.01%
YoY
|
| Selling, General & Admin |
$377.3M
21.82%
YoY
|
$309.8M
4.32%
YoY
|
$296.9M
3.77%
YoY
|
$286.1M
8.69%
YoY
|
$263.3M
23.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$59.00M
37.97%
YoY
|
$42.77M
13.3%
YoY
|
$37.75M
-1.04%
YoY
|
$38.15M
20.61%
YoY
|
$31.63M
30.39%
YoY
|
| Operating Expenses |
$2.170B
-4.61%
YoY
|
$2.275B
6.9%
YoY
|
$2.128B
-12.69%
YoY
|
$2.437B
26.28%
YoY
|
$1.930B
6.85%
YoY
|
| Operating Profit |
-$321.9M
450.29%
YoY
|
-$58.50M
60.48%
YoY
|
-$36.45M
-90.97%
YoY
|
-$403.8M
-747.37%
YoY
|
$62.37M
-5.95%
YoY
|
| Interest Expense |
-$20.41M
-82.54%
YoY
|
-$116.9M
82.54%
YoY
|
-$64.05M
-380.58%
YoY
|
$22.83M
17.43%
YoY
|
$19.44M
45.47%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$344.6M
96.45%
YoY
|
-$175.4M
50.73%
YoY
|
-$116.4M
-72.72%
YoY
|
-$426.6M
-1093.67%
YoY
|
$42.93M
-18.92%
YoY
|
| Income Tax |
-$3.660M
-62.71%
YoY
|
-$9.814M
-61.04%
YoY
|
-$25.19M
-61.99%
YoY
|
-$66.28M
-482.86%
YoY
|
$17.31M
-14.48%
YoY
|
| Net Earnings |
-$340.9M
105.88%
YoY
|
-$165.6M
81.6%
YoY
|
-$91.19M
-74.69%
YoY
|
-$360.3M
-1506.4%
YoY
|
$25.62M
-21.68%
YoY
|
| Basic Earnings Per Share |
-$10.62
-90.11%
YoY
|
-$107.40
80.88%
YoY
|
-$59.37
531.6%
YoY
|
-$9.40
-1502.99%
YoY
|
$0.67
-22.09%
YoY
|
| Diluted Earnings Per Share |
-$10.62
-90.11%
YoY
|
-$107.40
80.88%
YoY
|
-$59.37
531.6%
YoY
|
-$9.40
-1546.15%
YoY
|
$0.65
-21.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.10M shares
1981.58%
YoY
|
1.542M shares
0.39%
YoY
|
1.536M shares
-95.99%
YoY
|
38.32M shares
0.36%
YoY
|
38.18M shares
0.86%
YoY
|
| Diluted Shares Outstanding |
32.10M shares
1981.58%
YoY
|
1.542M shares
0.39%
YoY
|
1.536M shares
-95.99%
YoY
|
38.32M shares
-2.2%
YoY
|
39.18M shares
-0.2%
YoY
|
|
Concept
|
2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$400.9M
-27.32%
YoY
|
$459.1M
-14.43%
YoY
|
$480.7M
-13.86%
YoY
|
$507.1M
-11.02%
YoY
|
$551.5M
-1.58%
YoY
|
$536.6M
2.91%
YoY
|
$558.0M
5.17%
YoY
|
$570.0M
19.01%
YoY
|
$560.4M
1.67%
YoY
|
$521.4M
-1.99%
YoY
|
$530.6M
9.76%
YoY
|
$478.9M
2.65%
YoY
|
$551.2M
12.74%
YoY
|
$532.0M
7.01%
YoY
|
$483.4M
-6.66%
YoY
|
$466.5M
-4.59%
YoY
|
$488.9M
-8.14%
YoY
|
$497.2M
-0.18%
YoY
|
$517.9M
12.55%
YoY
|
| Cost Of Revenue |
$279.6M
-24.77%
YoY
|
$306.4M
-16.22%
YoY
|
$317.8M
-16.39%
YoY
|
$342.8M
-14.52%
YoY
|
$371.7M
-6.42%
YoY
|
$365.7M
2.0%
YoY
|
$380.1M
6.05%
YoY
|
$401.0M
26.78%
YoY
|
$397.2M
3.95%
YoY
|
$358.5M
0.06%
YoY
|
$358.4M
13.53%
YoY
|
$316.3M
2.69%
YoY
|
$382.1M
22.15%
YoY
|
$358.3M
10.31%
YoY
|
$315.7M
-8.6%
YoY
|
$308.0M
-5.93%
YoY
|
$312.8M
-15.02%
YoY
|
$324.8M
-6.45%
YoY
|
$345.4M
9.55%
YoY
|
| Gross Profit |
$121.2M
-32.59%
YoY
|
$152.8M
-10.6%
YoY
|
$162.9M
-8.48%
YoY
|
$164.4M
-2.74%
YoY
|
$179.8M
10.2%
YoY
|
$170.9M
4.85%
YoY
|
$178.0M
3.43%
YoY
|
$169.0M
3.94%
YoY
|
$163.2M
-3.49%
YoY
|
$163.0M
-6.16%
YoY
|
$172.1M
2.56%
YoY
|
$162.6M
2.59%
YoY
|
$169.1M
-4.03%
YoY
|
$173.7M
0.99%
YoY
|
$167.8M
-2.56%
YoY
|
$158.5M
-1.86%
YoY
|
$176.2M
7.44%
YoY
|
$172.0M
14.06%
YoY
|
$172.2M
18.92%
YoY
|
| Selling, General & Admin |
$87.00M
8.87%
YoY
|
$95.66M
22.46%
YoY
|
$98.52M
29.97%
YoY
|
$95.73M
26.12%
YoY
|
$79.91M
8.57%
YoY
|
$78.12M
6.57%
YoY
|
$75.80M
0.13%
YoY
|
$75.90M
2.02%
YoY
|
$73.60M
0.41%
YoY
|
$73.30M
0.69%
YoY
|
$75.70M
5.58%
YoY
|
$74.40M
8.93%
YoY
|
$73.30M
8.92%
YoY
|
$72.80M
8.82%
YoY
|
$71.70M
8.47%
YoY
|
$68.30M
8.41%
YoY
|
$67.30M
3.38%
YoY
|
$66.90M
20.54%
YoY
|
$66.10M
31.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$13.39M
-11.85%
YoY
|
$15.47M
60.92%
YoY
|
$14.79M
62.08%
YoY
|
$15.54M
71.45%
YoY
|
$15.19M
50.39%
YoY
|
$9.614M
3.17%
YoY
|
$9.124M
-0.93%
YoY
|
$9.065M
-2.58%
YoY
|
$10.10M
-8.51%
YoY
|
$9.319M
0.77%
YoY
|
$9.210M
0.34%
YoY
|
$9.305M
1.04%
YoY
|
$11.04M
11.85%
YoY
|
$9.248M
9.53%
YoY
|
$9.179M
21.82%
YoY
|
$9.209M
33.91%
YoY
|
$9.870M
21.4%
YoY
|
$8.443M
33.61%
YoY
|
$7.535M
31.59%
YoY
|
| Operating Expenses |
$170.7M
-15.14%
YoY
|
$552.0M
0.83%
YoY
|
$618.5M
8.63%
YoY
|
$527.9M
-9.51%
YoY
|
$201.1M
8.43%
YoY
|
$547.4M
7.3%
YoY
|
$569.4M
5.82%
YoY
|
$583.4M
17.43%
YoY
|
$185.5M
-15.22%
YoY
|
$510.1M
-42.86%
YoY
|
$538.1M
11.59%
YoY
|
$496.8M
8.13%
YoY
|
$218.8M
33.74%
YoY
|
$892.8M
84.92%
YoY
|
$482.2M
-0.92%
YoY
|
$459.5M
-0.58%
YoY
|
$163.6M
-3.31%
YoY
|
$482.8M
2.12%
YoY
|
$486.7M
12.34%
YoY
|
| Operating Profit |
-$49.44M
132.22%
YoY
|
-$92.83M
757.82%
YoY
|
-$137.8M
1111.79%
YoY
|
-$20.78M
54.7%
YoY
|
-$21.29M
-4.52%
YoY
|
-$10.82M
-195.88%
YoY
|
-$11.38M
51.81%
YoY
|
-$13.43M
-25.01%
YoY
|
-$22.30M
-55.13%
YoY
|
$11.29M
-103.13%
YoY
|
-$7.493M
-711.17%
YoY
|
-$17.91M
-353.11%
YoY
|
-$49.70M
-494.44%
YoY
|
-$360.8M
-2612.65%
YoY
|
$1.226M
-96.08%
YoY
|
$7.076M
-73.6%
YoY
|
$12.60M
-342.31%
YoY
|
$14.36M
-43.2%
YoY
|
$31.24M
15.91%
YoY
|
| Interest Expense |
-$6.418M
-82.81%
YoY
|
$5.480M
-84.69%
YoY
|
$4.632M
-86.47%
YoY
|
$3.882M
-59.32%
YoY
|
-$37.34M
99.67%
YoY
|
$35.80M
240.87%
YoY
|
$34.23M
20.73%
YoY
|
$9.543M
46.25%
YoY
|
-$18.70M
222.41%
YoY
|
$10.50M
82.42%
YoY
|
$28.36M
397.89%
YoY
|
$6.525M
16.35%
YoY
|
-$5.800M
5.45%
YoY
|
$5.757M
17.18%
YoY
|
$5.695M
30.23%
YoY
|
$5.608M
21.67%
YoY
|
-$5.500M
25.0%
YoY
|
$4.913M
28.38%
YoY
|
$4.373M
52.96%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$76.89M
27.7%
YoY
|
-$98.31M
110.87%
YoY
|
-$142.5M
212.39%
YoY
|
-$26.93M
17.22%
YoY
|
-$60.21M
46.86%
YoY
|
-$46.62M
785.45%
YoY
|
-$45.61M
-0.15%
YoY
|
-$22.97M
-5.98%
YoY
|
-$41.00M
-28.2%
YoY
|
-$5.265M
-98.56%
YoY
|
-$45.68M
922.04%
YoY
|
-$24.44M
-1764.51%
YoY
|
-$57.10M
-915.71%
YoY
|
-$366.5M
-3980.46%
YoY
|
-$4.469M
-116.63%
YoY
|
$1.468M
-93.39%
YoY
|
$7.000M
-172.92%
YoY
|
$9.446M
-55.97%
YoY
|
$26.87M
11.52%
YoY
|
| Income Tax |
-$2.653M
49.55%
YoY
|
-$554.0K
-89.05%
YoY
|
-$524.0K
-85.65%
YoY
|
$71.00K
-89.4%
YoY
|
-$1.774M
-82.78%
YoY
|
-$5.058M
-205.64%
YoY
|
-$3.652M
-53.25%
YoY
|
$670.0K
-114.92%
YoY
|
-$10.30M
-43.41%
YoY
|
$4.788M
-110.2%
YoY
|
-$7.812M
351.56%
YoY
|
-$4.492M
-890.85%
YoY
|
-$18.20M
-620.0%
YoY
|
-$46.93M
-1383.99%
YoY
|
-$1.730M
-116.64%
YoY
|
$568.0K
-93.39%
YoY
|
$3.500M
-229.63%
YoY
|
$3.655M
-48.08%
YoY
|
$10.40M
11.49%
YoY
|
| Net Earnings |
-$74.24M
27.04%
YoY
|
-$97.75M
135.2%
YoY
|
-$141.9M
238.34%
YoY
|
-$27.00M
14.19%
YoY
|
-$58.44M
150.81%
YoY
|
-$41.56M
313.42%
YoY
|
-$41.96M
10.81%
YoY
|
-$23.64M
18.55%
YoY
|
-$23.30M
-40.1%
YoY
|
-$10.05M
-96.85%
YoY
|
-$37.86M
1282.37%
YoY
|
-$19.94M
-2315.89%
YoY
|
-$38.90M
-1211.43%
YoY
|
-$319.6M
-5619.22%
YoY
|
-$2.739M
-116.63%
YoY
|
$900.0K
-93.38%
YoY
|
$3.500M
-150.72%
YoY
|
$5.791M
-59.82%
YoY
|
$16.47M
11.53%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$2.60
-90.37%
YoY
|
-$3.77
-86.16%
YoY
|
-$1.78
-88.42%
YoY
|
N/A
|
-$26.99
10280.77%
YoY
|
-$27.24
2651.52%
YoY
|
-$15.37
2855.77%
YoY
|
N/A
|
-$0.26
-96.88%
YoY
|
-$0.99
1314.29%
YoY
|
-$0.52
-2700.0%
YoY
|
N/A
|
-$8.34
-5660.0%
YoY
|
-$0.07
-116.28%
YoY
|
$0.02
-94.44%
YoY
|
N/A
|
$0.15
-60.53%
YoY
|
$0.43
10.26%
YoY
|
| Diluted Earnings Per Share |
-$1.967M
-94.78%
YoY
|
-$2.60
-90.37%
YoY
|
-$3.77
-86.16%
YoY
|
-$1.78
-88.42%
YoY
|
-$37.71M
142.79%
YoY
|
-$26.99
10280.77%
YoY
|
-$27.24
2651.52%
YoY
|
-$15.37
2855.77%
YoY
|
-$15.53M
-40.1%
YoY
|
-$0.26
-96.88%
YoY
|
-$0.99
1314.29%
YoY
|
-$0.52
-2700.0%
YoY
|
-$25.93M
-1211.43%
YoY
|
-$8.34
-5660.0%
YoY
|
-$0.07
-116.67%
YoY
|
$0.02
-94.29%
YoY
|
$2.333M
-150.72%
YoY
|
$0.15
-59.46%
YoY
|
$0.42
10.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.64M shares
-2.27%
YoY
|
37.64M shares
2344.09%
YoY
|
37.60M shares
2341.75%
YoY
|
15.18M shares
886.93%
YoY
|
38.52M shares
N/A
|
1.540M shares
-95.99%
YoY
|
1.540M shares
-95.99%
YoY
|
1.538M shares
-95.99%
YoY
|
N/A
|
38.42M shares
0.24%
YoY
|
38.41M shares
0.24%
YoY
|
38.37M shares
0.21%
YoY
|
38.34M shares
0.19%
YoY
|
38.33M shares
0.17%
YoY
|
38.32M shares
0.39%
YoY
|
38.28M shares
0.72%
YoY
|
38.27M shares
0.9%
YoY
|
38.26M shares
0.91%
YoY
|
38.17M shares
0.8%
YoY
|
| Diluted Shares Outstanding |
N/A
|
37.64M shares
2344.09%
YoY
|
37.60M shares
2341.75%
YoY
|
15.18M shares
886.93%
YoY
|
N/A
|
1.540M shares
-95.99%
YoY
|
1.540M shares
-95.99%
YoY
|
1.538M shares
-95.99%
YoY
|
N/A
|
38.42M shares
0.24%
YoY
|
38.41M shares
0.24%
YoY
|
38.37M shares
-0.02%
YoY
|
N/A
|
38.33M shares
-2.9%
YoY
|
38.32M shares
-3.05%
YoY
|
38.37M shares
-2.46%
YoY
|
N/A
|
39.47M shares
0.23%
YoY
|
39.52M shares
0.49%
YoY
|
Loading...