|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
FY2021
12 months to Jun 30, 2021
|
FY2020
12 months to Jun 30, 2020
|
FY2019
12 months to Jun 30, 2019
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Impairment of intangible assets | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Depreciation and amortization | |||||
| Stock based compensation | |||||
| Forfeited stock awards | |||||
| Warrants issued as financing cost and under acquisition | |||||
| Impairment of goodwill | |||||
| Gain on settlement of debt | |||||
| Foreign currency gain | |||||
| Change in deferred income taxes | |||||
| Impairment of intangible assets | |||||
| Inventory write down | |||||
| Changes in operating assets and liabilities: | |||||
| Vendor cash advances | |||||
| Prepaid expenses | |||||
| Accounts payable | |||||
| Due to related party | |||||
| Accounts receivable | |||||
| Other current assets | |||||
| Sales tax payable | |||||
| Inventories | |||||
| Accounts payable and accrued expenses | |||||
| VAT receivable | |||||
| Accounts payable related party | |||||
| Contract liabilities | |||||
| Net Cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Cash paid to purchase NOEO | |||||
| Cash acquired under acquisition | |||||
| Cash payment for acquisition | |||||
| Intangible assets | |||||
| Refund on trademark registration | |||||
| Purchases of property and equipment | |||||
| Net Cash used in financing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Bank overdraft | |||||
| Proceeds from sale of shares | |||||
| Proceeds from sale of Seed Preferred and Common stock | |||||
| Proceeds from loan payable | |||||
| Proceeds from loan payable - related parties | |||||
| Proceeds from advances payable - related parties | |||||
| Payment to advances payable - related parties | |||||
| Net Cash provided by financing activities | |||||
| Net increase (decrease) in cash | |||||
| Cash Balance, Beginning of Year | |||||
| Cash, end of period | |||||
| Foreign Exchange Effect on Cash | |||||
| INCREASE (DECREASE) IN CASH | |||||
| CASH AT BEGINNING OF YEAR | |||||
| Interest Paid | |||||
| CASH AT END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Interest Paid | |||||
| Cash paid for taxes | |||||
| Taxes Paid | |||||
| SUPPLEMENTAL NON-CASH INVESTING AND FINANCING INFORMATION | |||||
| Net assets acquired from acquisition (excluding cash) | |||||
| Goodwill | |||||
| Debt settled with common stock warrant |
Loading...