|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.473M
-107.77%
YoY
|
-$44.67M
126.19%
YoY
|
-$19.75M
-53.81%
YoY
|
-$42.76M
-6.39%
YoY
|
-$45.68M
140.61%
YoY
|
| Depreciation, Depletion And Amortization |
$83.31M
0.38%
YoY
|
$82.99M
12.07%
YoY
|
$74.06M
10.52%
YoY
|
$67.00M
31.01%
YoY
|
$51.15M
57.69%
YoY
|
| Cash From Operating Activities |
$82.05M
10.17%
YoY
|
$74.48M
17.6%
YoY
|
$63.33M
-1.74%
YoY
|
$64.46M
18.82%
YoY
|
$54.25M
57.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$27.90M
63.0%
YoY
|
-$17.12M
-20.18%
YoY
|
-$21.45M
0.97%
YoY
|
-$21.24M
-54.78%
YoY
|
-$46.97M
632.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$67.32M
-781.15%
YoY
|
-$9.883M
-96.58%
YoY
|
-$289.1M
-25.03%
YoY
|
-$385.6M
-20.9%
YoY
|
-$487.5M
-3.75%
YoY
|
| Cash From Investing Activities |
$39.41M
-245.97%
YoY
|
-$27.00M
-91.31%
YoY
|
-$310.6M
-23.67%
YoY
|
-$406.9M
-23.87%
YoY
|
-$534.5M
11.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$119.5M
211.79%
YoY
|
$38.34M
337.62%
YoY
|
$8.761M
-2.58%
YoY
|
$8.993M
-115.67%
YoY
|
-$57.38M
112401.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.92M
-311.97%
YoY
|
$20.72M
-91.57%
YoY
|
$245.8M
-25.55%
YoY
|
$330.1M
-20.92%
YoY
|
$417.4M
-15.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$82.05M
10.17%
YoY
|
$74.48M
17.6%
YoY
|
$63.33M
-1.74%
YoY
|
$64.46M
18.82%
YoY
|
$54.25M
57.49%
YoY
|
| Cash From Investing Activities |
$39.41M
-245.97%
YoY
|
-$27.00M
-91.31%
YoY
|
-$310.6M
-23.67%
YoY
|
-$406.9M
-23.87%
YoY
|
-$534.5M
11.54%
YoY
|
| Cash From Financing Activities |
-$43.92M
-311.97%
YoY
|
$20.72M
-91.57%
YoY
|
$245.8M
-25.55%
YoY
|
$330.1M
-20.92%
YoY
|
$417.4M
-15.09%
YoY
|
| Net Change In Cash |
$77.55M
13.72%
YoY
|
$68.19M
-4720.12%
YoY
|
-$1.476M
-88.04%
YoY
|
-$12.35M
-80.36%
YoY
|
-$62.86M
-234.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$82.05M
10.17%
YoY
|
$74.48M
17.6%
YoY
|
$63.33M
-1.74%
YoY
|
$64.46M
18.82%
YoY
|
$54.25M
57.49%
YoY
|
| Capital Expenditures |
-$27.90M
63.0%
YoY
|
-$17.12M
-20.18%
YoY
|
-$21.45M
0.97%
YoY
|
-$21.24M
-54.78%
YoY
|
-$46.97M
632.43%
YoY
|
| Free Cash Flow |
$110.0M
20.05%
YoY
|
$91.59M
8.04%
YoY
|
$84.78M
-1.07%
YoY
|
$85.70M
-15.34%
YoY
|
$101.2M
147.74%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.27M
218.18%
YoY
|
-$15.40M
-165.29%
YoY
|
-$2.892M
-88.97%
YoY
|
$12.54M
-173.54%
YoY
|
-$5.429M
-135.98%
YoY
|
$23.58M
-242.98%
YoY
|
-$26.21M
89.58%
YoY
|
-$17.06M
-199.41%
YoY
|
$15.09M
-237.31%
YoY
|
-$16.49M
36.38%
YoY
|
-$13.83M
8.15%
YoY
|
$17.16M
-266.05%
YoY
|
-$10.99M
7.62%
YoY
|
-$12.09M
28.31%
YoY
|
-$12.79M
-72.35%
YoY
|
-$10.33M
-14.01%
YoY
|
-$10.21M
-158.13%
YoY
|
-$9.425M
88.88%
YoY
|
-$46.24M
536.93%
YoY
|
-$12.02M
371.07%
YoY
|
| Depreciation, Depletion And Amortization |
$22.57M
8.48%
YoY
|
$22.83M
7.69%
YoY
|
$21.35M
6.17%
YoY
|
$19.95M
-0.53%
YoY
|
$20.81M
-0.58%
YoY
|
$21.20M
-3.19%
YoY
|
$20.11M
-0.68%
YoY
|
$20.06M
8.28%
YoY
|
$20.93M
22.09%
YoY
|
$21.90M
20.7%
YoY
|
$20.25M
14.05%
YoY
|
$18.52M
12.33%
YoY
|
$17.14M
3.7%
YoY
|
$18.14M
11.77%
YoY
|
$17.75M
10.2%
YoY
|
$16.49M
36.06%
YoY
|
$16.53M
44.75%
YoY
|
$16.23M
41.08%
YoY
|
$16.11M
79.8%
YoY
|
$12.12M
55.78%
YoY
|
| Cash From Operating Activities |
$22.59M
0.48%
YoY
|
$21.59M
23.08%
YoY
|
$18.80M
49.9%
YoY
|
$23.23M
24.93%
YoY
|
$22.48M
-7.2%
YoY
|
$17.54M
-8.24%
YoY
|
$12.54M
3.23%
YoY
|
$18.59M
-22.94%
YoY
|
$24.22M
49.64%
YoY
|
$19.12M
75.92%
YoY
|
$12.15M
-35.28%
YoY
|
$24.13M
35.01%
YoY
|
$16.19M
-25.44%
YoY
|
$10.87M
78.07%
YoY
|
$18.78M
-10.55%
YoY
|
$17.87M
196.84%
YoY
|
$21.71M
23.92%
YoY
|
$6.102M
-37.24%
YoY
|
$20.99M
106.19%
YoY
|
$6.020M
0.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$6.220M
4.22%
YoY
|
-$8.207M
97.19%
YoY
|
-$8.867M
82.22%
YoY
|
-$8.907M
169.75%
YoY
|
-$5.968M
117.02%
YoY
|
-$4.162M
-32.88%
YoY
|
-$4.866M
-12.9%
YoY
|
-$3.302M
-30.15%
YoY
|
-$2.750M
-44.38%
YoY
|
-$6.201M
0.21%
YoY
|
-$5.587M
-12.29%
YoY
|
-$4.727M
-11.81%
YoY
|
-$4.944M
-7.59%
YoY
|
-$6.188M
48.75%
YoY
|
-$6.370M
-52.6%
YoY
|
-$5.360M
-51.58%
YoY
|
-$5.350M
-56.22%
YoY
|
-$4.160M
-59.38%
YoY
|
-$13.44M
455.37%
YoY
|
-$11.07M
521.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$64.12M
3.32%
YoY
|
$77.59M
-59.35%
YoY
|
-$120.9M
327.94%
YoY
|
$59.44M
-197.7%
YoY
|
-$62.06M
-144.96%
YoY
|
$190.8M
-424.37%
YoY
|
-$28.25M
-88.9%
YoY
|
-$60.84M
-155.75%
YoY
|
$138.0M
-212.9%
YoY
|
-$58.84M
173.17%
YoY
|
-$254.4M
59.27%
YoY
|
$109.1M
-340.84%
YoY
|
-$122.3M
25.07%
YoY
|
-$21.54M
-73.99%
YoY
|
-$159.7M
-39.24%
YoY
|
-$45.31M
-53.75%
YoY
|
-$97.76M
-835.59%
YoY
|
-$82.82M
-33.25%
YoY
|
-$262.9M
-20.67%
YoY
|
-$97.97M
51.82%
YoY
|
| Cash From Investing Activities |
-$70.34M
3.4%
YoY
|
$69.38M
-62.84%
YoY
|
-$129.8M
291.84%
YoY
|
$50.53M
-178.79%
YoY
|
-$68.03M
-150.28%
YoY
|
$186.7M
-387.04%
YoY
|
-$33.12M
-87.26%
YoY
|
-$64.14M
-161.44%
YoY
|
$135.3M
-206.35%
YoY
|
-$65.04M
134.57%
YoY
|
-$260.0M
56.53%
YoY
|
$104.4M
-306.04%
YoY
|
-$127.2M
23.38%
YoY
|
-$27.73M
-68.12%
YoY
|
-$166.1M
-39.89%
YoY
|
-$50.67M
-53.53%
YoY
|
-$103.1M
-9736.45%
YoY
|
-$86.98M
-35.25%
YoY
|
-$276.4M
-17.22%
YoY
|
-$109.0M
64.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.71M
322.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.641M
90.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.055M
20.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.198M
-107.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.30M
27.33%
YoY
|
-$12.29M
-91.38%
YoY
|
$108.6M
738.55%
YoY
|
-$48.00M
-31.0%
YoY
|
$37.93M
-212.07%
YoY
|
-$142.5M
-228.16%
YoY
|
$12.96M
-93.93%
YoY
|
-$69.57M
-29.26%
YoY
|
-$33.85M
-128.4%
YoY
|
$111.2M
857.52%
YoY
|
$213.3M
51.18%
YoY
|
-$98.35M
-372.35%
YoY
|
$119.2M
49.54%
YoY
|
$11.61M
-84.13%
YoY
|
$141.1M
-16.04%
YoY
|
$36.11M
-59.86%
YoY
|
$79.70M
172.2%
YoY
|
$73.17M
-43.75%
YoY
|
$168.1M
-38.93%
YoY
|
$89.96M
-9.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.59M
0.48%
YoY
|
$21.59M
23.08%
YoY
|
$18.80M
49.9%
YoY
|
$23.23M
24.93%
YoY
|
$22.48M
-7.2%
YoY
|
$17.54M
-8.24%
YoY
|
$12.54M
3.23%
YoY
|
$18.59M
-22.94%
YoY
|
$24.22M
49.64%
YoY
|
$19.12M
75.92%
YoY
|
$12.15M
-35.28%
YoY
|
$24.13M
35.01%
YoY
|
$16.19M
-25.44%
YoY
|
$10.87M
78.07%
YoY
|
$18.78M
-10.55%
YoY
|
$17.87M
196.84%
YoY
|
$21.71M
23.92%
YoY
|
$6.102M
-37.24%
YoY
|
$20.99M
106.19%
YoY
|
$6.020M
0.67%
YoY
|
| Cash From Investing Activities |
-$70.34M
3.4%
YoY
|
$69.38M
-62.84%
YoY
|
-$129.8M
291.84%
YoY
|
$50.53M
-178.79%
YoY
|
-$68.03M
-150.28%
YoY
|
$186.7M
-387.04%
YoY
|
-$33.12M
-87.26%
YoY
|
-$64.14M
-161.44%
YoY
|
$135.3M
-206.35%
YoY
|
-$65.04M
134.57%
YoY
|
-$260.0M
56.53%
YoY
|
$104.4M
-306.04%
YoY
|
-$127.2M
23.38%
YoY
|
-$27.73M
-68.12%
YoY
|
-$166.1M
-39.89%
YoY
|
-$50.67M
-53.53%
YoY
|
-$103.1M
-9736.45%
YoY
|
-$86.98M
-35.25%
YoY
|
-$276.4M
-17.22%
YoY
|
-$109.0M
64.44%
YoY
|
| Cash From Financing Activities |
$48.30M
27.33%
YoY
|
-$12.29M
-91.38%
YoY
|
$108.6M
738.55%
YoY
|
-$48.00M
-31.0%
YoY
|
$37.93M
-212.07%
YoY
|
-$142.5M
-228.16%
YoY
|
$12.96M
-93.93%
YoY
|
-$69.57M
-29.26%
YoY
|
-$33.85M
-128.4%
YoY
|
$111.2M
857.52%
YoY
|
$213.3M
51.18%
YoY
|
-$98.35M
-372.35%
YoY
|
$119.2M
49.54%
YoY
|
$11.61M
-84.13%
YoY
|
$141.1M
-16.04%
YoY
|
$36.11M
-59.86%
YoY
|
$79.70M
172.2%
YoY
|
$73.17M
-43.75%
YoY
|
$168.1M
-38.93%
YoY
|
$89.96M
-9.81%
YoY
|
| Net Change In Cash |
$548.0K
-107.2%
YoY
|
$78.68M
27.46%
YoY
|
-$2.325M
-69.48%
YoY
|
$25.76M
-122.37%
YoY
|
-$7.614M
-106.06%
YoY
|
$61.73M
-5.42%
YoY
|
-$7.619M
-77.96%
YoY
|
-$115.1M
-481.43%
YoY
|
$125.7M
1441.33%
YoY
|
$65.27M
-1343.65%
YoY
|
-$34.56M
453.35%
YoY
|
$30.18M
811.81%
YoY
|
$8.153M
-579.59%
YoY
|
-$5.248M
-31.89%
YoY
|
-$6.246M
-92.85%
YoY
|
$3.310M
-125.34%
YoY
|
-$1.700M
-103.55%
YoY
|
-$7.705M
-240.7%
YoY
|
-$87.32M
80.15%
YoY
|
-$13.06M
-133.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.59M
0.48%
YoY
|
$21.59M
23.08%
YoY
|
$18.80M
49.9%
YoY
|
$23.23M
24.93%
YoY
|
$22.48M
-7.2%
YoY
|
$17.54M
-8.24%
YoY
|
$12.54M
3.23%
YoY
|
$18.59M
-22.94%
YoY
|
$24.22M
49.64%
YoY
|
$19.12M
75.92%
YoY
|
$12.15M
-35.28%
YoY
|
$24.13M
35.01%
YoY
|
$16.19M
-25.44%
YoY
|
$10.87M
78.07%
YoY
|
$18.78M
-10.55%
YoY
|
$17.87M
196.84%
YoY
|
$21.71M
23.92%
YoY
|
$6.102M
-37.24%
YoY
|
$20.99M
106.19%
YoY
|
$6.020M
0.67%
YoY
|
| Capital Expenditures |
-$6.220M
4.22%
YoY
|
-$8.207M
97.19%
YoY
|
-$8.867M
82.22%
YoY
|
-$8.907M
169.75%
YoY
|
-$5.968M
117.02%
YoY
|
-$4.162M
-32.88%
YoY
|
-$4.866M
-12.9%
YoY
|
-$3.302M
-30.15%
YoY
|
-$2.750M
-44.38%
YoY
|
-$6.201M
0.21%
YoY
|
-$5.587M
-12.29%
YoY
|
-$4.727M
-11.81%
YoY
|
-$4.944M
-7.59%
YoY
|
-$6.188M
48.75%
YoY
|
-$6.370M
-52.6%
YoY
|
-$5.360M
-51.58%
YoY
|
-$5.350M
-56.22%
YoY
|
-$4.160M
-59.38%
YoY
|
-$13.44M
455.37%
YoY
|
-$11.07M
521.91%
YoY
|
| Free Cash Flow |
$28.81M
1.27%
YoY
|
$29.80M
37.29%
YoY
|
$27.67M
58.94%
YoY
|
$32.14M
46.77%
YoY
|
$28.45M
5.47%
YoY
|
$21.70M
-14.28%
YoY
|
$17.41M
-1.85%
YoY
|
$21.89M
-24.12%
YoY
|
$26.97M
27.64%
YoY
|
$25.32M
48.45%
YoY
|
$17.74M
-29.46%
YoY
|
$28.85M
24.21%
YoY
|
$21.13M
-21.91%
YoY
|
$17.05M
66.19%
YoY
|
$25.15M
-26.97%
YoY
|
$23.23M
35.93%
YoY
|
$27.06M
-9.01%
YoY
|
$10.26M
-48.59%
YoY
|
$34.43M
173.25%
YoY
|
$17.09M
120.23%
YoY
|
Loading...