|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
$1.420M
-47.53%
YoY
|
$1.500M
-76.89%
YoY
|
$3.100M
1278.56%
YoY
|
$2.706M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.894M
-5.3%
YoY
|
$1.951M
N/A
|
$231.0K
N/A
|
$2.000M
N/A
|
| Inventory |
$2.009M
N/A
|
$2.681M
N/A
|
$4.024M
N/A
|
N/A
|
| Prepaid Expenses |
$1.292M
592.48%
YoY
|
$1.309M
1430.31%
YoY
|
$1.338M
546.26%
YoY
|
$186.6K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.846M
39.91%
YoY
|
$7.617M
15.8%
YoY
|
$9.310M
1904.74%
YoY
|
$4.893M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$93.00K
N/A
|
$37.00K
N/A
|
$51.00K
N/A
|
N/A
|
| Goodwill |
$5.055M
N/A
|
$5.036M
N/A
|
$8.793M
N/A
|
N/A
|
| Intangibles |
N/A
|
$0.00
-100.0%
YoY
|
$3.110M
37288.8%
YoY
|
$19.03K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$5.227M
62739.62%
YoY
|
$5.154M
48005.28%
YoY
|
$10.97M
8512.46%
YoY
|
$8.318K
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$6.846M
39.91%
YoY
|
$7.617M
15.8%
YoY
|
$9.310M
1904.74%
YoY
|
$4.893M
N/A
|
| Total Long-Term Assets |
$5.227M
|
$5.154M
|
$10.97M
|
$8.318K
|
| Total Assets |
$12.07M
146.32%
YoY
|
$12.77M
93.85%
YoY
|
$20.28M
3327.39%
YoY
|
$4.901M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$4.052M
N/A
|
$4.387M
2406.86%
YoY
|
$4.919M
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$13.94M
2239.52%
YoY
|
$14.73M
3031.72%
YoY
|
$16.54M
1500.31%
YoY
|
$595.7K
94.63%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$13.94M
2239.52%
YoY
|
$14.73M
3031.72%
YoY
|
$16.54M
1500.31%
YoY
|
$595.7K
94.63%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$13.94M
2239.52%
YoY
|
$14.73M
3031.72%
YoY
|
$16.54M
1500.31%
YoY
|
$595.7K
94.63%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$34.38M
116.62%
YoY
|
-$29.90M
248.04%
YoY
|
-$21.06M
881.75%
YoY
|
-$15.87M
4433.98%
YoY
|
| Common Stock |
$57.00K
19.48%
YoY
|
$55.00K
24.99%
YoY
|
$53.00K
20.44%
YoY
|
$47.71K
8.42%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.863M
-143.27%
YoY
|
-$1.962M
-132.07%
YoY
|
$3.749M
-949.31%
YoY
|
$4.306M
-590.11%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.07M
146.32%
YoY
|
$12.77M
93.85%
YoY
|
$20.28M
3327.39%
YoY
|
$4.901M
N/A
|
Loading...